XML 31 R20.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes
12 Months Ended
Dec. 27, 2024
Income Tax Disclosure [Abstract]  
Income Taxes

Note 9 — Income Taxes

Provision for Income Taxes

Income (loss) from continuing operations before provision for income taxes was as follows (in thousands):

 

 

 

Years Ended

 

 

 

2024

 

 

2023

 

 

2022

 

Domestic

 

$

(52,859

)

 

$

(46,388

)

 

$

(25,366

)

Foreign

 

 

43,807

 

 

 

80,084

 

 

 

70,918

 

Income (loss) before income taxes

 

$

(9,052

)

 

$

33,696

 

 

$

45,552

 

 

The provision for income taxes consisted of the following (in thousands):

 

 

 

Years Ended

 

 

 

2024

 

 

2023

 

 

2022

 

Current tax provision:

 

 

 

 

 

 

 

 

 

U.S. federal

 

$

 

 

$

 

 

$

 

State

 

 

27

 

 

 

21

 

 

 

 

Foreign

 

 

7,539

 

 

 

9,064

 

 

 

8,141

 

Total current provision

 

 

7,566

 

 

 

9,085

 

 

 

8,141

 

Deferred tax provision (benefit):

 

 

 

 

 

 

 

 

 

U.S. federal

 

 

3,738

 

 

 

3,306

 

 

 

(1,821

)

State

 

 

137

 

 

 

12

 

 

 

82

 

Foreign

 

 

(285

)

 

 

(54

)

 

 

(515

)

Total deferred provision (benefit)

 

 

3,590

 

 

 

3,264

 

 

 

(2,254

)

Provision for income taxes

 

$

11,156

 

 

$

12,349

 

 

$

5,887

 

 

A reconciliation of the statutory U.S. federal tax rate to the Company’s effective tax rate was as follows (dollars in thousands):

 

 

 

Years Ended

 

 

 

2024

 

 

2023

 

 

2022

 

 

 

Amount

 

 

Amount

 

 

Amount

 

Income (loss) before income taxes

 

$

(9,052

)

 

$

33,696

 

 

$

45,552

 

Income tax expense:

 

 

 

 

 

 

 

 

 

Taxes at federal statutory tax rate

 

 

(1,901

)

 

 

7,076

 

 

 

9,566

 

State taxes, net of federal income tax benefit

 

 

(330

)

 

 

440

 

 

 

3,673

 

Equity compensation

 

 

2,237

 

 

 

1,035

 

 

 

(331

)

Foreign rate differential

 

 

(3,902

)

 

 

(7,611

)

 

 

(6,997

)

Foreign income inclusion

 

 

9,659

 

 

 

16,922

 

 

 

14,583

 

Net operating loss adjustments

 

 

 

 

 

 

 

 

532

 

Valuation allowance

 

 

4,060

 

 

 

(4,233

)

 

 

(15,560

)

Tax credits

 

 

(277

)

 

 

(930

)

 

 

(39

)

Return to provision adjustment

 

 

100

 

 

 

(284

)

 

 

314

 

Uncertain tax positions

 

 

1,450

 

 

 

 

 

 

 

Non-deductible expenses

 

 

163

 

 

 

134

 

 

 

108

 

Other

 

 

(103

)

 

 

(200

)

 

 

38

 

Total income tax expense

 

$

11,156

 

 

$

12,349

 

 

$

5,887

 

Effective tax rate

 

 

(123.2

)%

 

 

36.6

%

 

 

12.9

%

 

Note 9 — Income Taxes (Continued)

Deferred Tax Assets and Liabilities

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of the Company’s deferred tax assets (liabilities) were as follows (in thousands):

 

 

 

2024

 

 

2023

 

Deferred tax assets:

 

 

 

 

 

 

Accrued expenses

 

$

1,230

 

 

$

1,435

 

Stock-based compensation

 

 

6,103

 

 

 

4,010

 

Operating lease liability

 

 

6,466

 

 

 

6,162

 

Net operating loss and other credit carryforwards

 

 

44,083

 

 

 

44,998

 

Other deferred tax assets

 

 

2,776

 

 

 

2,376

 

Gross deferred tax assets

 

 

60,658

 

 

 

58,981

 

Valuation allowance

 

 

(46,804

)

 

 

(42,744

)

Total deferred tax assets

 

$

13,854

 

 

$

16,237

 

Deferred tax liabilities:

 

 

 

 

 

 

