10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 10-Q

[ x ]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended June 30, 2017

OR

[   ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period fromto

Commission File Number 000-16435

Vermont	03-0284070
(State of Incorporation)	(IRS Employer Identification Number)
4811 US Route 5, Derby, Vermont	05829
(Address of Principal Executive Offices)	(zip code)
Registrant's Telephone Number: (802) 334-7915

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file for such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes ( X )  No (  )

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES ( X ) NO ( )

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer (  )	Accelerated filer (  )
Non-accelerated filer (  ) (Do not check if a smaller reporting company)	Smaller reporting company ( X )
	Emerging growth company (  )

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. (  )

1

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

YES (  )     NO(X)

At August 04, 2017, there were 5,086,739 shares outstanding of the Corporation's common stock.

FORM 10-Q
Index
		Page
PART I	FINANCIAL INFORMATION
Item 1	Financial Statements	3
Item 2	Management’s Discussion and Analysis of Financial Condition and Results of Operations	31
Item 3	Quantitative and Qualitative Disclosures About Market Risk	53
Item 4	Controls and Procedures	53
PART II	OTHER INFORMATION
Item 1	Legal Proceedings	53
Item 1A	Risk Factors	53
Item 2	Unregistered Sales of Equity Securities and Use of Proceeds	54
Item 6	Exhibits	54
	Signatures	55
	Exhibit Index	56

PART I. FINANCIAL INFORMATION

ITEM 1. Financial Statements (Unaudited)

The following are the unaudited consolidated financial statements for Community Bancorp. and Subsidiary, "the Company".

2

Community Bancorp. and Subsidiary	June 30,	December 31,	June 30,
Consolidated Balance Sheets	2017	2016	2016
	(Unaudited)		(Unaudited)
Assets
Cash and due from banks	$21,659,982	$10,943,344	$20,573,382
Federal funds sold and overnight deposits	15,365,739	18,670,942	3,760,906
Total cash and cash equivalents	37,025,721	29,614,286	24,334,288
Securities held-to-maturity (HTM) (fair value $37,065,000 at 06/30/17,
$51,035,000 at 12/31/16 and $34,682,000 at 06/30/16)	36,418,414	49,886,631	34,013,002
Securities available-for-sale (AFS)	35,634,716	33,715,051	28,079,675
Restricted equity securities, at cost	1,942,550	2,755,850	2,610,050
Loans held-for-sale	571,200	0	581,250
Loans	502,772,845	487,249,226	471,567,355
Allowance for loan losses (ALL)	(5,374,378)	(5,278,445)	(5,077,420)
Deferred net loan costs	323,371	310,130	320,298
Net loans	497,721,838	482,280,911	466,810,233
Bank premises and equipment, net	10,555,451	10,830,556	10,996,815
Accrued interest receivable	1,746,403	1,818,510	1,557,749
Bank owned life insurance (BOLI)	4,673,739	4,625,406	4,572,871
Core deposit intangible	136,341	272,691	409,036
Goodwill	11,574,269	11,574,269	11,574,269
Other real estate owned (OREO)	343,928	394,000	409,000
Other assets	9,829,772	9,885,504	10,259,495
Total assets	$648,174,342	$637,653,665	$596,207,733
Liabilities and Shareholders' Equity
Liabilities
Deposits:
Demand, non-interest bearing	$110,398,464	$104,472,268	$95,419,388
Interest-bearing transaction accounts	116,869,761	118,053,360	106,925,038
Money market funds	73,279,696	79,042,619	70,354,509
Savings	97,929,768	86,776,856	86,733,253
Time deposits, $250,000 and over	23,808,349	19,274,880	14,764,902
Other time deposits	111,021,241	97,115,049	94,786,066
Total deposits	533,307,279	504,735,032	468,983,156
Borrowed funds	13,550,000	31,550,000	30,350,000
Repurchase agreements	28,862,766	30,423,195	26,837,466
Capital lease obligations	435,243	483,161	515,256
Junior subordinated debentures	12,887,000	12,887,000	12,887,000
Accrued interest and other liabilities	3,014,740	3,123,760	3,680,616
Total liabilities	592,057,028	583,202,148	543,253,494
Shareholders' Equity
Preferred stock, 1,000,000 shares authorized, 25 shares issued
and outstanding ($100,000 liquidation value)	2,500,000	2,500,000	2,500,000
Common stock - $2.50 par value; 15,000,000 shares authorized,
5,297,753 shares issued at 06/30/17, 5,269,053 shares issued
at 12/31/16 and 5,236,891 shares issued at 06/30/16	13,244,383	13,172,633	13,092,228
Additional paid-in capital	31,227,266	30,825,658	30,449,175
Retained earnings	11,809,846	10,666,782	9,302,122
Accumulated other comprehensive (loss) income	(41,404)	(90,779)	233,491
Less: treasury stock, at cost; 210,101 shares at 06/30/17,
12/31/16, and 06/30/16	(2,622,777)	(2,622,777)	(2,622,777)
Total shareholders' equity	56,117,314	54,451,517	52,954,239
Total liabilities and shareholders' equity	$648,174,342	$637,653,665	$596,207,733
Book value per common share outstanding	$10.54	$10.27	$10.04

The accompanying notes are an integral part of these consolidated financial statements

3

Community Bancorp. and Subsidiary	Three Months Ended June 30,
Consolidated Statements of Income	2017	2016
(Unaudited)
Interest income
Interest and fees on loans	$5,875,766	$5,478,997
Interest on debt securities
Taxable	164,644	128,197
Tax-exempt	336,197	322,150
Dividends	40,864	29,334
Interest on federal funds sold and overnight deposits	27,366	4,700
Total interest income	6,444,837	5,963,378
Interest expense
Interest on deposits	568,110	508,701
Interest on borrowed funds	28,044	34,245
Interest on repurchase agreements	22,235	19,314
Interest on junior subordinated debentures	131,115	114,735
Total interest expense	749,504	676,995
Net interest income	5,695,333	5,286,383
Provision for loan losses	150,000	150,000
Net interest income after provision for loan losses	5,545,333	5,136,383
Non-interest income
Service fees	772,238	655,540
Income from sold loans	184,072	231,297
Other income from loans	209,288	210,703
Net realized gain on sale of securities available-for-sale	1,270	0
Other income	214,863	221,159
Total non-interest income	1,381,731	1,318,699
Non-interest expense
Salaries and wages	1,703,751	1,725,000
Employee benefits	692,418	685,082
Occupancy expenses, net	661,294	606,358
Other expenses	1,835,105	1,658,740
Total non-interest expense	4,892,568	4,675,180
Income before income taxes	2,034,496	1,779,902
Income tax expense	534,983	484,703
Net income	$1,499,513	$1,295,199
Earnings per common share	$0.29	$0.25
Weighted average number of common shares
used in computing earnings per share	5,077,698	5,016,097
Dividends declared per common share	$0.17	$0.16

The accompanying notes are an integral part of these consolidated financial statements.

4

Community Bancorp. and Subsidiary	Six Months Ended June 30,
Consolidated Statements of Income	2017	2016
(Unaudited)
Interest income
Interest and fees on loans	$11,492,633	$10,849,421
Interest on debt securities
Taxable	316,370	255,646
Tax-exempt	660,729	602,247
Dividends	76,660	58,713
Interest on federal funds sold and overnight deposits	54,838	15,606
Total interest income	12,601,230	11,781,633
Interest expense
Interest on deposits	1,105,899	1,025,295
Interest on borrowed funds	80,279	53,403
Interest on repurchase agreements	43,762	37,305
Interest on junior subordinated debentures	253,975	224,254
Total interest expense	1,483,915	1,340,257
Net interest income	11,117,315	10,441,376
Provision for loan losses	300,000	250,000
Net interest income after provision for loan losses	10,817,315	10,191,376
Non-interest income
Service fees	1,520,355	1,273,219
Income from sold loans	374,367	452,491
Other income from loans	394,905	406,591
Net realized gain on sale of securities available-for-sale	3,400	0
Other income	458,922	424,249
Total non-interest income	2,751,949	2,556,550
Non-interest expense
Salaries and wages	3,414,875	3,450,000
Employee benefits	1,333,979	1,370,164
Occupancy expenses, net	1,348,727	1,252,104
Other expenses	3,526,106	3,285,204
Total non-interest expense	9,623,687	9,357,472
Income before income taxes	3,945,577	3,390,454
Income tax expense	1,031,848	925,761
Net income	$2,913,729	$2,464,693
Earnings per common share	$0.57	$0.48
Weighted average number of common shares
used in computing earnings per share	5,070,453	5,008,121
Dividends declared per common share	$0.34	$0.32

The accompanying notes are an integral part of these consolidated financial statements.

5

Community Bancorp. and Subsidiary
Consolidated Statements of Comprehensive Income
(Unaudited)	Three Months Ended June 30,
	2017	2016
Net income	$1,499,513	$1,295,199
Other comprehensive income, net of tax:
Unrealized holding gain on available-for-sale securities
arising during the period	95,682	87,670
Reclassification adjustment for gain realized in income	(1,270)	0
Unrealized gain during the period	94,412	87,670
Tax effect	(32,100)	(29,808)
Other comprehensive income, net of tax	62,312	57,862
Total comprehensive income	$1,561,825	$1,353,061

	Six Months Ended June 30,
	2017	2016
Net income	$2,913,729	$2,464,693
Other comprehensive income, net of tax:
Unrealized holding gain on available-for-sale securities
arising during the period	78,212	422,553
Reclassification adjustment for gain realized in income	(3,400)	0
Unrealized gain during the period	74,812	422,553
Tax effect	(25,437)	(143,668)
Other comprehensive income, net of tax	49,375	278,885
Total comprehensive income	$2,963,104	$2,743,578

The accompanying notes are an integral part of these consolidated financial statements.

6

Community Bancorp. and Subsidiary
Consolidated Statements of Cash Flows
(Unaudited)	Six Months Ended June 30,
	2017	2016
Cash Flows from Operating Activities:
Net income	$2,913,729	$2,464,693
Adjustments to reconcile net income to net cash provided by
operating activities:
Depreciation and amortization, bank premises and equipment	512,956	514,925
Provision for loan losses	300,000	250,000
Deferred income tax	(216,506)	(182,039)
Gain on sale of securities available-for-sale	(3,400)	0
Gain on sale of loans	(159,123)	(212,500)
Loss on sale of bank premises and equipment	1,580	0
Loss on sale of OREO	617	4,965
Income from Trust LLC	(198,514)	(183,581)
Amortization of bond premium, net	56,186	65,277
Write down of OREO	0	26,000
Proceeds from sales of loans held for sale	7,600,841	11,538,775
Originations of loans held for sale	(8,012,918)	(10,708,125)
Increase in taxes payable	539,738	164,820
Decrease in interest receivable	72,107	75,464
Decrease in mortgage servicing rights	59,454	28,931
Increase in other assets	(462,492)	(126,928)
Increase in cash surrender value of BOLI	(48,333)	(52,385)
Amortization of core deposit intangible	136,350	136,350
Amortization of limited partnerships	308,616	292,980
Increase in unamortized loan costs	(13,241)	(3,807)
Increase in interest payable	52,847	8,020
Decrease in accrued expenses	(108,774)	(49,844)
(Decrease) increase in other liabilities	(68,688)	4,964
Net cash provided by operating activities	3,263,032	4,056,955
Cash Flows from Investing Activities:
Investments - held-to-maturity
Maturities and pay downs	22,418,808	22,584,457
Purchases	(8,950,591)	(13,243,040)
Investments - available-for-sale
Maturities, calls, pay downs and sales	2,324,014	3,954,848
Purchases	(4,221,653)	(5,206,847)
Proceeds from redemption of restricted equity securities	813,300	822,100
Purchases of restricted equity securities	0	(990,500)
Decrease in limited partnership contributions payable	(27,000)	0
Increase in loans, net	(16,101,325)	(14,070,392)
Capital expenditures for bank premises and equipment	(239,431)	(51,533)
Proceeds from sales of OREO	383,117	217,143
Recoveries of loans charged off	39,977	42,900
Net cash used in investing activities	(3,560,784)	(5,940,864)

7

	2017	2016
Cash Flows from Financing Activities:
Net increase (decrease) in demand and interest-bearing transaction accounts	4,742,597	(21,916,430)
Net increase (decrease) in money market and savings accounts	5,389,989	(6,574,416)
Net increase in time deposits	18,439,661	1,988,440
Net (decrease) increase in repurchase agreements	(1,560,429)	4,764,228
Net (decrease) increase in short-term borrowings	(20,000,000)	20,000,000
Proceeds from long-term borrowings	2,000,000	350,000
Decrease in capital lease obligations	(47,918)	(43,109)
Dividends paid on preferred stock	(48,438)	(43,750)
Dividends paid on common stock	(1,206,275)	(1,158,656)
Net cash provided by (used in) financing activities	7,709,187	(2,633,693)
Net increase (decrease) in cash and cash equivalents	7,411,435	(4,517,602)
Cash and cash equivalents:
Beginning	29,614,286	28,851,890
Ending	$37,025,721	$24,334,288
Supplemental Schedule of Cash Paid During the Period:
Interest	$1,431,068	$1,332,237
Income taxes, net of refunds	$400,000	$650,000
Supplemental Schedule of Noncash Investing and Financing Activities:
Change in unrealized gain on securities available-for-sale	$74,812	$422,553
Loans transferred to OREO	$333,662	$395,108
Common Shares Dividends Paid:
Dividends declared	$1,722,227	$1,600,917
Increase in dividends payable attributable to dividends declared	(42,594)	(1,589)
Dividends reinvested	(473,358)	(440,672)
	$1,206,275	$1,158,656

The accompanying notes are an integral part of these consolidated financial statements.

8

Notes to Consolidated Financial Statements

Note 1. Basis of Presentation and Consolidation

The interim consolidated financial statements of Community Bancorp. and Subsidiary are unaudited. All significant intercompany balances and transactions have been eliminated in consolidation. In the opinion of management, all adjustments necessary for the fair presentation of the consolidated financial condition and results of operations of the Company and its subsidiary, Community National Bank (the Bank), contained herein have been made. The unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto for the year ended December 31, 2016 contained in the Company's Annual Report on Form 10-K. The results of operations for the interim period are not necessarily indicative of the results of operations to be expected for the full annual period ending December 31, 2017, or for any other interim period.

