XML 38 R32.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Stockholders' Equity (Tables)
6 Months Ended
Jun. 28, 2024
Stockholders' Equity Note [Abstract]  
Schedule of Compensation Cost

The cost that has been charged against income for stock-based compensation is set forth below (in thousands):

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 28, 2024

 

 

June 30, 2023

 

 

June 28, 2024

 

 

June 30, 2023

 

Employee stock options

 

$

3,518

 

 

$

3,479

 

 

$

6,691

 

 

$

6,456

 

Restricted stock

 

 

170

 

 

 

79

 

 

 

198

 

 

 

146

 

RSUs

 

 

3,084

 

 

 

2,148

 

 

 

5,396

 

 

 

3,749

 

PSUs

 

 

2,119

 

 

 

2,403

 

 

 

2,804

 

 

 

3,509

 

Nonemployee stock options

 

 

151

 

 

 

314

 

 

 

292

 

 

 

628

 

Total stock-based compensation expense

 

$

9,042

 

 

$

8,423

 

 

$

15,381

 

 

$

14,488

 

Schedule of Employee Service Share-based Compensation, Allocation of Recognized Period Costs

The Company recorded stock-based compensation costs in the following categories (in thousands):

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 28, 2024

 

 

June 30, 2023

 

 

June 28, 2024

 

 

June 30, 2023

 

Cost of sales

 

$

363

 

 

$

223

 

 

$

661

 

 

$

372

 

General and administrative

 

 

4,981

 

 

 

3,695

 

 

 

8,056

 

 

 

7,058

 

Selling and marketing

 

 

1,319

 

 

 

2,492

 

 

 

2,529

 

 

 

3,349

 

Research and development

 

 

2,379

 

 

 

2,013

 

 

 

4,135

 

 

 

3,709

 

Total stock-based compensation expense, net

 

 

9,042

 

 

 

8,423

 

 

 

15,381

 

 

 

14,488

 

Amounts capitalized as part of inventory

 

 

440

 

 

 

528

 

 

 

777

 

 

 

897

 

Total stock-based compensation expense, gross

 

$

9,482

 

 

$

8,951

 

 

$

16,158

 

 

$

15,385

 

 

Schedule of Unrecognized Compensation Cost, Non-Vested Stock-Based Compensation Arrangements

As of June 28, 2024, total unrecognized compensation cost related to non-vested stock-based compensation arrangements were as follows (in thousands):

 

 

 

June 28, 2024

 

Stock options

 

$

25,633

 

Restricted stock, RSUs and PSUs

 

 

38,796

 

Total unrecognized stock-based compensation cost

 

$

64,429

 

Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions The risk-free rate is based on the U.S. Treasury yield curve corresponding to the expected term at the time of the grant.

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 28, 2024

 

 

June 30, 2023

 

 

June 28, 2024

 

 

June 30, 2023

 

Expected dividend yield

 

 

0

%

 

 

0

%

 

 

0

%

 

 

0

%

Expected volatility

 

 

59

%

 

 

58

%

 

 

59

%

 

 

59

%

Risk-free interest rate

 

 

4.45

%

 

 

3.41

%

 

 

4.19

%

 

 

3.87

%

Expected term (in years)

 

 

5.29

 

 

 

4.87

 

 

 

5.29

 

 

 

5.02

 

Schedule of Share-based Compensation, Stock Options, Activity

A summary of stock option activity under the Equity Plan for six months ended June 28, 2024 is presented below:

 

 

 

Stock
Options
(in 000’s)

 

 

Weighted-
Average
Exercise
Price

 

 

Weighted-
Average
Remaining
Contractual
Term (years)

 

 

Aggregate
Intrinsic
Value
(in 000’s)

 

Outstanding at December 29, 2023

 

 

2,630

 

 

$

46.38

 

 

 

 

 

 

 

Granted

 

 

597

 

 

 

38.14

 

 

 

 

 

 

 

Exercised

 

 

(205

)

 

 

27.83

 

 

 

 

 

 

 

Forfeited or expired

 

 

(114

)

 

 

69.44

 

 

 

 

 

 

 

Outstanding at June 28, 2024

 

 

2,908

 

 

$

45.08

 

 

 

6.81

 

 

$

31,731

 

Exercisable at June 28, 2024

 

 

1,760

 

 

$

44.45

 

 

 

5.29

 

 

$

24,251

 

Schedule of Share-based Compensation, Restricted Stock, RSU and PSU Activity

A summary of restricted stock, RSU and PSU activity under the Equity Plan for the six months ended June 28, 2024 is presented below (shares in thousands):

 

 

 

Restricted
Stock

 

 

RSUs

 

 

PSUs

 

Unvested at December 29, 2023

 

 

14

 

 

 

401

 

 

 

56

 

Granted

 

 

17

 

 

 

443

 

 

 

390

 

Vested

 

 

(10

)

 

 

(122

)

 

 

(24

)

Forfeited or expired

 

 

(5

)

 

 

(18

)

 

 

(16

)

Unvested at June 28, 2024

 

 

16

 

 

 

704

 

 

 

406