Beginning balance at October 1, 2011

$

1,924,131

Asset acquisition on December 9, 2011

6,529,885

Adjustment for deferred taxes

53,149

Adjustment to increase inventories to fair market value

(160,281

)

Adjustment to allocate total consideration to other intangibles based on valuation

(3,971,748

)

Adjustment to record contingent consideration

68,166

Adjusted Goodwill at December 9, 2011

4,443,302

Increase in foreign currency exchange rate

167,313

Goodwill at September 29, 2012

$

4,610,615