Certain amounts in the 2016 unaudited consolidated income statements have been reclassified to conform to the 2017 presentation. Reclassifications had no effect on prior period net income or shareholders’ equity.

Note 2. Recent Accounting Developments

In January 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2016-01, Financial Instruments—Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. This guidance changes how entities account for equity investments that do not result in consolidation and are not accounted for under the equity method of accounting. This guidance also changes certain disclosure requirements and other aspects of current accounting principles generally accepted in the United States of America (US GAAP). Public businesses must use the exit price notion when measuring the fair value of financial instruments for disclosure purposes. This guidance is effective for fiscal years beginning after December 15, 2017, including interim periods within the fiscal year. The Company is currently evaluating the impact of the adoption of the ASU on its consolidated financial statements.

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). The ASU was issued to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The ASU is effective for annual periods beginning after December 15, 2018, including interim periods within those fiscal years. Early application of the amendments in the ASU is permitted for all entities. The Company is currently evaluating the impact of the adoption of the ASU on its consolidated financial statements.

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. Under the new guidance, which will replace the existing incurred loss model for recognizing credit losses, banks and other lending institutions will be required to recognize the full amount of expectedcredit losses. The new guidance, which is referred to as the Current Expected Credit Loss (CECL) model, requires that expected credit losses for financial assets held at the reporting date that are accounted for at amortized cost be measured and recognized based on historical experience and current and reasonably supportable forecasted conditions to reflect the full amount of expected credit losses. A modified version of these requirements also applies to debt securities classified as available for sale, which will require that credit losses on those securities be recorded through an allowance for credit losses rather than a write-down. The ASU is effective forfiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted for fiscal years beginning after December 15, 2018, including interim periods within such years. The Company is evaluating the impactof the adoption of the ASU on its consolidated financial statements. The ASU may have a material impact on the Company's consolidated financial statements upon adoption as it will require a change in the Company's methodology for calculating its ALL and allowance on unused commitments. The Company will transition from an incurred loss model to an expected loss model, which will likely result in an increase in the ALL upon adoption and may negatively impact the Company and the Bank's regulatory capital ratios. Additionally, ASU No. 2016-13 may reduce the carrying value of the Company's HTM investment securities as it will require an allowance on the expected losses over the life of these securities to be recorded upon adoption. The Company has formed a committee to assess the implications of this new pronouncement and transitioned to a software solution for preparing the ALL calculation and related reports that provides the Company with stronger data integrity, ease and efficiency in ALL preparation. The new software solution also provides numerous training opportunities for the appropriate personnel within the Company.

In January 2017, the FASB issued ASU No. 2017-04, Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. The ASU was issued to reduce the cost and complexity of the goodwill impairment test. To simplify the subsequent measurement of goodwill, step two of the goodwill impairment test was eliminated. Instead, a Company will recognize an impairment of goodwill should the carrying value of a reporting unit exceed its fair value (i.e. step one). The ASU will be effective for the Company on January 1, 2020 and will be applied prospectively.

9

The Company has goodwill from its acquisition of LyndonBank in 2007 and performs an impairment test annually or more frequently if circumstances warrant (see Note 6). The Company is currently evaluating the impact of the adoption of the ASU on its consolidated financial statements, but does not anticipate any material impact at this time.

The FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, in 2014 to replace the current plethora of industry-specific rules with a broad, principles-based framework for recognizing and measuring revenue. Due to the complexity of the new pronouncement and the anticipated effort required by entities in many industries to implement ASU No. 2014-09, FASB delayed the effective date. ASU 2014-09 is effective for the Company for annual periods beginning after December 15, 2017.

FASB formed a Transition Resource Group to assist it in identifying implementation issues that may require further clarification or amendment to ASU No. 2014-09. As a result of that group’s deliberations, FASB has issued several amendments, which will be effective concurrently with ASU No. 2014-09, including ASU No. 2016-08, Principal versus Agent Considerations, which clarifies whether an entity should record the gross amount of revenue or only its ultimate share when a third party is also involved in providing goods or services to a customer. Since the guidance does not apply to revenue associated with financial instruments, including loans and securities that are accounted for under other US GAAP, the Company does not expect the new guidance to have a material impact on revenue most closely associated with financial instruments, including interest income and expense. The Company is currently performing an overall assessment of revenue streams and reviewing contracts potentially affected by the ASU including deposit related fees, interchange fees, and merchant income, to determine the potential impact the new guidance is expected to have on the Company’s Consolidated Financial Statements. In addition, the Company continues to follow certain implementation issues relevant to the banking industry which are still pending resolution.

Note 3.  Earnings per Common Share

Earnings per common share amounts are computed based on the weighted average number of shares of common stock issued during the period (retroactively adjusted for stock splits and stock dividends, if any), including Dividend Reinvestment Plan shares issuable upon reinvestment of dividends declared, and reduced for shares held in treasury.

The following tables illustrate the calculation of earnings per common share for the periods presented, as adjusted for the cash dividends declared on the preferred stock:

	Three Months Ended June 30,
	2017	2016
Net income, as reported	$1,499,513	$1,295,199
Less: dividends to preferred shareholders	25,000	21,875
Net income available to common shareholders	$1,474,513	$1,273,324
Weighted average number of common shares
used in calculating earnings per share	5,077,698	5,016,097
Earnings per common share	$0.29	$0.25

	Six Months Ended June 30,
	2017	2016
Net income, as reported	$2,913,729	$2,464,693
Less: dividends to preferred shareholders	48,438	43,750
Net income available to common shareholders	$2,865,291	$2,420,943
Weighted average number of common shares
used in calculating earnings per share	5,070,453	5,008,121
Earnings per common share	$0.57	$0.48

10

Note 4.  Investment Securities

Securities AFS and HTM as of the balance sheet dates consisted of the following:

		Gross	Gross
	Amortized	Unrealized	Unrealized	Fair
Securities AFS	Cost	Gains	Losses	Value
June 30, 2017
U.S. Government sponsored enterprise (GSE) debt securities	$18,356,415	$14,654	$57,881	$18,313,188
Agency mortgage-backed securities (Agency MBS)	13,128,034	23,950	73,365	13,078,619
Other investments	4,213,000	31,180	1,271	4,242,909
	$35,697,449	$69,784	$132,517	$35,634,716
December 31, 2016
U.S. GSE debt securities	$17,365,805	$24,854	$73,331	$17,317,328
Agency MBS	13,265,790	3,896	115,458	13,154,228
Other investments	3,221,000	24,947	2,452	3,243,495
	$33,852,595	$53,697	$191,241	$33,715,051
June 30, 2016
U.S. GSE debt securities	$11,752,750	$138,140	$0	$11,890,890
Agency MBS	13,000,152	166,905	15,410	13,151,647
Other investments	2,973,000	64,138	0	3,037,138
	$27,725,902	$369,183	$15,410	$28,079,675

		Gross	Gross
	Amortized	Unrealized	Unrealized	Fair
Securities HTM	Cost	Gains	Losses	Value*
June 30, 2017
States and political subdivisions	$36,418,414	$646,586	$0	$37,065,000
December 31, 2016
States and political subdivisions	$49,886,631	$1,148,369	$0	$51,035,000
June 30, 2016
States and political subdivisions	$34,013,002	$668,998	$0	$34,682,000

*Method used to determine fair value of HTM securities rounds values to nearest thousand.

Investments pledged as collateral for repurchase agreements consisted of U.S. GSE debt securities, Agency MBS securities and certificates of deposit (CDs). These repurchase agreements mature daily. These investments as of the balance sheet dates were as follows:

	Amortized	Fair
	Cost	Value
June 30, 2017	$35,697,449	$35,634,716
December 31, 2016	33,604,595	33,469,254
June 30, 2016	27,725,902	28,079,675

11

The scheduled maturities of debt securities AFS as of the balance sheet dates were as follows:

	Amortized	Fair
	Cost	Value
June 30, 2017
Due in one year or less	$3,001,770	$3,001,473
Due from one to five years	17,322,645	17,326,400
Due from five to ten years	2,245,000	2,228,224
Agency MBS	13,128,034	13,078,619
	$35,697,449	$35,634,716
December 31, 2016
Due in one year or less	$2,006,027	$2,010,287
Due from one to five years	17,335,778	17,329,503
Due from five to ten years	1,245,000	1,221,033
Agency MBS	13,265,790	13,154,228
	$33,852,595	$33,715,051
June 30, 2016
Due in one year or less	$1,000,000	$1,003,413
Due from one to five years	12,480,750	12,674,932
Due from five to ten years	1,245,000	1,249,683
Agency MBS	13,000,152	13,151,647
	$27,725,902	$28,079,675

Because the actual maturities of Agency MBS usually differ from their contractual maturities due to the right of borrowers to prepay the underlying mortgage loans, usually without penalty, those securities are not presented in the table by contractual maturity date.

The scheduled maturities of debt securities HTM as of the balance sheet dates were as follows:

	Amortized	Fair
	Cost	Value*
June 30, 2017
Due in one year or less	$11,987,857	$11,988,000
Due from one to five years	3,987,322	4,149,000
Due from five to ten years	3,744,385	3,906,000
Due after ten years	16,698,850	17,022,000
	$36,418,414	$37,065,000
December 31, 2016
Due in one year or less	$25,368,725	$25,369,000
Due from one to five years	4,030,900	4,318,000
Due from five to ten years	4,013,242	4,300,000
Due after ten years	16,473,764	17,048,000
	$49,886,631	$51,035,000
June 30, 2016
Due in one year or less	$11,824,312	$11,824,000
Due from one to five years	4,152,445	4,320,000
Due from five to ten years	3,466,701	3,634,000
Due after ten years	14,569,544	14,904,000
	$34,013,002	$34,682,000

*Method used to determine fair value of HTM securities rounds values to nearest thousand.

12

There were no debt securities HTM in an unrealized loss position as of the balance sheet dates. Debt securities AFS with unrealized losses as of the balance sheet dates are presented in the table below. There were no debt securities with unrealized losses of 12 months or more as of the balance sheet dates presented.

	Less than 12 months
	Number of	Fair	Unrealized
	Securities	Value	Loss
June 30, 2017
U.S. GSE debt securities	9	$10,724,642	$57,881
Agency MBS	13	8,751,252	73,365
Other investments	4	990,729	1,271
	26	$20,466,623	$132,517
December 31, 2016
U.S. GSE debt securities	4	$5,176,669	$73,331
Agency MBS	15	10,704,717	115,458
Other investments	2	493,548	2,452
	21	$16,374,934	$191,241
June 30, 2016
Agency MBS	3	$1,548,890	$15,410

The unrealized losses for all periods presented were principally attributable to changes in prevailing interest rates for similar types of securities and not deterioration in the creditworthiness of the issuer.

Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market conditions, or adverse developments relating to the issuer, warrant such evaluation. Consideration is given to (1) the length of time and the extent to which the fair value has been less than the carrying value, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Company to retain its investment for a period of time sufficient to allow for any anticipated recovery in fair value. In analyzing an issuer's financial condition, management considers whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies or other adverse developments in the status of the securities have occurred, and the results of reviews of the issuer's financial condition. As of June 30, 2017, there were no declines in the fair value of any of the securities reflected in the table above that were deemed by management to be other than temporary.

Note 5. Loans, Allowance for Loan Losses and Credit Quality

The composition of net loans as of the balance sheet dates was as follows:

	June 30,	December 31,	June 30,
	2017	2016	2016
Commercial & industrial	$79,361,739	$68,730,573	$72,878,438
Commercial real estate	209,886,793	201,728,280	185,950,674
Residential real estate - 1st lien	164,398,836	166,691,962	161,361,864
Residential real estate - Junior (Jr) lien	42,166,407	42,927,335	44,078,168
Consumer	6,959,070	7,171,076	7,298,211
Gross Loans	502,772,845	487,249,226	471,567,355
Deduct (add):
Allowance for loan losses	5,374,378	5,278,445	5,077,420
Deferred net loan costs	(323,371)	(310,130)	(320,298)
Net Loans	$497,721,838	$482,280,911	$466,810,233

13

The following is an age analysis of past due loans (including non-accrual) as of the balance sheet dates, by portfolio segment:

							90 Days or
		90 Days	Total			Non-Accrual	More and
June 30, 2017	30-89 Days	or More	Past Due	Current	Total Loans	Loans	Accruing
Commercial & industrial	$121,737	$86,994	$208,731	$79,153,008	$79,361,739	$135,379	$0
Commercial real estate	2,398,960	228,621	2,627,581	207,259,212	209,886,793	728,093	15,011
Residential real estate
- 1st lien	1,886,256	1,225,362	3,111,618	161,287,218	164,398,836	1,403,312	354,988
- Jr lien	252,557	237,483	490,040	41,676,367	42,166,407	398,862	71,614
Consumer	54,835	0	54,835	6,904,235	6,959,070	0	0
	$4,714,345	$1,778,460	$6,492,805	$496,280,040	$502,772,845	$2,665,646	$441,613

							90 Days or
		90 Days	Total			Non-Accrual	More and
December 31, 2016	30-89 Days	or More	Past Due	Current	Total Loans	Loans	Accruing
Commercial & industrial	$328,684	$26,042	$354,726	$68,375,847	$68,730,573	$143,128	$26,042
Commercial real estate	824,836	222,738	1,047,574	200,680,706	201,728,280	765,584	0
Residential real estate
- 1st lien	4,881,496	1,723,688	6,605,184	160,086,778	166,691,962	1,227,220	1,068,083
- Jr lien	984,849	116,849	1,101,698	41,825,637	42,927,335	338,602	27,905
Consumer	53,972	2,176	56,148	7,114,928	7,171,076	0	2,176
	$7,073,837	$2,091,493	$9,165,330	$478,083,896	$487,249,226	$2,474,534	$1,124,206

							90 Days or
		90 Days	Total			Non-Accrual	More and
June 30, 2016	30-89 Days	or More	Past Due	Current	Total Loans	Loans	Accruing
Commercial & industrial	$62,073	$120,111	$182,184	$72,696,254	$72,878,438	$256,456	$120,111
Commercial real estate	793,208	432,638	1,225,846	184,724,828	185,950,674	966,071	406,451
Residential real estate
- 1st lien	1,432,806	905,157	2,337,963	159,023,901	161,361,864	1,467,171	694,007
- Jr lien	212,319	0	212,319	43,865,849	44,078,168	377,911	0
Consumer	83,668	0	83,668	7,214,543	7,298,211	0	0
	$2,584,074	$1,457,906	$4,041,980	$467,525,375	$471,567,355	$3,067,609	$1,220,569

For all loan segments, loans over 30 days past due are considered delinquent.

