XML 25 R39.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value of Financial Instruments (Tables)
12 Months Ended
Feb. 02, 2013
Fair Values of Financial Assets and Hierarchy of Level of Inputs

The fair values of the Company’s financial assets and the hierarchy of the level of inputs are summarized below:

 

     (in thousands)  
     Fair Value
Measurements at
February 2, 2013
     Fair Value
Measurements at
January 28, 2012
 

Assets:

     

Level 1

     

Cash equivalents (including restricted cash)

   $ 34,972       $ 34,915   

Level 2

     

Interest rate cap agreements (a)

   $ 69       $ 114   

Level 3

     

Note Receivable (b)

   $ 385       $ 763   

 

(a) Included in “Other Assets” within the Company’s Consolidated Balance Sheets (refer to Note 8 of the Company’s Consolidated Financial Statements, entitled “Derivative Instruments and Hedging Activities” for further discussion regarding the Company’s interest rate cap agreements).
(b) Included in “Prepaid and Other Current Assets” on the Company’s Consolidated Balance Sheets. The change in the fair value of our Level 3 note receivable is related to the Company receiving a partial payment in the amount of $0.5 million, which was partially offset by unrealized gains in the amount of $0.1 million.
Fair Values of Financial Liabilities

The fair values of the Company’s financial liabilities are summarized below:

 

     (in thousands)  
     February 2, 2013      January 28, 2012  
     Carrying
Amount (b)
     Fair
Value (b)
     Carrying
Amount (b)
     Fair
Value (b)
 

$1,000,000 Senior Secured Term Loan Facility, LIBOR (with a floor of 1.5%) plus 4.8%, matures with balance due on February 23, 2017.

   $ 863,084       $ 874,232       $ 949,123       $ 945,247   

$450,000 Senior Notes, 10%, due to maturity on February 15, 2019, semi-annual interest payments on August 15 and February 15, from February 15, 2013 to February 15, 2019.

     450,000         489,938         450,000         432,000   

$600,000 ABL Senior Secured Revolving Facility, Libor plus spread based on average outstanding balance, expires September 2, 2016 (a)

     —           —           190,000         190,000   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total debt

   $ 1,313,084       $ 1,364,170       $ 1,589,123       $ 1,567,247   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) The carrying value of the ABL Line of Credit approximates its fair value due to its short term nature (borrowings are typically done in 30 day increments) and its variable interest rate.
(b) Capital lease obligations are excluded from the table above.