Three Months Ended

Nine Months Ended

June 30, 2012

July 2, 2011

June 30, 2012

July 2, 2011

Numerator for basic and diluted earnings per share:

Net income

$

743,454

$

1,022,447

$

3,693,420

$

2,789,447

Denominator:

Denominator for basic earnings per share:

Weighted average shares

2,919,250

2,789,074

2,884,191

2,772,257

Effect of dilutive securities:

Employee stock options and restricted stock

56,613

54,045

53,152

64,452

Denominator for diluted earnings per share:

Adjusted weighted average shares and assumed conversions

2,975,863

2,843,119

2,937,343

2,836,709

Net income per common share:

Basic

$

0.25

$

0.37

$

1.28

$

1.01

Diluted

$

0.25

$

0.36

$

1.26

$

0.98