As of the balance sheet dates presented, residential mortgage loans in process of foreclosure consisted of the following:

	Number of loans	Balance
June 30, 2017	7	$448,622
December 31, 2016	8	322,663
June 30, 2016	3	84,458

Allowance for loan losses

The ALL is established through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is probable. Subsequent recoveries, if any, are credited to the allowance.

14

Unsecured loans, primarily consumer loans, are charged off when they become uncollectible and no later than 120 days past due. Unsecured loans to customers who subsequently file bankruptcy are charged off within 30 days of receipt of the notification of filing or by the end of the month in which the loans become 120 days past due, whichever occurs first. For secured loans, both residential and commercial, the potential loss on impaired loans is carried as a loan loss reserve specific allocation; the loss portion is charged off when collection of the full loan appears unlikely. The unsecured portion of a real estate loan is that portion of the loan exceeding the "fair value" of the collateral less the estimated cost to sell. Value of the collateral is determined in accordance with the Company’s appraisal policy. The unsecured portion of an impaired real estate secured loan is charged off by the end of the month in which the loan becomes 180 days past due.

As described below, the allowance consists of general, specific and unallocated components. However, the entire allowance is available to absorb losses in the loan portfolio, regardless of specific, general and unallocated components considered in determining the amount of the allowance.

General component

The general component of the ALL is based on historical loss experience and various qualitative factors and is stratified by the following loan segments: commercial and industrial, commercial real estate, residential real estate 1st lien, residential real estate Jr lien and consumer loans. The Company does not disaggregate its portfolio segments further into classes.

Loss ratios are calculated by loan segment for one year, two year, three year, four year and five year look back periods. Management uses an average of historical losses based on a time frame appropriate to capture relevant loss data for each loan segment in the current economic climate. During periods of economic stability, a relatively longer period (e.g., five years) may be appropriate. During periods of significant expansion or contraction, the Company may appropriately shorten the historical time period. The Company is currently using an extended look back period of five years.

Qualitative factors include the levels of and trends in delinquencies and non-performing loans, levels of and trends in loan risk groups, trends in volumes and terms of loans, effects of any changes in loan related policies, experience, ability and the depth of management, documentation and credit data exception levels, national and local economic trends, external factors such as competition and regulation and lastly, concentrations of credit risk in a variety of areas, including portfolio product mix, the level of loans to individual borrowers and their related interests, loans to industry segments, and the geographic distribution of commercial real estate loans. This evaluation is inherently subjective as it requires estimates that are susceptible to revision as more information becomes available.

The qualitative factors are determined based on the various risk characteristics of each loan segment. The Company has policies, procedures and internal controls that management believes are commensurate with the risk profile of each of these segments. Major risk characteristics relevant to each portfolio segment are as follows:

Commercial & Industrial – Loans in this segment include commercial and industrial loans and to a lesser extent loans to finance agricultural production. Commercial loans are made to businesses and are generally secured by assets of the business, including trade assets and equipment. While not the primary collateral, in many cases these loans may also be secured by the real estate of the business. Repayment is expected from the cash flows of the business. A weakened economy, soft consumer spending, unfavorable foreign trade conditions and the rising cost of labor or raw materials are examples of issues that can impact the credit quality in this segment.

Commercial Real Estate – Loans in this segment are principally made to businesses and are generally secured by either owner-occupied, or non-owner occupied commercial real estate. A relatively small portion of this segment includes farm loans secured by farm land and buildings. As with commercial and industrial loans, repayment of owner-occupied commercial real estate loans is expected from the cash flows of the business and the segment would be impacted by the same risk factors as commercial and industrial loans. The non-owner occupied commercial real estate portion includes both residential and commercial construction loans, vacant land and real estate development loans, multi-family dwelling loans and commercial rental property loans. Repayment of construction loans is expected from permanent financing takeout; the Company generally requires a commitment or eligibility for the take-out financing prior to construction loan origination. Real estate development loans are generally repaid from the sale of the subject real property as the project progresses. Construction and development lending entail additional risks, including the project exceeding budget, not being constructed according to plans, not receiving permits, or the pre-leasing or occupancy rate not meeting expectations. Repayment of multi-family loans and commercial rental property loans is expected from the cash flow generated by rental payments received from the individuals or businesses occupying the real estate. Commercial real estate loans are impacted by factors such as competitive market forces, vacancy rates, cap rates, net operating incomes, lease renewals and overall economic demand. In addition, loans in the recreational and tourism sector can be affected by weather conditions, such as unseasonably low winter snowfalls. Commercial real estate lending also carries a higher degree of environmental risk than other real estate lending.

15

Residential Real Estate – 1st Lien – All loans in this segment are collateralized by first mortgages on 1 – 4 family owner-occupied residential real estate and repayment is dependent on the credit quality of the individual borrower. The overall health of the economy, including unemployment rates and housing prices, has an impact on the credit quality of this segment.

Residential Real Estate – Jr Lien – All loans in this segment are collateralized by junior lien mortgages on 1 – 4 family residential real estate and repayment is primarily dependent on the credit quality of the individual borrower. The overall health of the economy, including unemployment rates and housing prices, has an impact on the credit quality of this segment.

Consumer – Loans in this segment are made to individuals for consumer and household purposes. This segment includes both loans secured by automobiles and other consumer goods, as well as loans that are unsecured. This segment also includes overdrafts, which are extensions of credit made to both individuals and businesses to cover temporary shortages in their deposit accounts and are generally unsecured. The Company maintains policies restricting the size and term of these extensions of credit. The overall health of the economy, including unemployment rates, has an impact on the credit quality of this segment.

Specific component

The specific component of the ALL relates to loans that are impaired. Impaired loans include all troubled debt restructurings (TDR) and loans to a borrower that in the aggregate are greater than $100,000 and that are in non-accrual status. A specific allowance is established for an impaired loan when its estimated impaired basis is less than the total recorded investment in the loan. For all loan segments, except consumer loans, a loan is considered impaired when, based on current information and events, in management’s estimation it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant or temporary payment delays and payment shortfalls generally are not classified as impaired. Management evaluates the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length and frequency of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis, by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.

A TDR occurs when the Company, for economic or legal reasons related to the borrower’s financial difficulties, grants a concession to the borrower that would otherwise not be granted. TDRs may include the transfer of assets to the Company in partial satisfaction of a troubled loan, a modification of a loan’s terms, or a combination of the two.

Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Company does not separately identify individual consumer loans for impairment evaluation, unless such loans are subject to a restructuring agreement.

Unallocated component

An unallocated component of the ALL is maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component reflects management’s estimate of the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio.

ALL methodology changes implemented as of June 30, 2017

During the second quarter of 2017, the Company transitioned to a software solution for preparing the ALL calculation and related reports, replacing previously used Excel spreadsheets. The software solution provides the Company with stronger data integrity, ease and efficiency in ALL preparation, and helps ready the Company for the future transition to the CECL model.

During the implementation and testing of the software, several changes to the underlying ALL methodology were made. Those changes included (i) removing the government guaranteed balances from the calculation of the ALL for both the pooled loans and impaired loans, (ii) treating all TDRs as impaired regardless of size, and (iii) using a fixed look back period for historical losses based on loss history and economic conditions versus applying the highest look back period of the last 5 years. The Company has a solid history of collection of government guarantees. The impact of not reserving for government guaranteed balances reduced required reserves by approximately $207,000. The change to the historical loss methodology saw required reserves fall by approximately $151,000. Management expects this change will eliminate sharp increases or decreases in loss ratios brought on by isolated losses rolling into or out of the look back period and is more reflective of the Company’s loss history during a period of economic stability. The inclusion of all TDRs in the impaired calculation required the individual analysis of fifty-seven loans versus eleven loans, with nineteen of the additional loans requiring specific reserves ranging from $400 to $30,000, increasing required reserves by approximately $111,000. Loans individually evaluated for impairment under the new method, that would not have been individually evaluated under the old method, amount to $4,493,655 at June 30, 2017. The ability to individually analyze a greater number of loans is facilitated by the new software. The net impact of the foregoing methodology changes reduced required reserves by approximately $247,000 for the quarter ended June 30, 2017.

16

The second quarter required reserves increased by $29,396. The general component of the ALL associated with strong loan growth accounted for approximately $165,000 in required reserves, while increases in qualitative factors for delinquency/non-accrual and criticized and classified loan levels for the commercial real estate and residential real estate portfolios accounted for an increase of $110,000. These increases were largely offset by the one-time adjustment to reflect the methodology changes noted above.

The tables below summarize changes in the ALL and select loan information, by portfolio segment, for the periods indicated.

As of or for the three months ended June 30, 2017

			Residential	Residential
	Commercial	Commercial	Real Estate	Real Estate
	& Industrial	Real Estate	1st Lien	Jr Lien	Consumer	Unallocated	Total
Allowance for loan losses
Beginning balance	$719,773	$2,521,121	$1,312,795	$370,454	$61,322	$272,975	$5,258,440
Charge-offs	0	0	0	(15,311)	(37,326)	0	(52,637)
Recoveries	1,422	230	3,981	60	12,882	0	18,575
Provision (credit)	(25,532)	8,864	46,548	19,161	14,417	86,542	150,000
Ending balance	$695,663	$2,530,215	$1,363,324	$374,364	$51,295	$359,517	$5,374,378

As of or for the six months ended June 30, 2017

			Residential	Residential
	Commercial	Commercial	Real Estate	Real Estate
	& Industrial	Real Estate	1st Lien	Jr Lien	Consumer	Unallocated	Total
Allowance for loan losses
Beginning balance	$726,848	$2,496,085	$1,369,757	$371,176	$83,973	$230,606	$5,278,445
Charge-offs	0	(160,207)	(4,735)	(15,311)	(63,791)	0	(244,044)
Recoveries	4,318	230	10,217	120	25,092	0	39,977
Provision (credit)	(35,503)	194,107	(11,915)	18,379	6,021	128,911	300,000
Ending balance	$695,663	$2,530,215	$1,363,324	$374,364	$51,295	$359,517	$5,374,378
Allowance for loan losses
Evaluated for impairment
Individually	$0	$74,249	$154,760	$126,053	$0	$0	$355,062
Collectively	695,663	2,455,966	1,208,564	248,311	51,295	359,517	5,019,316
	$695,663	$2,530,215	$1,363,324	$374,364	$51,295	$359,517	$5,374,378
Loans evaluated for impairment
Individually	$135,379	$1,968,144	$3,577,837	$419,550	$0		$6,100,910
Collectively	79,226,360	207,918,649	160,820,999	41,746,857	6,959,070		496,671,935
	$79,361,739	$209,886,793	$164,398,836	$42,166,407	$6,959,070		$502,772,845

17

As of or for the year ended December 31, 2016

			Residential	Residential
	Commercial	Commercial	Real Estate	Real Estate
	& Industrial	Real Estate	1st Lien	Jr Lien	Consumer	Unallocated	Total
Allowance for loan losses
Beginning balance	$712,902	$2,152,678	$1,368,028	$422,822	$75,689	$279,759	$5,011,878
Charge-offs	(49,009)	0	(244,149)	0	(15,404)	0	(308,562)
Recoveries	36,032	0	23,712	240	15,145	0	75,129
Provision (credit)	26,923	343,407	222,166	(51,886)	8,543	(49,153)	500,000
Ending balance	$726,848	$2,496,085	$1,369,757	$371,176	$83,973	$230,606	$5,278,445
Allowance for loan losses
Evaluated for impairment
Individually	$0	$86,400	$6,200	$114,800	$0	$0	$207,400
Collectively	726,848	2,409,685	1,363,557	256,376	83,973	230,606	5,071,045
	$726,848	$2,496,085	$1,369,757	$371,176	$83,973	$230,606	$5,278,445
Loans evaluated for impairment
Individually	$48,385	$687,495	$946,809	$224,053	$0		$1,906,742
Collectively	68,682,188	201,040,785	165,745,153	42,703,282	7,171,076		485,342,484
	$68,730,573	$201,728,280	$166,691,962	$42,927,335	$7,171,076		$487,249,226

As of or for the three months ended June 30, 2016

			Residential	Residential
	Commercial	Commercial	Real Estate	Real Estate
	& Industrial	Real Estate	1st Lien	Jr Lien	Consumer	Unallocated	Total
Allowance for loan losses
Beginning balance	$730,375	$2,295,303	$1,338,927	$423,025	$58,456	$263,402	$5,109,488
Charge-offs	0	0	(192,237)	0	(7,298)	0	(199,535)
Recoveries	1,180	0	5,374	60	10,853	0	17,467
Provision (credit)	93,687	21,663	142,208	(9,003)	18,549	(117,104)	150,000
Ending balance	$825,242	$2,316,966	$1,294,272	$414,082	$80,560	$146,298	$5,077,420

As of or for the six months ended June 30, 2016

			Residential	Residential
	Commercial	Commercial	Real Estate	Real Estate
	& Industrial	Real Estate	1st Lien	Jr Lien	Consumer	Unallocated	Total
Allowance for loan losses
Beginning balance	$712,902	$2,152,678	$1,368,028	$422,822	$75,689	$279,759	$5,011,878
Charge-offs	(10,836)	0	(192,549)	0	(23,973)	0	(227,358)
Recoveries	20,475	0	5,686	120	16,619	0	42,900
Provision (credit)	102,701	164,288	113,107	(8,860)	12,225	(133,461)	250,000
Ending balance	$825,242	$2,316,966	$1,294,272	$414,082	$80,560	$146,298	$5,077,420
Allowance for loan losses
Evaluated for impairment
Individually	$0	$0	$59,900	$121,500	$0	$0	$181,400
Collectively	825,242	2,316,966	1,234,372	292,582	80,560	146,298	4,896,020
	$825,242	$2,316,966	$1,294,272	$414,082	$80,560	$146,298	$5,077,420
Loans evaluated for impairment
Individually	$191,919	$895,626	$1,990,686	$373,028	$0		$3,451,259
Collectively	72,686,519	185,055,048	159,371,178	43,705,140	7,298,211		468,116,096
	$72,878,438	$185,950,674	$161,361,864	$44,078,168	$7,298,211		$471,567,355

