Beginning balance at October 1, 2011

$

1,924,131

Asset acquisition on December 9, 2011

6,529,885

Adjustment for deferred taxes

53,149

Adjustment to increase inventories to fair market value

(160,281

)

Adjustment to allocate total consideration to other intangibles based on valuation

(3,971,748

)

Adjustment to record contingent consideration

68,166

Adjusted Goodwill at December 9, 2011

4,443,302

Increase in foreign currency exchange rate

167,313

Goodwill at September 29, 2012

4,610,615

Decrease in foreign currency exchange rate

(123,069

)

Goodwill at September 28, 2013

$

4,487,546