Property, plant, equipment and intangibles

 

$

(5,976

)

 

$

(4,222

)

Operating lease ROU assets

 

 

(6,066

)

 

 

(6,019

)

Foreign taxes

 

 

(1,321

)

 

 

(1,883

)

Total deferred tax liabilities

 

 

(13,363

)

 

 

(12,124

)

Total net deferred tax assets

 

$

491

 

 

$

4,113

 

 

The ultimate realization of deferred tax assets is dependent upon future generation of income during the periods in which temporary differences representing net future deductible amounts become deductible. Management considers the projected future income and tax planning strategies in making this assessment. In addition, management considers all other available positive and negative evidence in its analysis. This includes existing profits in foreign jurisdiction as well as projected future profits. Under the incremental cash tax savings approach, the total net deferred assets represent the Company’s net cash tax savings and benefit at December 27, 2024.

Under the incremental cash tax savings approach, the deferred tax asset valuation allowance activity was as follows (in thousands):

 

 

 

Years Ended

 

 

 

2024

 

 

2023

 

 

2022

 

Balance at beginning of period

 

$

(42,744

)

 

$

(46,977

)

 

$

(62,860

)

Release (recapture) due to incremental cash tax savings

 

 

(4,456

)

 

 

(3,318

)

 

 

910

 

Current year change due to deferred tax asset realization

 

 

396

 

 

 

7,551

 

 

 

14,973

 

Balance at end of period

 

$

(46,804

)

 

$

(42,744

)

 

$

(46,977

)

As of December 27, 2024, the Company had U.S. net operating loss (“NOL”) carryforwards consisting of the following (in thousands):

 

 

 

2024

 

 

Expiration Date

Pre-2018 federal NOL carryforwards

 

$

49,783

 

 

will begin to expire in 2027

Post-2018 federal NOL carryforwards

 

 

124,895

 

 

indefinite

State NOL carryforwards

 

 

54,184

 

 

will begin to expire in 2025

Post-2020 State NOL carryforwards that follow the federal NOL

 

 

2,297

 

 

indefinite

 

Note 9 — Income Taxes (Continued)

Deferred Tax Assets and Liabilities (Continued)

As of December 27, 2024, the Company had U.S. tax credit carryforwards consisting of the following (in thousands):

 

 

 

2024

 

 

Expiration Date

Federal credit carryforwards

 

$

2,056

 

 

will begin to expire in 2030

State research tax credit carryforwards

 

 

916

 

 

indefinite

Federal foreign tax credit carryforwards

 

 

2,013

 

 

will begin to expire in 2028

 

The Company files income tax returns in the U.S. federal, various states and foreign jurisdictions. In the normal course of business, the Company is subject to examination by taxing authorities throughout the world. The following tax years remain subject to examination:

 

Significant jurisdictions

 

Open Years

U.S. Federal

 

2021 – 2023

U.S. States

 

2020 – 2023

Foreign

 

2020 – 2023

 

In various jurisdictions, years prior to 2020 remain open solely for the purposes of examination of the Company’s NOL and credit carryforwards.

Tax Holiday

The Company operates under a tax holiday in Switzerland from 2020 through 2029, which consists of two consecutive five year periods: 2020 - 2024 and 2025 - 2029. The tax holiday is conditional upon the Company meeting specific activity and investment requirements as outlined by the Swiss Tax Authorities. The impact of this tax holiday is as follows (in thousands, except per share amounts):

 

 

 

Years Ended

 

 

 

2024

 

 

2023

 

 

2022

 

Tax impact related to tax holidays

 

$

4,466

 

 

$

8,683

 

 

$

7,394

 

Impact of tax holidays on diluted earnings (loss) per share

 

$

0.09

 

 

$

0.17

 

 

$

0.15

 

 

Uncertain Tax Benefits

A reconciliation of the beginning and ending amount of unrecognized tax benefits, exclusive of interest, are included in other current liabilities as income taxes payable, is as follows (in thousands):

 

 

 

Year Ended

 

 

 

2024

 

Balance at beginning of period

 

$

 

Increases (decreases) - tax positions in prior period

 

 

910

 

Increases (decreases) - tax positions in current period

 

 

 

Balance at end of period

 

$

910

 

 

Interest of $540,000 was recognized for the year ended 2024 related to the 2024 uncertain tax positions. The Company expects a reduction of these uncertain tax positions within the next twelve months. There were no uncertain tax positions in 2023 or 2022.