18

Impaired loans, by portfolio segment, were as follows:

	As of June 30, 2017
		Unpaid		Average	Average	Interest
	Recorded	Principal	Related	Recorded	Recorded	Income
	Investment	Balance	Allowance	Investment (1)	Investment (2)	Recognized (2)
Related allowance recorded
Commercial real estate	$210,499	$228,074	$74,249	$212,451	$215,053	$0
Residential real estate - 1st lien	1,038,752	1,074,246	154,760	545,895	454,686	15,720
Residential real estate - Jr lien	283,626	348,416	126,053	252,853	243,253	1,301
	1,532,877	1,650,736	355,062	1,011,199	912,992	17,021
No related allowance recorded
Commercial & industrial	135,379	218,023		91,882	77,383	0
Commercial real estate	1,763,013	2,324,546		1,109,536	895,437	32,923
Residential real estate - 1st lien	2,556,076	2,802,565		1,484,683	1,214,864	57,116
Residential real estate - Jr lien	136,821	136,821		136,821	91,214	0
	4,591,289	5,481,955		2,822,922	2,278,898	90,039
	$6,124,166	$7,132,691	$355,062	$3,834,121	$3,191,890	$107,060

(1) For the three months ended June 30, 2017

(2) For the six months ended June 30, 2017

	As of December 31, 2016			2016
		Unpaid		Average
	Recorded	Principal	Related	Recorded
	Investment	Balance	Allowance	Investment
Related allowance recorded
Commercial real estate	$220,257	$232,073	$86,400	$89,664
Residential real estate - 1st lien	271,962	275,118	6,200	350,709
Residential real estate - Jr lien	224,053	284,342	114,800	241,965
	716,272	791,533	207,400	682,338
No related allowance recorded
Commercial & industrial	48,385	62,498		183,925
Commercial real estate	467,238	521,991		1,059,542
Residential real estate - 1st lien	674,847	893,741		877,237
Residential real estate - Jr lien	0	0		15,888
	1,190,470	1,478,230		2,136,592
	$1,906,742	$2,269,763	$207,400	$2,818,930

19

	As of June 30, 2016
		Unpaid		Average	Average
	Recorded	Principal	Related	Recorded	Recorded
	Investment	Balance	Allowance	Investment(1)	Investment(2)
Related allowance recorded
Residential real estate - 1st lien	$871,603	$1,027,861	$59,900	$435,802	$209,078
Residential real estate - Jr lien	293,587	348,757	121,500	262,589	151,836
	1,165,190	1,376,618	181,400	698,391	360,914
No related allowance recorded
Commercial & industrial	191,919	263,839		198,137	136,542
Commercial real estate	895,626	953,181		901,468	870,937
Residential real estate - 1st lien	1,119,083	1,319,907		918,378	616,555
Residential real estate - Jr lien	79,441	87,675		39,721	15,888
	2,286,069	2,624,602		2,057,704	1,639,922
	$3,451,259	$4,001,220	$181,400	$2,756,095	$2,000,836

(1) For the three months ended June 30, 2016

(2) For the six months ended June 30, 2016

Interest income recognized on impaired loans was immaterial for the December 31, 2016 and June 30, 2016 periods presented.

For all loan segments, the accrual of interest is discontinued when a loan is specifically determined to be impaired or when the loan is delinquent 90 days and management believes, after considering collection efforts and other factors, that the borrower's financial condition is such that collection of interest is considered by management to be doubtful. Any unpaid interest previously accrued on those loans is reversed from income. Interest income is generally not recognized on specific impaired loans unless the likelihood of further loss is considered by management to be remote. Interest payments received on impaired loans are generally applied as a reduction of the loan principal balance. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are considered by management to be reasonably assured.

Credit Quality Grouping

In developing the ALL, management uses credit quality grouping to help evaluate trends in credit quality. The Company groups credit risk into Groups A, B and C. The manner the Company utilizes to assign risk grouping is driven by loan purpose. Commercial purpose loans are individually risk graded while the retail portion of the portfolio is generally grouped by delinquency pool.

Group A loans - Acceptable Risk– are loans that are expected to perform as agreed under their respective terms. Such loans carry a normal level of risk that does not require management attention beyond that warranted by the loan or loan relationship characteristics, such as loan size or relationship size. Group A loans include commercial purpose loans that are individually risk rated and retail loans that are rated by pool. Group A retail loans include performing consumer and residential real estate loans. Residential real estate loans are loans to individuals secured by 1-4 family homes, including first mortgages, home equity and home improvement loans. Loan balances fully secured by deposit accounts or that are fully guaranteed by the Federal Government are considered acceptable risk.

Group B loans – Management Involved - are loans that require greater attention than the acceptable loans in Group A. Characteristics of such loans may include, but are not limited to, borrowers that are experiencing negative operating trends such as reduced sales or margins, borrowers that have exposure to adverse market conditions such as increased competition or regulatory burden, or borrowers that have had unexpected or adverse changes in management. These loans have a greater likelihood of migrating to an unacceptable risk level if these characteristics are left unchecked. Group B is limited to commercial purpose loans that are individually risk rated.

20

Group C loans – Unacceptable Risk – are loans that have distinct shortcomings that require a greater degree of management attention. Examples of these shortcomings include a borrower's inadequate capacity to service debt, poor operating performance, or insolvency. These loans are more likely to result in repayment through collateral liquidation. Group C loans range from those that are likely to sustain some loss if the shortcomings are not corrected, to those for which loss is imminent and non-accrual treatment is warranted. Group C loans include individually rated commercial purpose loans and retail loans adversely rated in accordance with the Federal Financial Institutions Examination Council’s Uniform Retail Credit Classification Policy. Group C retail loans include 1-4 family residential real estate loans and home equity loans past due 90 days or more with loan-to-value ratios greater than 60%, home equity loans 90 days or more past due where the Bank does not hold first mortgage, irrespective of loan-to-value, loans in bankruptcy where repayment is likely but not yet established, and consumer loans that are 90 days or more past due.

Commercial purpose loan ratings are assigned by the commercial account officer; for larger and more complex commercial loans, the credit rating is a collaborative assignment by the lender and the credit analyst. The credit risk rating is based on the borrower's expected performance, i.e., the likelihood that the borrower will be able to service its obligations in accordance with the loan terms. Credit risk ratings are meant to measure risk versus simply record history. Assessment of expected future payment performance requires consideration of numerous factors. While past performance is part of the overall evaluation, expected performance is based on an analysis of the borrower's financial strength, and historical and projected factors such as size and financing alternatives, capacity and cash flow, balance sheet and income statement trends, the quality and timeliness of financial reporting, and the quality of the borrower’s management. Other factors influencing the credit risk rating to a lesser degree include collateral coverage and control, guarantor strength and commitment, documentation, structure and covenants and industry conditions. There are uncertainties inherent in this process.

Credit risk ratings are dynamic and require updating whenever relevant information is received. The risk ratings of larger or more complex loans, and Group B and C rated loans, are assessed at the time of their respective annual reviews, during quarterly updates, in action plans or at any other time that relevant information warrants update. Lenders are required to make immediate disclosure to the Chief Credit Officer of any known increase in loan risk, even if considered temporary in nature.

The risk ratings within the loan portfolio, by segment, as of the balance sheet dates were as follows:

As of June 30, 2017

			Residential	Residential
	Commercial	Commercial	Real Estate	Real Estate
	& Industrial	Real Estate	1st Lien	Jr Lien	Consumer	Total
Group A	$75,971,101	$199,768,226	$162,224,767	$41,503,823	$6,959,070	$486,426,987
Group B	520,555	1,169,093	0	162,321	0	1,851,969
Group C	2,870,083	8,949,474	2,174,069	500,263	0	14,493,889
	$79,361,739	$209,886,793	$164,398,836	$42,166,407	$6,959,070	$502,772,845

As of December 31, 2016

			Residential	Residential
	Commercial	Commercial	Real Estate	Real Estate
	& Industrial	Real Estate	1st Lien	Jr Lien	Consumer	Total
Group A	$67,297,983	$191,755,393	$164,708,778	$42,289,062	$7,168,901	$473,220,117
Group B	512,329	2,971,364	0	169,054	0	3,652,747
Group C	920,261	7,001,523	1,983,184	469,219	2,175	10,376,362
	$68,730,573	$201,728,280	$166,691,962	$42,927,335	$7,171,076	$487,249,226

21

As of June 30, 2016

			Residential	Residential
	Commercial	Commercial	Real Estate	Real Estate
	& Industrial	Real Estate	1st Lien	Jr Lien	Consumer	Total
Group A	$70,175,375	$173,220,709	$158,425,776	$43,400,606	$7,298,211	$452,520,677
Group B	1,764,165	4,318,817	587,586	156,846	0	6,827,414
Group C	938,898	8,411,148	2,348,502	520,716	0	12,219,264
	$72,878,438	$185,950,674	$161,361,864	$44,078,168	$7,298,211	$471,567,355

Modifications of Loans and TDRs

A loan is classified as a TDR if, for economic or legal reasons related to a borrower’s financial difficulties, the Company grants a concession to the borrower that it would not otherwise consider.

The Company is deemed to have granted such a concession if it has modified a troubled loan in any of the following ways:

●

Reduced accrued interest;

●

Reduced the original contractual interest rate to a rate that is below the current market rate for the borrower;

●

Converted a variable-rate loan to a fixed-rate loan;

●

Extended the term of the loan beyond an insignificant delay;

●

Deferred or forgiven principal in an amount greater than three months of payments; or

●

Performed a refinancing and deferred or forgiven principal on the original loan.

An insignificant delay or insignificant shortfall in the amount of payments typically would not require the loan to be accounted for as a TDR. However, pursuant to regulatory guidance, any payment delay longer than three months is generally not considered insignificant. Management’s assessment of whether a concession has been granted also takes into account payments expected to be received from third parties, including third-party guarantors, provided that the third party has the ability to perform on the guarantee.

The Company’s TDRs are principally a result of extending loan repayment terms to relieve cash flow difficulties. The Company has only, on a limited basis, reduced interest rates for borrowers below the current market rate for the borrower. The Company has not forgiven principal or reduced accrued interest within the terms of original restructurings, nor has it converted variable rate terms to fixed rate terms. However, the Company evaluates each TDR situation on its own merits and does not foreclose the granting of any particular type of concession.

There were no new TDRs for the three months ended June 30, 2017. New TDRs, by portfolio segment, during the periods presented were as follows:

Six months ended June 30, 2017		Pre-	Post-
		Modification	Modification
		Outstanding	Outstanding
	Number of	Recorded	Recorded
	Contracts	Investment	Investment
Commercial & industrial	1	$41,857	$57,418

22

Year ended December 31, 2016		Pre-	Post-
		Modification	Modification
		Outstanding	Outstanding
	Number of	Recorded	Recorded
	Contracts	Investment	Investment
Residential real estate - 1st lien	8	$572,418	$598,030
Residential real estate - Jr lien	2	62,819	64,977
	10	$635,237	$663,007

	Three months ended June 30, 2016			Six months ended June 30, 2016
		Pre-	Post-		Pre-	Post-
		Modification	Modification		Modification	Modification
		Outstanding	Outstanding		Outstanding	Outstanding
	Number of	Recorded	Recorded	Number of	Recorded	Recorded
	Contracts	Investment	Investment	Contracts	Investment	Investment
Residential real estate
- 1st lien	0	$0	$0	5	$395,236	$412,923
- Jr lien	1	52,558	54,637	2	62,819	64,977
	1	$52,558	$54,637	7	$458,055	$477,900

The TDR’s for which there was a payment default during the twelve month periods presented were as follows:

Twelve months ended June 30, 2017	Number of	Recorded
	Contracts	Investment
Residential real estate – 1st lien	2	$80,485

Twelve months ended December 31, 2016	Number of	Recorded
	Contracts	Investment
Residential real estate - 1st lien	2	$93,230
Residential real estate - Jr lien	1	54,557
	3	$147,787

Twelve months ended June 30, 2016	Number of	Recorded
	Contracts	Investment
Commercial & industrial	1	$71,808
Commercial real estate	2	373,767
Residential real estate - 1st lien	1	58,792
	4	$504,367

TDRs are treated as other impaired loans and carry individual specific reserves with respect to the calculation of the ALL. These loans are categorized as non-performing, may be past due, and are generally adversely risk rated. The TDRs that have defaulted under their restructured terms are generally in collection status and their reserve is typically calculated using the fair value of collateral method.

23

The specific allowances related to TDRs as of the balance sheet dates are presented in the table below.

	June 30,	December 31,	June 30,
	2017	2016	2016
Specific Allocation	$237,551	$92,600	$68,500

As of the balance sheet dates, the Company evaluates whether it is contractually committed to lend additional funds to debtors with impaired, non-accrual or modified loans. The Company is contractually committed to lend on one Small Business Administration guaranteed line of credit to a borrower whose lending relationship was previously restructured.

Note 6. Goodwill and Other Intangible Assets

As a result of a merger with LyndonBank on December 31, 2007, the Company recorded goodwill amounting to $11,574,269. The goodwill is not amortizable and is not deductible for tax purposes.

The Company also initially recorded $4,161,000 of acquired identified intangible assets in the LyndonBank merger, representing the core deposit intangible which is subject to amortization as a non-interest expense over a ten year period. The accumulated amortization expense was $4,024,659 and $3,751,964 as of June 30, 2017 and 2016, respectively.

Amortization expense for the core deposit intangible for the first six months of 2017 and 2016 was $136,350. The future amortization expense related to the remaining core deposit intangible is $136,341 and will be fully expensed in 2017.

Management evaluates goodwill for impairment annually and the core deposit intangible for impairment if conditions warrant. As of the date of the most recent evaluation (December 31, 2016), management concluded that no impairment existed in either category.

Note 7. Fair Value

Certain assets and liabilities are recorded at fair value to provide additional insight into the Company’s quality of earnings. The fair values of some of these assets and liabilities are measured on a recurring basis while others are measured on a non-recurring basis, with the determination based upon applicable existing accounting pronouncements. For example, securities available-for-sale are recorded at fair value on a recurring basis. Other assets, such as MSRs, loans held-for-sale, impaired loans, and OREO are recorded at fair value on a non-recurring basis using the lower of cost or market methodology to determine impairment of individual assets. The Company groups assets and liabilities which are recorded at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. The level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement (with Level 1 considered highest and Level 3 considered lowest). A brief description of each level follows.

