XML 110 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long-Term Debt (Tables)
12 Months Ended
Feb. 02, 2013
Long-Term Debt

Long-Term Debt consists of:

 

     (in thousands)  
     February 2,
2013
    January 28,
2012
 

$1,000,000 Senior Secured Term Loan Facility, LIBOR (with a floor of 1.3%) plus 4.3%, due on February 23, 2017.

   $ 863,084      $ 949,123   

$450,000 Senior Notes, 10%, due on February 15, 2019, semi-annual interest payments on August 15 and February 15, from February 15, 2013 to February 15, 2019.

     450,000        450,000   

$600,000 ABL Senior Secured Revolving Facility, Libor plus spread based on average outstanding balance, expires September 2, 2016.

     —          190,000   

Capital Lease Obligations

     23,232        24,000   
  

 

 

   

 

 

 

Total debt

     1,336,316        1,613,123   

Less: current maturities

     (784     (7,659
  

 

 

   

 

 

 

Long-term debt, net of current maturities

   $ 1,335,532      $ 1,605,464   
  

 

 

   

 

 

 
Maturities of Long-Term Debt and Capital Lease Obligations

Scheduled maturities of the Company’s long-term debt and capital lease obligations, as they exist as of February 2, 2013, in each of the next four fiscal years and thereafter are as follows:

 

     (in thousands)  

Fiscal years ending in:

   Long-
Term
Debt
    Capital
Lease
Obligations
    Total  

2013

   $ —        $ 784      $ 784   

2014

     —          801        801   

2015

     —          1,059        1,059   

2016

     —          1,151        1,151   

2017 and Thereafter

     1,321,040        19,437        1,340,477   
  

 

 

   

 

 

   

 

 

 

Total

     1,321,040        23,232        1,344,272   

Less: Unamortized Discount

     (7,956     —          (7,956
  

 

 

   

 

 

   

 

 

 

Total

     1,313,084        23,232        1,336,316   

Less: Current Portion

     —          (784     (784
  

 

 

   

 

 

   

 

 

 

Long Term Debt

   $ 1,313,084      $ 22,448      $ 1,335,532   
  

 

 

   

 

 

   

 

 

 
Amortization Expense Related to Deferred Financing Fees

Amortization expense related to the deferred financing fees as of February 2, 2013 for each of the next four fiscal years and thereafter is estimated to be as follows:

 

Fiscal years

   (in thousands)  

2013

   $ 5,700   

2014

     5,700   

2015

     5,700   

2016

     4,900   

2017 and Thereafter

     2,900   
  

 

 

 

Total

   $ 24,900