XML 16 R4.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Income (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Interest income        
Interest and fees on loans $ 7,742,914 $ 7,452,084 $ 22,951,272 $ 22,491,903
Interest on taxable debt securities 249,341 302,063 787,275 820,197
Dividends 17,715 24,301 63,540 77,048
Interest on federal funds sold and overnight deposits 76,896 128,006 248,373 478,097
Total interest income 8,086,866 7,906,454 24,050,460 23,867,245
Interest expense        
Interest on deposits 877,466 1,256,864 3,154,211 3,820,084
Interest on borrowed funds 1,806 6,304 18,335 21,310
Interest on repurchase agreements 67,327 74,510 185,868 220,411
Interest on junior subordinated debentures 104,181 171,355 375,669 532,722
Total interest expense 1,050,780 1,509,033 3,734,083 4,594,527
Net interest income 7,036,086 6,397,421 20,316,377 19,272,718
Provision for loan losses 362,499 412,499 1,046,501 766,668
Net interest income after provision for loan losses 6,673,587 5,984,922 19,269,876 18,506,050
Non-interest income        
Service fees 794,381 867,688 2,322,112 2,478,711
Income from sold loans 601,825 203,175 1,138,579 434,951
Other income from loans 281,959 235,883 803,555 598,136
Net realized gain on sale of securities AFS 0 331 39,086 331
Other income 263,130 290,255 753,772 838,041
Total non-interest income 1,941,295 1,597,332 5,057,104 4,350,170
Non-interest expense        
Salaries and wages 1,958,754 1,817,931 5,773,491 5,453,791
Employee benefits 791,172 785,187 2,324,055 2,367,866
Occupancy expenses, net 601,093 606,629 1,921,597 1,939,742
Other expenses 1,753,698 1,653,969 5,166,247 5,337,301
Total non-interest expense 5,104,717 4,863,716 15,185,390 15,098,700
Income before income taxes 3,510,165 2,718,538 9,141,590 7,757,520
Income tax expense 629,722 456,595 1,557,598 1,304,374
Net income $ 2,880,443 $ 2,261,943 $ 7,583,992 $ 6,453,146
Earnings per common share $ 0.54 $ 0.43 $ 1.43 $ 1.23
Weighted average number of common shares used in computing earnings per share 5,285,771 5,212,162 5,264,802 5,196,630
Dividends declared per common share $ 0.19 $ 0.19 $ 0.57 $ 0.57