Level 1 

Quoted prices in active markets for identical assets or liabilities. Level 1 assets and liabilities include debt and equity securities and derivative contracts that are traded in an active exchange market, as well as U.S. Treasury, other U.S. Government debt securities that are highly liquid and are actively traded in over-the-counter markets.

Level 2 

Observable inputs other than Level 1 prices such as quoted prices for similar assets and liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 assets and liabilities include debt securities with quoted prices that are traded less frequently than exchange-traded instruments and derivative contracts whose value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data. This category generally includes MSRs, impaired loans and OREO.

Level 3 

Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

The following methods and assumptions were used by the Company in estimating its fair value measurements and disclosures:

Cash and cash equivalents:The carrying amounts reported in the balance sheet for cash and cash equivalents approximate their fair values. As such, the Company classifies these financial instruments as Level 1.

24

Securities AFS and HTM:Fair value measurement is based upon quoted prices for similar assets, if available. If quoted prices are not available, fair values are measured using matrix pricing models, or other model-based valuation techniques requiring observable inputs other than quoted prices such as yield curves, prepayment speeds and default rates. Level 1 securities would include U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets. Level 2 securities include federal agency securities and securities of local municipalities.

Restricted equity securities:Restricted equity securities are comprised of Federal Reserve Bank of Boston (FRBB) stock and Federal Home Loan Bank of Boston (FHLBB) stock. These securities are carried at cost, which is believed to approximate fair value, based on the redemption provisions of the FRBB and the FHLBB. The stock is nonmarketable, and redeemable at par value, subject to certain conditions. The Company classifies these securities as Level 2.

Loans and loans held-for-sale:For variable-rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying amounts. The fair values for other loans (for example, fixed rate residential, commercial real estate, and rental property mortgage loans, and commercial and industrial loans) are estimated using discounted cash flow analyses, based on interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. Loan fair value estimates include judgments regarding future expected loss experience and risk characteristics. Loan impairment is deemed to exist when full repayment of principal and interest according to the contractual terms of the loan is no longer probable. Impaired loans are reported based on one of three measures: the present value of expected future cash flows discounted at the loan’s effective interest rate; the loan’s observable market price; or the fair value of the collateral if the loan is collateral dependent. If the fair value is less than an impaired loan’s recorded investment, an impairment loss is recognized as part of the ALL. Accordingly, certain impaired loans may be subject to measurement at fair value on a non-recurring basis. Management has estimated the fair values of these assets using Level 2 inputs, such as the fair value of collateral based on independent third-party appraisals for collateral-dependent loans. All other loans are valued using Level 3 inputs.

The fair value of loans held-for-sale is based upon an actual purchase and sale agreement between the Company and an independent market participant. The sale is executed within a reasonable period following quarter end at the stated fair value.

MSRs:  MSRs represent the value associated with servicing residential mortgage loans. Servicing assets and servicing liabilities are reported using the amortization method and compared to fair value for impairment. In evaluating the carrying values of MSRs, the Company obtains third party valuations based on loan level data including note rate, and the type and term of the underlying loans. The Company classifies MSRs as non-recurring Level 2.

OREO:  Real estate acquired through or in lieu of foreclosure and bank properties no longer used as bank premises are initially recorded at fair value. The fair value of OREO is based on property appraisals and an analysis of similar properties currently available. The Company records OREO as non-recurring Level 2.

Deposits, repurchase agreements and borrowed funds:The fair values disclosed for demand deposits (for example, checking accounts and savings accounts) are, by definition, equal to the amount payable on demand at the reporting date (that is, their carrying amounts). The carrying value of repurchase agreements approximates fair value due to their short term. The fair values for certificates of deposit and borrowed funds are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates and indebtedness to a schedule of aggregated contractual maturities on such time deposits and indebtedness. The Company classifies deposits, repurchase agreements and borrowed funds as Level 2.

Capital lease obligations:  Fair value is determined using a discounted cash flow calculation using current rates. Based on current rates, carrying value approximates fair value. The Company classifies these obligations as Level 2.

Junior subordinated debentures:  Fair value is estimated using current rates for debentures of similar maturity. The Company classifies these instruments as Level 2.

Accrued interest:The carrying amounts of accrued interest approximate their fair values. The Company classifies accrued interest as Level 2.

25

Off-balance-sheet credit related instruments:Commitments to extend credit are evaluated and fair value is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present credit-worthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates.

FASB Accounting Standards Codification (ASC) Topic 825 “Financial Instruments”, requires disclosures of fair value information about financial instruments, whether or not recognized in the balance sheet, if the fair values can be reasonably determined. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques using observable inputs when available. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. Topic 825 excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.

Assets and Liabilities Recorded at Fair Value on a Recurring Basis

Assets measured at fair value on a recurring basis and reflected in the consolidated balance sheets at the dates presented, segregated by fair value hierarchy, are summarized below:

June 30, 2017	Level 2
Assets: (market approach)
U.S. GSE debt securities	$18,313,188
Agency MBS	13,078,619
Other investments	4,242,909
	$35,634,716

December 31, 2016	Level 2
Assets: (market approach)
U.S. GSE debt securities	$17,317,328
Agency MBS	13,154,228
Other investments	3,243,495
	$33,715,051

June 30, 2016	Level 2
Assets: (market approach)
U.S. GSE debt securities	$11,890,890
Agency MBS	13,151,647
Other investments	3,037,138
	$28,079,675

There were no Level 1 or Level 3 assets or liabilities measured on a recurring basis as of the balance sheet dates presented.

Assets and Liabilities Recorded at Fair Value on a Non-Recurring Basis

The following table includes assets measured at fair value on a non-recurring basis that have had a fair value adjustment since their initial recognition. Impaired loans measured at fair value only include impaired loans with a related specific ALL and are presented net of specific allowances as disclosed in Note 5.

26

Assets measured at fair value on a non-recurring basis and reflected in the consolidated balance sheets at the dates presented, segregated by fair value hierarchy, are summarized below:

June 30, 2017	Level 2
Assets: (market approach)
MSRs (1)	$1,151,241
Impaired loans, net of related allowance	25,050
OREO	343,928

December 31, 2016	Level 2
Assets: (market approach)
MSRs (1)	$1,210,695
Impaired loans, net of related allowance	508,872
OREO	394,000

June 30, 2016	Level 2
Assets: (market approach)
MSRs (1)	$1,264,148
Impaired loans, net of related allowance	983,790
OREO	409,000

(1) Represents MSRs at lower of cost or fair value, including MSRs deemed to be impaired and for which a valuation allowance was established to carry at fair value as of the balance sheet dates presented.

There were no Level 1 or Level 3 assets or liabilities measured on a non-recurring basis as of the balance sheet dates presented.

27

The estimated fair values of commitments to extend credit and letters of credit were immaterial as of the dates presented in the tables below. The estimated fair values of the Company's financial instruments were as follows:

June 30, 2017		Fair	Fair	Fair	Fair
	Carrying	Value	Value	Value	Value
	Amount	Level 1	Level 2	Level 3	Total
	(Dollars in Thousands)
Financial assets:
Cash and cash equivalents	$37,026	$37,026	$0	$0	$37,026
Securities held-to-maturity	36,418	0	37,065	0	37,065
Securities available-for-sale	35,635	0	35,635	0	35,635
Restricted equity securities	1,943	0	1,943	0	1,943
Loans and loans held-for-sale
Commercial & industrial	78,609	0	0	79,311	79,311
Commercial real estate	207,207	0	0	208,632	208,632
Residential real estate - 1st lien	163,489	0	25	166,085	166,110
Residential real estate - Jr lien	41,762	0	0	42,199	42,199
Consumer	6,903	0	0	7,147	7,147
MSRs (1)	1,151	0	1,341	0	1,341
Accrued interest receivable	1,746	0	1,746	0	1,746
Financial liabilities:
Deposits
Other deposits	479,131	0	478,412	0	478,412
Brokered deposits	54,176	0	54,177	0	54,177
Short-term borrowings	10,000	0	10,000	0	10,000
Long-term borrowings	3,550	0	3,205	0	3,205
Repurchase agreements	28,863	0	28,863	0	28,863
Capital lease obligations	435	0	435	0	435
Subordinated debentures	12,887	0	12,844	0	12,844
Accrued interest payable	125	0	125	0	125

(1) Reported fair value represents all MSRs for loans serviced by the Company at June 30, 2017, regardless of carrying amount.

28

December 31, 2016		Fair	Fair	Fair	Fair
	Carrying	Value	Value	Value	Value
	Amount	Level 1	Level 2	Level 3	Total
	(Dollars in Thousands)
Financial assets:
Cash and cash equivalents	$29,614	$29,614	$0	$0	$29,614
Securities held-to-maturity	49,887	0	51,035	0	51,035
Securities available-for-sale	33,715	0	33,715	0	33,715
Restricted equity securities	2,756	0	2,756	0	2,756
Loans and loans held-for-sale
Commercial & industrial	67,972	0	48	68,727	68,775
Commercial real estate	199,136	0	601	201,560	202,161
Residential real estate - 1st lien	165,243	0	941	166,858	167,799
Residential real estate - Jr lien	42,536	0	109	42,948	43,057
Consumer	7,084	0	0	7,371	7,371
MSRs(1)	1,211	0	1,302	0	1,302
Accrued interest receivable	1,819	0	1,819	0	1,819
Financial liabilities:
Deposits
Other deposits	470,002	0	469,323	0	469,323
Brokered deposits	34,733	0	34,745	0	34,745
Short-term borrowings	30,000	0	30,000	0	30,000
Long-term borrowings	1,550	0	1,376	0	1,376
Repurchase agreements	30,423	0	30,423	0	30,423
Capital lease obligations	483	0	483	0	483
Subordinated debentures	12,887	0	12,849	0	12,849
Accrued interest payable	73	0	73	0	73

(1) Reported fair value represents all MSRs for loans serviced by the Company at December 31, 2016, regardless of carrying amount.

29

June 30, 2016		Fair	Fair	Fair	Fair
	Carrying	Value	Value	Value	Value
	Amount	Level 1	Level 2	Level 3	Total
	(Dollars in Thousands)
Financial assets:
Cash and cash equivalents	$24,334	$24,334	$0	$0	$24,334
Securities held-to-maturity	34,013	0	34,682	0	34,682
Securities available-for-sale	28,080	0	28,080	0	28,080
Restricted equity securities	2,610	0	2,610	0	2,610
Loans and loans held-for-sale
Commercial & industrial	72,030	0	192	73,096	73,288
Commercial real estate	183,577	0	896	188,112	189,008
Residential real estate - 1st lien	160,599	0	1,931	162,930	164,861
Residential real estate - Jr lien	43,650	0	252	44,080	44,332
Consumer	7,215	0	0	7,533	7,533
Mortgage servicing rights	1,264	0	1,333	0	1,333
Accrued interest receivable	1,558	0	1,558	0	1,558
Financial liabilities:
Deposits
Other deposits	448,752	0	449,061	0	449,061
Brokered deposits	20,231	0	20,237	0	20,237
Short-term borrowings	30,000	0	30,000	0	30,000
Long-term borrowings	350	0	328	0	328
Repurchase agreements	26,837	0	26,837	0	26,837
Capital lease obligations	515	0	515	0	515
Subordinated debentures	12,887	0	12,853	0	12,853
Accrued interest payable	61	0	61	0	61

(1) Reported fair value represents all MSRs for loans serviced by the Company at June 30, 2016, regardless of carrying amount.

Note 8. Loan Servicing

The following table shows the changes in the carrying amount of the mortgage servicing rights, included in other assets in the consolidated balance sheets, for the periods indicated:

	Six Months Ended	Year Ended	Six Months Ended
	June 30, 2017	December 31, 2016	June 30, 2016
Balance at beginning of year	$1,210,695	$1,293,079	$1,293,079
Mortgage servicing rights capitalized	54,603	176,705	98,054
Mortgage servicing rights amortized	(114,057)	(266,603)	(134,499)
Change in valuation allowance	0	7,514	7,514
Balance at end of period	$1,151,241	$1,210,695	$1,264,148

Note 9. Legal Proceedings

In the normal course of business, the Company and its subsidiary are involved in litigation that is considered incidental to their business. Management does not expect that any such litigation will be material to the Company's consolidated financial condition or results of operations.

Note 10. Subsequent Event

The Company has evaluated events and transactions through the date that the financial statements were issued for potential recognition or disclosure in these financial statements, as required by US GAAP. On June 15, 2017, the Company declared a cash dividend of $0.17 per common share payable August 1, 2017 to shareholders of record as of July 15, 2017. This dividend, amounting to $862,376, was accrued at June 30, 2017.

30

ITEM 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

MANAGEMENT'S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Period Ended June 30, 2017

The following discussion analyzes the consolidated financial condition of Community Bancorp. (the Company) and its wholly-owned subsidiary, Community National Bank (the Bank), as of June 30, 2017, December 31, 2016 and June 30, 2016, and its consolidated results of operations for the six-month interim period presented. Under applicable regulations of the Securities and Exchange Commission (SEC) the Company is eligible for relief from certain disclosure requirements available to smaller reporting companies until it files its first quarterly report on Form 10-Q for 2018.

The following discussion should be read in conjunction with the Company’s audited consolidated financial statements and related notes contained in its 2016 Annual Report on Form 10-K filed with the SEC.

FORWARD-LOOKING STATEMENTS

This Management's Discussion and Analysis of Financial Condition and Results of Operations (MD&A) contains certain forward-looking statements about the results of operations, financial condition and business of the Company and its subsidiary. Words used in the discussion below such as "believes," "expects," "anticipates," "intends," "estimates," "plans," "predicts," or similar expressions, indicate that management of the Company is making forward-looking statements.

