XML 21 R46.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt (Details 2) (USD $)
3 Months Ended 9 Months Ended 0 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Feb. 11, 2014
Term Loan
Sep. 30, 2014
Term Loan
Dec. 31, 2013
Term Loan
Oct. 11, 2013
Term Loan
Sep. 30, 2014
Term Loan
Fair value measurements using significant other observable inputs (Level 2)
Dec. 31, 2013
Term Loan
Fair value measurements using significant other observable inputs (Level 2)
Sep. 30, 2014
Revolver
Oct. 11, 2013
Revolver
Sep. 30, 2014
Unsecured Notes
Dec. 31, 2013
Unsecured Notes
Sep. 30, 2014
2021 Notes
Dec. 31, 2013
2021 Notes
Sep. 19, 2013
2021 Notes
Sep. 30, 2014
2021 Notes
Fair value measurements using significant other observable inputs (Level 2)
Dec. 31, 2013
2021 Notes
Fair value measurements using significant other observable inputs (Level 2)
Sep. 30, 2014
2023 Notes
Dec. 31, 2013
2023 Notes
Sep. 19, 2013
2023 Notes
Sep. 30, 2014
2023 Notes
Fair value measurements using significant other observable inputs (Level 2)
Dec. 31, 2013
2023 Notes
Fair value measurements using significant other observable inputs (Level 2)
Long-term Debt                                                  
Total $ 4,369,000,000   $ 4,369,000,000   $ 4,744,000,000   $ 2,119,000,000 $ 2,494,000,000               $ 1,500,000,000 $ 1,500,000,000 $ 1,500,000,000     $ 750,000,000 $ 750,000,000 $ 750,000,000    
Unamortized Discount (47,000,000)   (47,000,000)   (51,000,000)   (11,000,000) (12,000,000)               (24,000,000) (26,000,000)       (12,000,000) (13,000,000)      
Net Carrying Amount 4,322,000,000   4,322,000,000   4,693,000,000   2,108,000,000 2,482,000,000               1,476,000,000 1,474,000,000       738,000,000 737,000,000      
Less: current portion of long-term debt 0   0   (25,000,000)                                        
Total Gross Carrying Amount, Long-term debt 4,369,000,000   4,369,000,000   4,719,000,000                                        
Total Net Carrying Amount, Long-Term Debt 4,322,000,000   4,322,000,000   4,668,000,000                                        
Maturites of Debt                                                  
2014 (remaining three months) 0   0                                            
2015 0   0                                            
2016 0   0                                            
2017 0   0                                            
2018 0   0                                            
Thereafter 4,369,000,000   4,369,000,000                                            
Total 4,369,000,000   4,369,000,000   4,744,000,000   2,119,000,000 2,494,000,000               1,500,000,000 1,500,000,000 1,500,000,000     750,000,000 750,000,000 750,000,000    
Interest payable                           5,000,000 38,000,000                    
Deferred Financing Costs                                                  
Amortization Expense, Deferred Financing Costs 0 0 0 0                                          
Deferred Financing Costs   7,000,000   7,000,000                                          
Financing Facilities                                                  
Maximum borrowing capacity                 2,500,000,000       250,000,000                        
Maximum letter of credit that can be issued under the Revolver 50,000,000   50,000,000                   50,000,000                        
Interest rate                                   5.625%         6.125%    
Fair Value of Notes                   2,119,000,000 2,494,000,000               1,564,000,000 1,559,000,000       799,000,000 785,000,000
Percentage of principal repayable to option holders upon certain criteria 101.00%   101.00%                                            
Maximum percentage of outstanding Notes that can be redeemed with net cash proceeds from one or more qualified equity offerings 35.00%   35.00%                                            
Amortization of the debt discount 1,000,000 0 4,000,000 0                                          
Commitment fees for the Revolver 0 0 0 0                                          
Amount drawn on the Revolver                       0                          
Percentage of Revolver outstanding which triggers certain financial covenants                       15.00%                          
Repayment of long-term debt     $ (375,000,000) $ 0   $ (375,000,000)