XML 63 R4.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements of Income (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Interest income        
Interest and fees on loans $ 7,452,084 $ 7,166,414 $ 22,491,903 $ 20,317,095
Interest on taxable debt securities 302,063 228,497 820,197 652,398
Dividends 24,301 36,587 77,048 96,135
Interest on federal funds sold and overnight deposits 128,006 85,524 478,097 257,091
Total interest income 7,906,454 7,517,022 23,867,245 21,322,719
Interest expense        
Interest on deposits 1,256,864 920,361 3,820,084 2,326,812
Interest on borrowed funds 6,304 65,074 21,310 90,199
Interest on repurchase agreements 74,510 60,049 220,411 128,896
Interest on junior subordinated debentures 171,355 174,661 532,722 481,486
Total interest expense 1,509,033 1,220,145 4,594,527 3,027,393
Net interest income 6,397,421 6,296,877 19,272,718 18,295,326
Provision for loan losses 412,499 210,000 766,668 570,000
Net interest income after provision for loan losses 5,984,922 6,086,877 18,506,050 17,725,326
Non-interest income        
Service fees 867,688 820,956 2,478,711 2,401,769
Income from sold loans 203,175 212,105 434,951 586,434
Other income from loans 235,883 232,485 598,136 643,107
Net realized gain (loss) on sale of securities AFS 331 (9,741) 331 (19,977)
Other income 290,255 286,988 838,041 1,017,292
Total non-interest income 1,597,332 1,542,793 4,350,170 4,628,625
Non-interest expense        
Salaries and wages 1,817,931 1,730,386 5,453,791 5,260,388
Employee benefits 785,187 695,735 2,367,866 2,092,039
Occupancy expenses, net 606,629 629,389 1,939,742 1,961,859
Other expenses 1,653,969 1,818,822 5,337,301 5,395,138
Total non-interest expense 4,863,716 4,874,332 15,098,700 14,709,424
Income before income taxes 2,718,538 2,755,338 7,757,520 7,644,527
Income tax expense 456,595 485,606 1,304,374 1,389,598
Net income $ 2,261,943 $ 2,269,732 $ 6,453,146 $ 6,254,929
Earnings per common share $ 0.43 $ 0.44 $ 1.23 $ 1.20
Weighted average number of common shares used in computing earnings per share 5,212,162 5,146,817 5,196,630 5,131,654
Dividends declared per common share $ 0.19 $ 0.19 $ 0.57 $ 0.55