XML 24 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (Current Period Unaudited) (USD $)
Mar. 28, 2015
Sep. 27, 2014
Current assets:    
Cash and cash equivalents $ 4,758,488us-gaap_CashAndCashEquivalentsAtCarryingValue $ 6,865,931us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net of allowances of $237,000 (March 28, 2015) and $302,000 (Sept. 27, 2014) 7,917,388us-gaap_AccountsReceivableNetCurrent 5,851,822us-gaap_AccountsReceivableNetCurrent
Inventories - Note 3 5,760,302us-gaap_InventoryNet 7,395,955us-gaap_InventoryNet
Deferred income taxes 272,651us-gaap_DeferredTaxAssetsNetCurrent 271,828us-gaap_DeferredTaxAssetsNetCurrent
Prepaid expenses 844,151us-gaap_PrepaidExpenseCurrent 760,967us-gaap_PrepaidExpenseCurrent
Total current assets 19,552,980us-gaap_AssetsCurrent 21,146,503us-gaap_AssetsCurrent
Property, plant and equipment, net - Note 4 4,523,818us-gaap_PropertyPlantAndEquipmentNet 4,888,096us-gaap_PropertyPlantAndEquipmentNet
Goodwill 4,020,342us-gaap_Goodwill 4,291,843us-gaap_Goodwill
Intangibles, net - Note 5 2,430,674us-gaap_IntangibleAssetsNetExcludingGoodwill 2,860,260us-gaap_IntangibleAssetsNetExcludingGoodwill
Other assets - Note 6 3,088,213us-gaap_OtherAssetsNoncurrent 2,660,132us-gaap_OtherAssetsNoncurrent
Assets 33,616,027us-gaap_Assets 35,846,834us-gaap_Assets
Current liabilities:    
Accounts payable 2,952,778us-gaap_AccountsPayableCurrent 2,477,198us-gaap_AccountsPayableCurrent
Accrued and sundry liabilities 2,263,105us-gaap_AccruedLiabilitiesCurrent 2,051,662us-gaap_AccruedLiabilitiesCurrent
Total current liabilities 5,215,883us-gaap_LiabilitiesCurrent 4,528,860us-gaap_LiabilitiesCurrent
Deferred income taxes 151,433us-gaap_DeferredTaxLiabilitiesNoncurrent 160,685us-gaap_DeferredTaxLiabilitiesNoncurrent
Deferred compensation 416,698us-gaap_DeferredCompensationLiabilityCurrentAndNoncurrent 457,457us-gaap_DeferredCompensationLiabilityCurrentAndNoncurrent
Total long-term liabilities 568,131us-gaap_LiabilitiesNoncurrent 618,142us-gaap_LiabilitiesNoncurrent
Total liabilities 5,784,014us-gaap_Liabilities 5,147,002us-gaap_Liabilities
Commitments and contingencies - Note 10     
Shareholders' equity:    
Common stock, no par value, 20,000,000 shares authorized; issued and outstanding shares 2,991,192 (March 28, 2015) and 2,962,007 (Sept. 27, 2014) 3,421,081us-gaap_CommonStockValue 3,064,658us-gaap_CommonStockValue
Additional paid-in capital 920,152us-gaap_AdditionalPaidInCapitalCommonStock 906,834us-gaap_AdditionalPaidInCapitalCommonStock
Retained earnings 25,625,819us-gaap_RetainedEarningsAccumulatedDeficit 27,735,768us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (2,135,039)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (1,007,428)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total shareholders' equity 27,832,013us-gaap_StockholdersEquity 30,699,832us-gaap_StockholdersEquity
Liabilities and stockholders' equity $ 33,616,027us-gaap_LiabilitiesAndStockholdersEquity $ 35,846,834us-gaap_LiabilitiesAndStockholdersEquity