XML 38 R32.htm IDEA: XBRL DOCUMENT v3.24.3
Stockholders' Equity (Tables)
9 Months Ended
Sep. 27, 2024
Stockholders' Equity Note [Abstract]  
Schedule of Compensation Cost

The cost that has been charged against income for stock-based compensation is set forth below (in thousands):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 27, 2024

 

 

September 29, 2023

 

 

September 27, 2024

 

 

September 29, 2023

 

Employee stock options

 

$

3,592

 

 

$

3,517

 

 

$

10,283

 

 

$

9,973

 

Restricted stock

 

 

156

 

 

 

201

 

 

 

354

 

 

 

347

 

RSUs

 

 

3,160

 

 

 

2,214

 

 

 

8,556

 

 

 

5,963

 

PSUs

 

 

115

 

 

 

2,449

 

 

 

2,919

 

 

 

5,958

 

Nonemployee stock options

 

 

137

 

 

 

465

 

 

 

429

 

 

 

1,093

 

Total stock-based compensation expense

 

$

7,160

 

 

$

8,846

 

 

$

22,541

 

 

$

23,334

 

Schedule of Employee Service Share-based Compensation, Allocation of Recognized Period Costs

The Company recorded stock-based compensation costs in the following categories (in thousands):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 27, 2024

 

 

September 29, 2023

 

 

September 27, 2024

 

 

September 29, 2023

 

Cost of sales

 

$

303

 

 

$

223

 

 

$

964

 

 

$

595

 

General and administrative

 

 

3,621

 

 

 

4,049

 

 

 

11,677

 

 

 

11,107

 

Selling and marketing

 

 

1,213

 

 

 

2,561

 

 

 

3,742

 

 

 

5,910

 

Research and development

 

 

2,023

 

 

 

2,013

 

 

 

6,158

 

 

 

5,722

 

Total stock-based compensation expense, net

 

 

7,160

 

 

 

8,846

 

 

 

22,541

 

 

 

23,334

 

Amounts capitalized as part of inventory

 

 

361

 

 

 

534

 

 

 

1,138

 

 

 

1,431

 

Total stock-based compensation expense, gross

 

$

7,521

 

 

$

9,380

 

 

$

23,679

 

 

$

24,765

 

 

Schedule of Unrecognized Compensation Cost, Non-Vested Stock-Based Compensation Arrangements

As of September 27, 2024, total unrecognized compensation cost related to non-vested stock-based compensation arrangements were as follows (in thousands):

 

 

 

September 27, 2024

 

Stock options

 

$

22,076

 

Restricted stock, RSUs and PSUs

 

 

28,545

 

Total unrecognized stock-based compensation cost

 

$

50,621

 

Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions The risk-free rate is based on the U.S. Treasury yield curve corresponding to the expected term at the time of the grant.

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 27, 2024

 

 

September 29, 2023

 

 

September 27, 2024

 

 

September 29, 2023

 

Expected dividend yield

 

 

0

%

 

 

0

%

 

 

0

%

 

 

0

%

Expected volatility

 

 

59

%

 

 

60

%

 

 

59

%

 

 

60

%

Risk-free interest rate

 

 

3.70

%

 

 

4.18

%

 

 

4.17

%

 

 

3.91

%

Expected term (in years)

 

 

5.29

 

 

 

5.05

 

 

 

5.29

 

 

 

5.05

 

Schedule of Share-based Compensation, Stock Options, Activity

A summary of stock option activity under the Equity Plan for the nine months ended September 27, 2024 is presented below:

 

 

 

Stock
Options
(in 000’s)

 

 

Weighted-
Average
Exercise
Price

 

 

Weighted-
Average
Remaining
Contractual
Term (years)

 

 

Aggregate
Intrinsic
Value
(in 000’s)

 

Outstanding at December 29, 2023

 

 

2,630

 

 

$

46.38

 

 

 

 

 

 

 

Granted

 

 

622

 

 

 

38.03

 

 

 

 

 

 

 

Exercised

 

 

(310

)

 

 

23.76

 

 

 

 

 

 

 

Forfeited or expired

 

 

(144

)

 

 

70.90

 

 

 

 

 

 

 

Outstanding at September 27, 2024

 

 

2,798

 

 

$

45.76

 

 

 

6.81

 

 

$

12,305

 

Exercisable at September 27, 2024

 

 

1,709

 

 

$

46.54

 

 

 

5.43

 

 

$

11,458

 

Schedule of Share-based Compensation, Restricted Stock, RSU and PSU Activity

A summary of restricted stock, RSU and PSU activity under the Equity Plan for the nine months ended September 27, 2024 is presented below (shares in thousands):

 

 

 

Restricted
Stock

 

 

RSUs

 

 

PSUs

 

Unvested at December 29, 2023

 

 

14

 

 

 

401

 

 

 

56

 

Granted

 

 

17

 

 

 

457

 

 

 

390

 

Vested

 

 

(10

)

 

 

(127

)

 

 

(24

)

Forfeited or expired

 

 

(5

)

 

 

(18

)

 

 

(16

)

Unvested at September 27, 2024

 

 

16

 

 

 

713

 

 

 

406