Forward-looking statements are not guarantees of future performance. They necessarily involve risks, uncertainties and assumptions. Future results of the Company may differ materially from those expressed in these forward-looking statements. Examples of forward looking statements included in this discussion include, but are not limited to, estimated contingent liability related to assumptions made within the asset/liability management process, management's expectations as to the future interest rate environment and the Company's related liquidity level, credit risk expectations relating to the Company's loan portfolio and its participation in the Federal Home Loan Bank of Boston (FHLBB) Mortgage Partnership Finance (MPF) program, and management's general outlook for the future performance of the Company or the local or national economy. Although forward-looking statements are based on management's current expectations and estimates, many of the factors that could influence or determine actual results are unpredictable and not within the Company's control. Readers are cautioned not to place undue reliance on such statements as they speak only as of the date they are made. The Company does not undertake, and disclaims any obligation, to revise or update any forward-looking statements to reflect the occurrence or anticipated occurrence of events or circumstances after the date of this Report, except as required by applicable law. The Company claims the protection of the safe harbor for forward-looking statements provided in the Private Securities Litigation Reform Act of 1995.

Factors that may cause actual results to differ materially from those contemplated by these forward-looking statements include, among others, the following possibilities: (1) general economic conditions, either nationally, regionally or locally deteriorate, resulting in a decline in credit quality or a diminished demand for the Company's products and services; (2) competitive pressures increase among financial service providers in the Company's northern New England market area or in the financial services industry generally, including competitive pressures from non-bank financial service providers, from increasing consolidation and integration of financial service providers, and from changes in technology and delivery systems; (3) interest rates change in such a way as to negatively affect the Company's net income, asset valuations or margins; (4) changes in laws or government rules, including the rules of the federal Consumer Financial Protection Bureau, or the way in which courts or government agencies interpret or implement those laws or rules, increase our costs of doing business, causing us to limit or change our product offerings or pricing, or otherwise adversely affect the Company's business; (5) changes in federal or state tax policy; (6) changes in the level of nonperforming assets and charge-offs; (7) changes in estimates of future reserve requirements based upon relevant regulatory and accounting requirements; (8) changes in consumer and business spending, borrowing and savings habits; (9) reductions in deposit levels, which necessitate increased borrowings to fund loans and investments; (10) the geographic concentration of the Company’s loan portfolio and deposit base; (11) losses due to the fraudulent or negligent conduct of third parties, including the Company’s service providers, customers and employees; (12) the effect of changes to the calculation of the Company’s regulatory capital ratios which began in 2015 under the Basel III capital framework and which, among other things, requires additional regulatory capital, and changes the framework for risk-weighting of certain assets; (13) the effect of and changes in the United States monetary and fiscal policies, including the interest rate policies of the Federal Reserve Board (FRB) and its regulation of the money supply; and (14) adverse changes in the credit rating of U.S. government debt.

31

NON-GAAP FINANCIAL MEASURES

Under SEC Regulation G, public companies making disclosures containing financial measures that are not in accordance with generally accepted accounting principles in the United States (US GAAP or GAAP) must also disclose, along with each non-GAAP financial measure, certain additional information, including a reconciliation of the non-GAAP financial measure to the closest comparable GAAP financial measure, as well as a statement of the company’s reasons for utilizing the non-GAAP financial measure. The SEC has exempted from the definition of non-GAAP financial measures certain commonly used financial measures that are not based on GAAP. However, three non-GAAP financial measures commonly used by financial institutions, namely tax-equivalent net interest income and tax-equivalent net interest margin (as presented in the tables in the section labeled Interest Income Versus Interest Expense (Net Interest Income)) and core earnings (as defined and discussed in the Results of Operations section), have not been specifically exempted by the SEC, and may therefore constitute non-GAAP financial measures under Regulation G. We are unable to state with certainty whether the SEC would regard those measures as subject to Regulation G.

Management believes that these non-GAAP financial measures are useful in evaluating the Company’s financial performance and facilitate comparisons with the performance of other financial institutions. However, that information should be considered supplemental in nature and not as a substitute for related financial information prepared in accordance with GAAP.

OVERVIEW

The Company’s consolidated assets on June 30, 2017 were $648,174,342, an increase of $10,520,677, or 1.7%, from December 31, 2016 and an increase of $51,966,609, or 8.7%, from June 30, 2016. Net loans increased $15,440,927, or 3.2%, since December 31, 2016 and $30,911,605, or 6.6%, since June 30, 2016. The year over year increase in the loan portfolio is attributable to growth in commercial loans and was funded primarily through an increase in deposit accounts and wholesale funding in the form of purchased deposits. In the year to date comparison, while net loans increased 3.2%, this was offset by a decrease in the held-to-maturity portfolio due to the maturing of tax anticipation loans with the local school districts on June 30, 2017. The decrease in municipal investments is cyclical in nature as June 30 is the end of the annual municipal finance cycle for school districts in Vermont. Tax anticipation loans for fiscal year 2018 were funded on July 1, 2017 in an amount comparable to the balances that matured on June 30.

Total deposits increased $28,572,247, or 5.7%, since December 31, 2016 due to an $11.2 million, or 12.9%, increase in savings accounts, and a $13.9 million, or 14.3%, increase in other time deposits. In the year over year comparison, deposits increased $64,324,123, or 13.7%. Core deposits saw increases in all areas in the year over year comparison, while a decrease is noted in money market accounts, year to date, due to the seasonal runoff of municipal deposits. Some of the increase in time deposits in both comparison periods is attributable to the Company’s use of brokered deposits, both the national certificate of deposit (CD) market and the Certificate of Deposit Account Registry Service (CDARS).

Despite three fed funds rate increases of 25 basis points each since December 2015, interest rates remain at historically low levels, and the yield curve is still not providing any meaningful relief on margin pressure as long-term rates have stayed in a tight range. Growth of the commercial loan portfolio in recent years, which typically carries higher yields than residential and consumer loans, has helped to maintain a stable level of interest income. This shift in asset mix is in line with the Company’s strategic plan to increase its concentration in commercial loans while maintaining a stable residential loan portfolio. While commercial loans inherently carry more risk, the Company has dedicated significant resources in the credit administration department to mitigate the additional risk. The opportunities for growth continue to be primarily in the Central Vermont market, where economic activity is more robust than in the Company’s Orleans and Caledonia county markets, and where the Company is increasing its presence and market share. The Company opened a loan production office in Chittenden County, the economic hub of Vermont, during the first quarter of 2017, which should further drive commercial loan activity.

Interest income increased $481,459, or 8.1%, for the second quarter of 2017 compared to the same quarter in 2016, and $819,597, or 7.0%, for the first six months of 2017 compared to the same period in 2016. Interest expense increased $72,509, or 10.7%, for the second quarter of 2017 compared to the same quarter in 2016, and $143,658, or 10.7%, for the first six months of 2017 compared to the same period in 2016. The increase in interest income year over year reflects the higher balances in net loans, which exceeded the prior year by $30.9 million, or 6.6%. While the increases in interest income in both comparison periods are largely due to the increase in the asset base, the increase in short-term rates is starting to have an impact as well, as is reflected in interest income for the three months ended June 30, 2017 when compared to the three months ended June 30, 2016. The increase in interest paid on deposits is attributable to a higher utilization of brokered time deposits, which carry higher rates than core non-maturity deposits as well as the impact the increase in fed funds rate has had on interest expense on borrowed funds and the interest expense associated with the Company’s s junior subordinated debentures.

32

Net interest income after the provision for loan losses improved by $408,950, or 8.0%, for the second quarter of 2017 compared to the same quarter in 2016, and $625,939, or 6.1%, for the six months ended June 30, 2017 compared to the same period in 2016. The charge to income for the provision for loan losses increased $50,000, or 20.0%, for the six month comparison period due to a combination of a low level of losses in the first quarter of 2016 and the increase in the loan portfolio, year over year. Please refer to the Allowance for loan losses and provisions discussion in the Credit Risk section for more information.

Net income for the second quarter of 2017 was $1,499,513, an increase of $204,314, or 15.8%, over net income of $1,295,199 for the second quarter of 2016 and net income for the first six months of 2017 was $2,913,729, an increase of $449,036, or 18.2%, over net income of $2,464,693 for the same period in 2016. As stated above, net interest income contributed significantly to the Company’s increase in earnings. Additionally, an increase in non-interest income of $63,032, or 4.8% for the quarter and $195,399, or 7.6% year to date helped to offset in part the impact of increases in total non-interest expenses of $217,388, or 4.7% and 266,215, or 2.8%, respectively. The increases in non-interest income are attributable mostly to the courtesy overdraft program implemented in the third quarter of 2016. With the increase in market rates, the opportunity for refinancing has diminished and the mortgage business is primarily from new purchase financing. Residential mortgage lending activity is lagging behind 2016 levels, with residential mortgage originations totaling $21,770,230 for the first six months of 2017 compared to $22,263,622 for the same period of 2016, which is also reflected in the decrease in the Company’s loan fee income. Of those originations during the first six months of 2017, secondary market sales totaled $7,441,718, compared to $11,326,275 for the first six months of 2016, providing points and premiums from the sales of these mortgages of $374,367 and $452,491, respectively, a decrease of 17.3%.

The increases in non-interest expenses are mostly attributable to increases in occupancy expense, marketing expense and expenditures related to technology initiatives. Please refer to the Non-interest Income and Expense sections for more information.

On June 15, 2017, the Company's Board of Directors declared a quarterly cash dividend of $0.17 per common share, payable on August 1, 2017 to shareholders of record on July 15, 2017. This represents an increase in the quarterly dividend of $0.01 per share, compared to 2016 and is attributable to the Bank’s strong performance in 2016, demonstrating the confidence of the Board of Directors and management team in the Company’s ability to generate shareholder value. The Company is focused on increasing the profitability of the balance sheet, and prudently managing operating expenses and risk, particularly credit risk, in order to remain a well-capitalized bank in this challenging interest rate environment.

CRITICAL ACCOUNTING POLICIES

The Company’s significant accounting policies, are fundamental to understanding the Company’s results of operations and financial condition because they require management to use estimates and assumptions that may affect the value of the Company’s assets or liabilities and financial results. These policies are considered by management to be critical because they require subjective and complex judgments about matters that are inherently uncertain and because it is likely that materially different amounts would be reported under different conditions or using different assumptions. The Company’s critical accounting policies govern:

●the allowance for loan losses (ALL);

●other real estate owned (OREO);

●valuation of residential mortgage servicing rights (MSRs);

●other than temporary impairment of investment securities; and

●the carrying value of goodwill.

These policies are described further in the Company’s 2016 Annual Report on Form 10-K in the section titled “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Critical Accounting Policies” and in Note 1 (Significant Accounting Policies) to the audited consolidated financial statements. Except for certain changes in the Company’s methodology for calculating the ALL, which were adopted during the second quarter of 2017 and which is described below in the Credit Risk section of this MD&A, there were no material changes during the first six months of 2017 in the Company’s critical accounting policies.

33

RESULTS OF OPERATIONS

Net income for the second quarter of 2017 was $1,499,513 or $0.29 per common share, compared to $1,295,199 or $0.25 per common share for the same quarter of 2016, and net income for the first six months of 2017 was $2,913,729 or $0.57 per common share, compared to $2,464,693 or $0.48 per common share for the same period in 2016. Core earnings (net interest income) for the second quarter of 2017 increased $408,950, or 7.7% compared to the same quarter in 2017 and $675,939, or 6.5%, for the six months ended June 30, 2017 compared to the prior year. In light of the continued pressure on net interest margin and spread in this flat yield curve environment, the Company is pleased with these increases. To help offset this pressure, the Company has continued to shift assets from lower yielding taxable investments to loans, especially commercial loans, and to shift a portion of the investment portfolio to higher yielding small business administration securities (SBA) and agency mortgage-backed securities (Agency MBS) within its available-for-sale (AFS) portfolio. Compared to the same period last year, during the first six months of 2017, the loan mix continued to shift in favor of higher yielding commercial loans, while the deposit mix experienced an increase in lower cost non-maturity deposits, both of which have benefitted the Company’s net interest income. Interest paid on deposits, which is the major component of total interest expense, increased $59,409, or 11.7%, for the second quarter of 2017 compared to the same quarter of 2016, and $80,604, or 7.9%, in the first six months of 2017 compared to the same period of 2016, reflecting the increased deposit balances and reflecting the increases in rates on wholesale funds and brokered deposits. The Company recorded a provision for loan losses of $150,000 for the second quarter of 2017 and 2016, and six month provisions for loan losses of $300,000 and $250,000, respectively. Non-interest income increased $63,032, or 4.8%, for the second quarter of 2017 compared to the same quarter of 2016 and $195,399, or 7.6%, for the first six months of 2017 compared to 2016. Non-interest expense increased $217,388, or 4.7% for the second quarter of 2017 compared to the same quarter of 2016 and $266,215, or 2.8%, for the first six months of 2017 compared to the prior year. The section below labeled Non-Interest Income and Non-Interest Expense provides a more detailed discussion on the significant components of these items.

Return on average assets, which is net income divided by average total assets, measures how effectively a corporation uses its assets to produce earnings. Return on average equity, which is net income divided by average shareholders' equity, measures how effectively a corporation uses its equity capital to produce earnings.

The following table shows these ratios annualized for the comparison periods.

	Three Months Ended June 30,
	2017	2016
Return on Average Assets	0.93%	0.87%
Return on Average Equity	10.80%	9.87%

	Six Months Ended June 30,
	2017	2016
Return on Average Assets	0.92%	0.84%
Return on Average Equity	10.64%	9.46%

34

The following table summarizes the earnings performance and certain balance sheet data of the Company for the periods presented.

SELECTED FINANCIAL DATA (Unaudited)
	June 30,	December 31,	June 30,
	2017	2016	2016
Balance Sheet Data
Net loans	$497,721,838	$482,280,911	$466,810,233
Total assets	648,174,342	637,653,665	596,207,733
Total deposits	533,307,279	504,735,032	468,983,156
Borrowed funds	13,550,000	31,550,000	30,350,000
Total liabilities	592,057,028	583,202,148	543,253,494
Total shareholders' equity	56,117,314	54,451,517	52,954,239
Book value per common share outstanding	$10.54	$10.27	$10.04

	Six Months Ended June 30,
	2017	2016
Operating Data
Total interest income	$12,601,230	$11,781,633
Total interest expense	1,483,915	1,340,257
Net interest income	11,117,315	10,441,376
Provision for loan losses	300,000	250,000
Net interest income after provision for loan losses	10,817,315	10,191,376
Non-interest income	2,751,949	2,556,550
Non-interest expense	9,623,687	9,357,472
Income before income taxes	3,945,577	3,390,454
Applicable income tax expense(1)	1,031,848	925,761
Net Income	$2,913,729	$2,464,693
Per Common Share Data
Earnings per common share (2)	$0.57	$0.48
Dividends declared per common share	$0.34	$0.32
Weighted average number of common shares outstanding	5,070,453	5,008,121
Number of common shares outstanding, period end	5,087,652	5,026,790

(1) Applicable income tax expense assumes a 34% tax rate.

