XML 46 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Jan. 03, 2015
Dec. 28, 2013
Operating activities:    
Net income $ 970,325us-gaap_NetIncomeLoss $ 666,129us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 306,782us-gaap_DepreciationAndAmortization 318,233us-gaap_DepreciationAndAmortization
Provision for losses on accounts receivable 6,000us-gaap_ProvisionForDoubtfulAccounts 48,594us-gaap_ProvisionForDoubtfulAccounts
Increase in cash value of life insurance (65,560)us-gaap_IncreaseDecreaseInLifeInsuranceLiabilities (102,097)us-gaap_IncreaseDecreaseInLifeInsuranceLiabilities
Deferred compensation (20,379)us-gaap_IncreaseDecreaseInDeferredCompensation (19,196)us-gaap_IncreaseDecreaseInDeferredCompensation
Stock compensation expense 6,659us-gaap_ShareBasedCompensation 6,659us-gaap_ShareBasedCompensation
Changes in operating assets and liabilities:    
Accounts receivable (1,302,994)us-gaap_IncreaseDecreaseInReceivables 381,834us-gaap_IncreaseDecreaseInReceivables
Inventories 1,060,546us-gaap_IncreaseDecreaseInInventories 57,716us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets (98,503)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (1,413)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and accrued expenses 112,232us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (683,119)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Net cash provided by operating activities 975,108us-gaap_NetCashProvidedByUsedInOperatingActivities 673,340us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities:    
Purchases of property and equipment (95,560)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (272,142)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Payments for other assets (37,192)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (46,188)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used for investing activities (132,752)us-gaap_NetCashProvidedByUsedInInvestingActivities (318,330)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities:    
Dividends paid (444,301)us-gaap_PaymentsOfDividends (409,838)us-gaap_PaymentsOfDividends
Net cash used for financing activities (444,301)us-gaap_NetCashProvidedByUsedInFinancingActivities (409,838)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rates on cash (19,528)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (94,496)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Increase (Decrease) in cash and cash equivalents 378,527us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (149,324)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 6,865,931us-gaap_CashAndCashEquivalentsAtCarryingValue 5,424,521us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 7,244,458us-gaap_CashAndCashEquivalentsAtCarryingValue $ 5,275,197us-gaap_CashAndCashEquivalentsAtCarryingValue