Three Months Ended

Six Months Ended

Mar. 31, 2012

April 2, 2011

Mar. 31, 2012

April 2, 2011

Numerator for basic and diluted earnings per share:

Net income

$

1,824,998

$

1,050,463

$

2,949,966

$

1,767,000

Denominator:

Denominator for basic earnings per share:

Weighted average shares

2,912,990

2,771,503

2,866,661

2,764,220

Effect of dilutive securities:

Employee stock options and restricted stock

52,218

65,610

51,422

69,655

Denominator for diluted earnings per share:

Adjusted weighted average shares and assumed conversions

2,965,208

2,837,113

2,918,083

2,833,875

Net income per common share:

Basic

$

0.63

$

0.38

$

1.03

$

0.64

Diluted

$

0.62

$

0.37

$

1.01

$

0.62