XML 46 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Mar. 28, 2015
Mar. 29, 2014
Operating activities:    
Net income $ 1,743,763us-gaap_NetIncomeLoss $ 1,556,811us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 606,079us-gaap_DepreciationAndAmortization 640,084us-gaap_DepreciationAndAmortization
Provision for losses on accounts receivable 23,057us-gaap_ProvisionForDoubtfulAccounts 109,684us-gaap_ProvisionForDoubtfulAccounts
Gain on sale of equipment and patents (46,751)us-gaap_GainLossOnSaleOfPropertyPlantEquipment  
Increase in cash value of life insurance (83,142)us-gaap_IncreaseDecreaseInLifeInsuranceLiabilities (115,580)us-gaap_IncreaseDecreaseInLifeInsuranceLiabilities
Deferred compensation (40,758)us-gaap_IncreaseDecreaseInDeferredCompensation (38,392)us-gaap_IncreaseDecreaseInDeferredCompensation
Stock compensation expense 13,318us-gaap_ShareBasedCompensation 13,318us-gaap_ShareBasedCompensation
Changes in operating assets and liabilities:    
Accounts receivable (2,306,004)us-gaap_IncreaseDecreaseInReceivables 996,309us-gaap_IncreaseDecreaseInReceivables
Inventories 1,396,734us-gaap_IncreaseDecreaseInInventories 148,574us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets (293,976)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 110,924us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and accrued expenses 763,037us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (1,671,755)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Net cash provided by operating activities 1,775,357us-gaap_NetCashProvidedByUsedInOperatingActivities 1,749,977us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities:    
Purchases of property and equipment (140,576)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (438,499)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of equipment and patents 47,339us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment  
Payments for other assets (52,729)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (65,542)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used for investing activities (145,966)us-gaap_NetCashProvidedByUsedInInvestingActivities (504,041)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities:    
Dividends paid (3,853,712)us-gaap_PaymentsOfDividends (824,169)us-gaap_PaymentsOfDividends
Common stock issued upon exercise of options 180,708us-gaap_ProceedsFromStockOptionsExercised 258,497us-gaap_ProceedsFromStockOptionsExercised
Net cash used for financing activities (3,673,004)us-gaap_NetCashProvidedByUsedInFinancingActivities (565,672)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rates on cash (63,830)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (101,049)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Increase (Decrease) in cash and cash equivalents (2,107,443)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 579,215us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 6,865,931us-gaap_CashAndCashEquivalentsAtCarryingValue 5,424,521us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 4,758,488us-gaap_CashAndCashEquivalentsAtCarryingValue $ 6,003,736us-gaap_CashAndCashEquivalentsAtCarryingValue