XML 21 R2.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Balance Sheets (Unaudited) - USD ($)
Sep. 30, 2019
Dec. 31, 2018
Assets    
Cash and due from banks $ 17,073,112 $ 14,906,529
Federal funds sold and overnight deposits 29,525,448 53,028,286
Total cash and cash equivalents 46,598,560 67,934,815
Securities available-for-sale 42,579,295 39,366,831
Restricted equity securities, at cost 1,379,850 1,749,450
Loans held-for-sale 1,322,338 0
Loans 604,107,288 578,450,517
Allowance for loan losses (5,883,642) (5,602,541)
Deferred net loan costs 360,390 363,614
Net loans 598,584,036 573,211,590
Bank premises and equipment, net 10,928,528 9,713,455
Accrued interest receivable 2,161,899 2,300,841
Bank owned life insurance 4,880,813 4,814,099
Goodwill 11,574,269 11,574,269
Other real estate owned 73,448 201,386
Other assets 9,148,905 9,480,762
Total assets 729,231,941 720,347,498
Deposits:    
Demand, non-interest bearing 128,574,014 122,430,805
Interest-bearing transaction accounts 167,089,977 177,815,417
Money market funds 96,309,501 85,261,685
Savings 98,240,128 93,129,875
Time deposits, $250,000 and over 13,929,934 14,395,291
Other time deposits 102,243,694 115,783,492
Total deposits 606,387,248 608,816,565
Borrowed funds 1,550,000 1,550,000
Repurchase agreements 35,769,931 30,521,565
Junior subordinated debentures 12,887,000 12,887,000
Accrued interest and other liabilities 5,316,474 3,968,657
Total liabilities 661,910,653 657,743,787
Shareholders' Equity    
Preferred stock, 1,000,000 shares authorized, 15 and 20 shares issued and outstanding in 2019 and 2018, respectively ($100,000 liquidation value) 1,500,000 2,000,000
Common stock - $2.50 par value; 15,000,000 shares authorized, 5,432,809 shares issued at 09/30/19 and 5,382,103 shares issued at 12/31/18 13,582,023 13,455,258
Additional paid-in capital 33,239,064 32,536,532
Retained earnings 21,307,847 17,882,282
Accumulated other comprehensive income (loss) 315,131 (647,584)
Less: treasury stock, at cost; 210,101 shares at 09/30/19 and 12/31/18 (2,622,777) (2,622,777)
Total shareholders' equity 67,321,288 62,603,711
Total liabilities and shareholders' equity $ 729,231,941 $ 720,347,498
Book value per common share outstanding $ 12.6 $ 11.72