(2) Computed based on the weighted average number of common shares outstanding during the periods presented.

35

INTEREST INCOME VERSUS INTEREST EXPENSE (NET INTEREST INCOME)

The largest component of the Company’s operating income is net interest income, which is the difference between interest earned on loans and investments and the interest paid on deposits and other sources of funds (i.e. other borrowings). The Company’s level of net interest income can fluctuate over time due to changes in the level and mix of earning assets and sources of funds (volume), and from changes in the yield earned and costs of funds (rate). A portion of the Company’s income from municipal investments is not subject to income taxes. Because the proportion of tax-exempt items in the Company's portfolio varies from year-to-year, to improve comparability of information, the non-taxable income shown in the tables below has been converted to a tax equivalent basis. Because the Company’s corporate tax rate is 34%, to equalize tax-free and taxable income in the comparison, we divide the tax-free income by 66%, with the result that every tax-free dollar is equivalent to $1.52 in taxable income.

The Company’s tax-exempt interest income of $336,197 for the three months ended June 30, 2017 and $660,729 for the first six months of 2017, compared to $322,150 and $602,247, respectively, for the same periods last year was derived from municipal investments, which comprised the entire held-to-maturity (HTM) portfolio of $36,418,414 at June 30, 2017, and $34,013,002 at June 30, 2016.

The following table shows the reconciliation between reported net interest income and tax equivalent, net interest income for the quarterly comparison periods presented.

	Three Months Ended June 30,
	2017	2016
Net interest income as presented	$5,695,333	$5,286,383
Effect of tax-exempt income	173,192	165,956
Net interest income, tax equivalent	$5,868,525	$5,452,339

	Six Months Ended June 30,
	2017	2016
Net interest income as presented	$11,117,315	$10,441,376
Effect of tax-exempt income	340,376	310,248
Net interest income, tax equivalent	$11,457,691	$10,751,624

36

The following tables present average interest-earning assets and average interest-bearing liabilities supporting earning assets. Interest income (excluding interest on non-accrual loans) and interest expense are both expressed on a tax equivalent basis, both in dollars and as a rate/yield for the comparison periods presented.

	Three Months Ended June 30,
		2017			2016
			Average			Average
	Average	Income/	Rate/	Average	Income/	Rate/
	Balance	Expense	Yield	Balance	Expense	Yield
Interest-Earning Assets
Loans (1)	$493,133,662	$5,875,766	4.78%	$464,865,518	$5,478,997	4.74%
Taxable investment securities	33,512,371	164,644	1.97%	26,946,237	128,197	1.91%
Tax-exempt investment securities	54,233,974	509,389	3.77%	51,697,883	488,106	3.80%
Sweep and interest-earning accounts	11,456,863	27,366	0.96%	4,027,584	4,700	0.47%
Other investments (2)	2,427,314	40,864	6.75%	2,542,707	29,334	4.64%
	$594,764,184	$6,618,029	4.46%	$550,079,929	$6,129,334	4.48%
Interest-Bearing Liabilities
Interest-bearing transaction accounts	$118,247,103	$67,062	0.23%	$110,404,866	$50,133	0.18%
Money market accounts	88,031,136	203,376	0.93%	85,507,052	211,138	0.99%
Savings deposits	97,448,357	30,895	0.13%	85,898,605	26,410	0.12%
Time deposits	122,874,075	266,777	0.87%	108,754,441	221,020	0.82%
Borrowed funds	10,300,659	18,979	0.74%	17,496,525	23,578	0.54%
Repurchase agreements	29,644,902	22,235	0.30%	26,355,146	19,314	0.29%
Capital lease obligations	443,522	9,065	8.18%	522,626	10,667	8.16%
Junior subordinated debentures	12,887,000	131,115	4.08%	12,887,000	114,735	3.58%
	$479,876,754	$749,504	0.63%	$447,826,261	$676,995	0.61%
Net interest income		$5,868,525			$5,452,339
Net interest spread (3)			3.83%			3.87%
Net interest margin (4)			3.96%			3.99%

(1) Included in gross loans are non-accrual loans with an average balance of $2,562,901 and $3,179,107 for the three

       months ended June 30, 2017 and 2016, respectively. Loans are stated before deduction of unearned discount

       and allowance for loan losses, less loans held-for-sale.

(2) Included in other investments is the Company’s FHLBB Stock with average balances of $1,452,164 and $1,567,557

       for the three months ended June 30, 2017 and 2016, respectively, and a dividend rate of approximately 4.08%

       and 3.63%, respectively, per quarter.

(3) Net interest spread is the difference between the average yield on average interest-earning assets and the average

       rate paid on average interest-bearing liabilities.

(4) Net interest margin is net interest income divided by average earning assets.

37

	Six Months Ended June 30,
		2017			2016
			Average			Average
	Average	Income/	Rate/	Average	Income/	Rate/
	Balance	Expense	Yield	Balance	Expense	Yield
Interest-Earning Assets
Loans (1)	$489,232,619	$11,492,633	4.74%	$459,842,951	$10,849,421	4.74%
Taxable investment securities	34,737,861	316,370	1.84%	29,081,460	255,646	1.77%
Tax-exempt investment securities	53,102,100	1,001,105	3.80%	48,243,249	912,495	3.80%
Sweep and interest-earning accounts	12,743,237	54,838	0.87%	6,557,888	15,606	0.48%
Other investments (2)	2,722,976	76,660	5.68%	2,559,163	58,713	4.61%
	$592,538,793	$12,941,606	4.40%	$546,284,711	$12,091,881	4.45%
Interest-Bearing Liabilities
Interest-bearing transaction accounts	$116,998,410	$124,276	0.21%	$112,926,874	$103,833	0.18%
Money market accounts	86,341,709	407,273	0.95%	86,581,602	428,606	1.00%
Savings deposits	95,020,360	59,320	0.13%	84,449,518	52,009	0.12%
Time deposits	120,921,569	515,030	0.86%	108,910,228	440,847	0.81%
Borrowed funds	16,005,359	61,667	0.78%	12,113,153	31,634	0.53%
Repurchase agreements	29,532,936	43,762	0.30%	25,396,197	37,305	0.30%
Capital lease obligations	455,473	18,612	8.17%	533,515	21,769	8.16%
Junior subordinated debentures	12,887,000	253,975	3.97%	12,887,000	224,254	3.50%
	$478,162,816	$1,483,915	0.63%	$443,798,087	$1,340,257	0.61%
Net interest income		$11,457,691			$10,751,624
Net interest spread (3)			3.77%			3.84%
Net interest margin (4)			3.90%			3.96%

(1) Included in gross loans are non-accrual loans with an average balance of $2,549,410 and $3,597,146 for the six

      months ended June 30, 2017 and 2016, respectively. Loans are stated before deduction of unearned discount

      and allowance for loan losses, less loans held-for-sale.

(2) Included in other investments is the Company’s FHLBB Stock with average balances of $1,747,826 and $1,584,013

      respectively, and a dividend rate of approximately 4.11% and 3.86%, respectively, for the first six months of

      2017 and 2016, respectively.

(3) Net interest spread is the difference between the average yield on average interest-earning assets and the average

       rate paid on average interest-bearing liabilities.

(4) Net interest margin is net interest income divided by average earning assets.

38

The average volume of interest-earning assets for the three- and six-month periods ended June 30, 2017 increased 8.1% and 8.5%, respectively, compared to the same periods last year. Average yield on interest-earning assets for the second quarter decreased two basis points, to 4.46%, compared to 4.48% for the same period last year, and decreased five basis points for the six months ended June 30, 2017, to 4.40%, from 4.45% for the same period last year.

The average volume of loans increased over the three- and six-month comparison periods of 2017 versus 2016, by 6.1% and 6.4%, respectively, while the average yield on loans increased four basis points for the second quarter, to 4.78%, compared to 4.74% for the second quarter of 2016, but remained flat for the six months ended June 30, 2017, at 4.74%. The decline in average yields for the first six months of 2017 compared to 2016, as well as the calculation of the net interest spread and margin is attributable to the fact that some of the recent growth in the loan portfolio has been the larger, higher credit quality loans that command slightly lower pricing. Interest earned on the loan portfolio as a percentage of total interest income decreased for the three- and six- month periods ended June 30, 2017, comprising approximately 88.8% of total interest income in both periods, versus 89.4% and 89.7%, respectively, for the same periods last year.

The average volume of the taxable investment portfolio (classified as available-for-sale) increased 24.4% during the second quarter of 2017 and 19.5% year to date, compared to the same periods last year. Average yields on the taxable investment portfolio increased six basis points and seven basis points, for the second quarter of 2017 and year to date, respectively, compared to the same periods last year. These increases are due primarily to an effort to continue to incrementally grow the investment portfolio as the balance sheet grows in order to provide additional liquidity and pledgeable assets. The average volume of the tax exempt portfolio (classified as held-to-maturity and consisting of municipal securities) increased 4.9% during the second quarter of 2017 and 10.1% year to date, compared to the same periods last year due in part to the efforts of the Company to reach out into the Central Vermont and Chittenden County markets for municipal business.The average tax-equivalent yield on the tax exempt portfolio decreased by three basis points during the second quarter of 2017, but remained flat for the six- month period ended June 30, 2017 compared to the same periods last year, reflecting the continued low rate environment as well as competitive pressures for municipal investments.

The average volume of sweep and interest-earning accounts, which consists primarily of an interest bearing account at the Federal Reserve Bank of Boston (FRBB) and two correspondent banks, increased 184.5% during the three-month period and 94.3% during the six-month period ended June 30, 2017 compared to the same periods last year, and the average yield on these funds increased 49 basis points and 39 basis points, respectively. This increase in volume is attributable to a higher balance of cash periodically held on hand in anticipation of funding loan growth.

In comparison, the average volume of interest-bearing liabilities for the three- and six-month periods ended June 30, 2017 increased 7.2% and 7.7%, respectively, compared to the same period last year. The average rate paid on interest-bearing liabilities increased two basis points during the second quarter of 2017 and the first six months of 2017, compared to the same periods last year.

The average volume of interest-bearing transaction accounts increased 7.1% and 3.6%, respectively, during the second quarter and first six months of 2017, compared to the same periods last year, and the average rate paid on these accounts increased five basis points and three basis points, respectively. The average volume of money market accounts increased 3.0% during the three-month period ended June 30, 2017, but decreased 0.3% during the six-month period ended June 30, 2017, compared to the same periods in 2016, and the average rate paid on these deposits decreased six basis points during the second quarter of 2017 and five basis points in the year to date comparison periods. The decrease in year-to-date average balances is due to the seasonal runoff of municipal deposits. The average volume of savings accounts increased by 13.5% and 12.5%, respectively, for the three-month and six-month comparison periods of 2017 versus 2016, partially due to several escrow accounts for deposits held for the future purchase of properties in the Stowe area which account for approximately half of the increase. Some of the increase may still be due in part to the continued shift in product mix from retail time deposits to savings accounts as consumers anticipate higher rates in the near future. Compared to the same periods in 2016, the average volume of retail time deposits decreased 1.3% during the second quarter, and 2.6% year to date 2017, while the average volume of wholesale time deposits increased during both the three- and six-month comparison periods in 2017. With the recent increases in short term rates, there has been a small amount of pressure from the more rate sensitive deposit holders for higher rates. Otherwise, the market is not yet showing any signs of higher rates being paid on deposit products. Wholesale time deposits have been an increasingly beneficial source of funding throughout 2016 and into 2017 as they have provided large blocks of funding without the need to disrupt pricing in the Company’s local markets. These funds can be obtained relatively quickly on an as-needed basis, making them a valuable alternative to traditional term borrowings from the FHLBB.

39

The average volume of borrowed funds decreased 41.1% and increased 32.1%, respectively, for the three-month and six-month comparison periods of 2017 versus 2016, while the average rate paid on these accounts increased in both periods by 20 basis points and 25 basis points, respectively. The average volume of repurchase agreements increased 12.5% and 16.3%, respectively, for three- and six-month periods ended June 30, 2017, compared to the same periods in 2016, while the average rate paid on repurchase agreements increased one basis point during the three-month period ended June 30, 2017, but remained flat for the six-month period of 2017, compared to the same periods in 2016.

For the three months ended June 30,2017 and 2016, the average yield on interest-earning assets decreased two basis points, while the average rate paid on interest-bearing liabilities increased two basis points. For the six months ended June 30, 2017 and 2016, the average yield on interest-earning assets decreased five basis points, while the average rate paid on interest-bearing liabilities increased two basis points. Net interest spread for the second quarter of 2017 was 3.83%, a decrease of four basis points from 3.87% for the same period in 2016, and for the six-month comparison periods of 2017 and 2016, was 3.77% and 3.84%, respectively. Net interest margin decreased three basis points during the second quarter of 2017 compared to the second quarter of 2016, and six basis points during the six-month comparison periods of 2017 and 2016.

The following table summarizes the variances in interest income and interest expense on a fully tax-equivalent basis for the periods presented for 2017 and 2016 resulting from volume changes in average assets and average liabilities and fluctuations in average rates earned and paid.

Changes in Interest Income and Interest Expense
	Three Months Ended June 30,			Six Months Ended June 30,
	Variance	Variance		Variance	Variance
	Due to	Due to	Total	Due to	Due to	Total
	Rate (1)	Volume (1)	Variance	Rate (1)	Volume (1)	Variance
Average Interest-Earning Assets
Loans	$63,622	$333,147	$396,769	$(49,517)	$692,729	$643,212
Taxable investment securities	5,266	31,182	36,448	10,938	49,786	60,724
Tax-exempt investment securities	(2,678)	23,961	21,283	(3,204)	91,814	88,610
Sweep and interest-earning accounts	13,984	8,682	22,666	24,468	14,764	39,232
Other investments	13,471	(1,942)	11,529	14,192	3,755	17,947
	$93,665	$395,030	$488,695	$(3,123)	$852,848	$849,725
Average Interest-Bearing Liabilities
Interest-bearing transaction accounts	$13,419	$3,510	$16,929	$16,799	$3,644	$20,443
Money market accounts	(13,975)	6,213	(7,762)	(20,203)	(1,130)	(21,333)
Savings deposits	1,039	3,446	4,485	1,003	6,308	7,311
Time deposits	16,970	28,787	45,757	25,803	48,380	74,183
Borrowed funds	8,677	(13,276)	(4,599)	19,775	10,258	30,033
Repurchase agreements	549	2,372	2,921	286	6,171	6,457
Capital lease obligations	11	(1,613)	(1,602)	5	(3,162)	(3,157)
Junior subordinated debentures	16,380	0	16,380	29,721	0	29,721
	$43,070	$29,439	$72,509	$73,189	$70,469	$143,658
Changes in net interest income	$50,595	$365,591	$416,186	$(76,312)	$782,379	$706,067

(1) Items which have shown a year-to-year increase in volume have variances allocated as follows:

          Variance due to rate = Change in rate x new volume

          Variance due to volume = Change in volume x old rate

     Items which have shown a year-to-year decrease in volume have variances allocated as follows:

          Variance due to rate = Change in rate x old volume

          Variances due to volume = Change in volume x new rate

40

NON-INTEREST INCOME AND NON-INTEREST EXPENSE

Non-interest Income

The components of non-interest income for the periods presented are as follows:

	Three Months Ended				Six Months Ended
	June 30,		Change		June 30,		Change
	2017	2016	Income	Percent	2017	2016	Income	Percent
Service fees	$772,238	$655,540	$116,698	17.80%	$1,520,355	$1,273,219	$247,136	19.41%
Income from sold loans	184,072	231,297	(47,225)	-20.42%	374,367	452,491	(78,124)	-17.27%
Other income from loans	209,288	210,703	(1,415)	-0.67%	394,905	406,591	(11,686)	-2.87%
Net realized gain on sale of
securities available-for-sale	1,270	0	1,270	100.00%	3,400	0	3,400	100.00%
Income from CFSG Partners	85,334	101,002	(15,668)	-15.51%	198,514	183,581	14,933	8.13%
Exchange income	23,500	24,000	(500)	-2.08%	44,500	51,500	(7,000)	-13.59%
SERP fair value adjustment	17,377	7,935	9,442	118.99%	47,491	14,406	33,085	229.66%
Other income	88,652	88,222	430	0.49%	168,417	174,762	(6,345)	-3.63%
Total non-interest income	$1,381,731	$1,318,699	$63,032	4.78%	$2,751,949	$2,556,550	$195,399	7.64%

Total non-interest income increased $63,032 for the second quarter of 2017 and $195,399 for the first six months of 2017 versus the same periods in 2016, with significant changes noted in the following:

●

Service fees on deposit accounts increased $116,698, or 17.8%, for the second quarter and $247,136, or 19.4%, year over year due to the implementation of the Bank’s new courtesy overdraft protection program at the beginning of the third quarter in 2016, which provided an increase of $98,505, or 51.5% and $225,403, or 63.0%, compared to the second quarter and first six months of 2016, respectively.

●

Income from sold loans decreased $47,225, or 20.4%, for the second quarter and $78,124, or 17.3%, year over year, due to a decrease in the volume of secondary market sales year over year, resulting from the increase in market rates as mentioned in the overview.

●

Income from CFSG Partners decreased $15,668, or 15.5%, for the second quarter, but increased $14,933, or 8.1%, year over year. The decrease for the second quarter is due to an increase in expenses and the increase year over year is attributable to an increase in asset management fees due to an increase in the equity markets.

●

Exchange income was flat when comparing the second quarter 2017 to 2016 but decreased $7,000, or 13.6%, year over year due to fluctuations in the currency rates during the first quarter of 2017 as the U.S. dollar strengthened in relation to the Canadian dollar.

●

SERP fair value adjustment increased $9,442, or 119.0%, for the second quarter and $33,085, or 230.0%, year over year due to increases in the equity markets. The final payment of SERP benefits was paid on July 1, 2017 and the related asset liquidated shortly thereafter. A final loss on the sale of $4,019 was recorded at the time of sale. Other than this loss recorded in the third quarter of 2017, there will no longer be an impact to earnings from this line item.

41

Non-interest Expense

The components of non-interest expense for the periods presented are as follows:

	Three Months Ended				Six Months Ended
	June 30,		Change		June 30,		Change
	2017	2016	Expense	Percent	2017	2016	Expense	Percent
Salaries and wages	$1,703,751	$1,725,000	$(21,249)	-1.23%	$3,414,875	$3,450,000	$(35,125)	-1.02%
Employee benefits	692,418	685,082	7,336	1.07%	1,333,979	1,370,164	(36,185)	-2.64%
Occupancy expenses, net	661,294	606,358	54,936	9.06%	1,348,727	1,252,104	96,623	7.72%
Other expenses
Computer outsourcing	138,988	125,280	13,708	10.94%	277,106	247,975	29,131	11.75%
Service contracts - administrative	101,655	96,217	5,438	5.65%	196,663	185,916	10,747	5.78%
Marketing expense	126,992	92,400	34,592	37.44%	247,498	184,800	62,698	33.93%
Consultant services	53,342	29,410	23,932	81.37%	101,822	64,460	37,362	57.96%
Collection & non-accruing loan
expense	17,055	10,000	7,055	70.55%	20,710	38,000	(17,290)	-45.50%
Miscellaneous computer expense	28,453	7,614	20,839	273.69%	56,812	25,863	30,949	119.67%
OREO expense	6,000	36,463	(30,463)	-83.54%	12,804	31,969	(19,165)	-59.95%
Other miscellaneous expenses	1,362,620	1,261,356	101,264	8.03%	2,612,691	2,506,221	106,470	4.25%
Total non-interest expense	$4,892,568	$4,675,180	$217,388	4.65%	$9,623,687	$9,357,472	$266,215	2.84%

Total non-interest expense increased $217,388, or 4.7%, for the second quarter of 2017 and $266,215, or 2.8%, for the first six months of 2017 compared to the same periods in 2016 with significant changes noted in the following:

●

Salaries and wages decreased $21,249, or 1.2%, for the second quarter and $35,125, or 1.0%, due primarily to the retirement of an executive employee that offset normal salary increases.

●

Occupancy expenses increased $54,936, or 9.1% for the second quarter and $96,623, or 7.7%, year over year, due in part to the fact that the region experienced a shift to more seasonable winter conditions compared to the past few years causing an increase in heating costs and maintenance costs for snow removal. The Company has also seen a higher level of repairs and service to HVAC and sprinkler systems and expenses for general maintenance and repair of branch premises. Also contributing to the increase in occupancy is the cost of the lease on the Burlington loan production office that opened in the first quarter of 2017 in the amount of $16,950 for the first six months of 2017.

●

Computer outsourcing increased $13,708, or 10.9%, for the second quarter and $29,131, or 11.8%, year over year due in part to an increase in purchased electronic technology services from the Company’s core vendor, particularly in the area of electronic and mobile banking.

●

Marketing expense increased $34,592, or 37.4%, for the second quarter and $62,698, or 33.9%, year over year due to the Company’s strategic decision to enhance marketing efforts, including a shift to television ads from paper and radio, in the 2017 calendar year.

●

Consultant services increased $23,932, or 81.4%, for the second quarter and $37,362, or 58.0%, year over year partly due to a contract with a consultant for technology related projects.

●

Collection & non-accruing loan expense increased $7,055, or 70.6%, for the second quarter, while a decrease of $17,290, or 45.5%, is noted year over year. The variance in both comparison periods is due to non-recurring recovery of expenses of approximately $14,000 in the second quarter of 2016 and $30,000 in the first quarter of 2017.

●

Miscellaneous computer expense increased $20,839, or 273.7%, for the second quarter and $30,949, or 119.7%, year over year, partly due to an upgrade of the devices used for board and management reporting which has eliminated the use and distribution of paper reports. As the cost of some technology decreases, individual items are below the depreciable threshold and become a direct expense.

42

●

OREO expense decreased $30,463, or 83.5% for the second quarter and $19,165, or 60.0%, year over year. During the second quarter of 2016, a $26,000 write-down was taken on an OREO property, contributing to the decrease for the second quarter in 2017 versus 2016, while, in the first quarter of 2016, the Company recouped approximately $15,000 in condominium association fees on a former OREO property, helping to offset expenses in 2016.

APPLICABLE INCOME TAXES

The provision for income taxes increased $50,280, or 10.4%, to $534,983 for the second quarter of 2017 compared to $484,703 for the same period in 2016 and $106,087, or 11.5%, to $1,031,848 for the first six months of 2017 compared to $925,761 for the first six months of 2016. These increases are due primarily to an increase in income before taxes of $254,594, or 14.3%, for the second quarter of 2017 compared to the same quarter in 2016, and an increase of $555,123, or 16.4%, for the first six months of 2017 compared to the same period in 2016. Tax credits related to limited partnerships amounted to $106,599 and $98,475, respectively, for the second quarter of 2017 and 2016, and $213,198 and $196,950 for the first six months of 2017 and 2016.

Amortization expense related to limited partnership investments is included as a component of income tax expense and amounted to $105,414 and $102,006, respectively, for the second quarter of 2017 and 2016, and $210,828 and $204,012 for the first six months of 2017 and 2016, respectively. These investments provide tax benefits, including tax credits, and are designed to provide an effective yield of between 8% and 10%.

CHANGES IN FINANCIAL CONDITION

The following table reflects the composition of the Company's major categories of assets and liabilities as a percentage of total assets or liabilities and shareholders’ equity, as the case may be, as of the dates indicated:

	June 30, 2017		December 31, 2016		June 30, 2016
Assets
Loans	$502,772,845	77.57%	$487,249,226	76.41%	$471,567,355	79.09%
Securities available-for-sale	35,634,716	5.50%	33,715,051	5.29%	28,079,675	4.71%
Securities held-to-maturity	36,418,414	5.62%	49,886,631	7.82%	34,013,002	5.70%
Liabilities
Demand deposits	110,398,464	17.03%	104,472,268	16.38%	95,419,388	16.00%
Interest-bearing transaction accounts	116,869,761	18.03%	118,053,360	18.51%	106,925,038	17.93%
Money market accounts	73,279,696	11.31%	79,042,619	12.40%	70,354,509	11.80%
Savings deposits	97,929,768	15.11%	86,776,856	13.61%	86,733,253	14.55%
Time deposits	134,829,590	20.80%	116,389,929	18.25%	109,550,968	18.37%
Federal Funds Purchased	10,000,000	1.54%	0	0.00%	0	0.00%
Short-term advances	0	0.00%	30,000,000	4.70%	30,000,000	5.03%
Long-term advances	3,550,000	0.55%	1,550,000	0.24%	350,000	0.06%

The Company's total loan portfolio at June 30, 2017 increased $15,523,619, or 3.2%, from December 31, 2016 and $31,205,490, or 6.6%, year over year. Securities available-for-sale increased $1,919,665, or 5.7%, year to date, and $7,555,041, or 26.9%, year over year. Securities held-to-maturity decreased $13,468,217, or 27.0%, year to date reflecting the June 30 fiscal year cycle of many municipal customers, but increased $2,405,412, or 7.1%, year over year. Held-to-maturity securities are made up of investments from the Company’s municipal customers in its service areas. While the Company has used maturing securities to fund loan growth in recent periods, the liquidity provided by these investments is very important, and the portfolio has increased year over year to help support the growth in the loan portfolio, as this asset growth requires additional liquidity.

Total deposits increased $28,572,247, or 5.7%, from December 31, 2016 to June 30, 2017, and an increase of $64,324,123, or 13.7%, is noted year over year. Demand deposits increased $5,926,196, or 5.7%, year to date and $14,979,076, or 15.7%, year over year, split between growth in business checking ($10.1 million, or 17.6%) and regular checking ($4.9 million, or 12.8%). The Company is seeing growth in the business customer base and improvements in financial health of existing business customers. Money market accounts decreased $5,762,923, or 7.3%, year to date, and increased $2,925,187, or 4.2% year over year, due in part to the seasonal year-to-date municipal deposit decline and a growth in regular money market accounts both year-to-date and year-over-year. Savings deposits increased significantly in both periods, with increases of $11,152,912, or 12.9%, year to date and $11,196,515, or 12.9%, year over year. As mentioned earlier, this is due to multiple construction escrow accounts. Time deposits increased $18,439,661, or 15.8%, year to date and $25,278,622, or 23.1%, year over year, which is entirely attributable to an increase in wholesale purchased time deposits. Overnight purchases and short-term advances from the FHLBB totaling $10,000,000 were reported at June 30, 2017, $30,000,000 at December 31, 2016 and $30,000,000 at June 30, 2016. In addition, there were outstanding long-term advances from the FHLBB of $3,550,000 at June 30, 2017, $1,550,000 at December 31, 2016, and $350,000 at June 30, 2016.

43

Interest Rate Risk and Asset and Liability Management - Management actively monitors and manages the Company’s interest rate risk exposure and attempts to structure the balance sheet to maximize net interest income while controlling its exposure to interest rate risk. The Company's Asset/Liability Management Committee (ALCO) is made up of the Executive Officers and certain Vice Presidents of the Bank representing major business lines. The ALCO formulates strategies to manage interest rate risk by evaluating the impact on earnings and capital of such factors as current interest rate forecasts and economic indicators, potential changes in such forecasts and indicators, liquidity and various business strategies. The ALCO meets at least quarterly to review financial statements, liquidity levels, yields and spreads to better understand, measure, monitor and control the Company’s interest rate risk. In the ALCO process, the committee members apply policy limits set forth in the Asset Liability, Liquidity and Investment policies approved and periodically reviewed by the Company’s Board of Directors. The ALCO's methods for evaluating interest rate risk include an analysis of the effects of interest rate changes on net interest income and an analysis of the Company's interest rate sensitivity "gap", which provides a static analysis of the maturity and repricing characteristics of the entire balance sheet. The ALCO Policy also includes a contingency funding plan to help management prepare for unforeseen liquidity restrictions, including hypothetical severe liquidity crises.

Interest rate risk represents the sensitivity of earnings to changes in market interest rates. As interest rates change, the interest income and expense streams associated with the Company’s financial instruments also change, thereby impacting net interest income (NII), the primary component of the Company’s earnings. Fluctuations in interest rates can also have an impact on liquidity. The ALCO uses an outside consultant to perform rate shock simulations to the Company's net interest income, as well as a variety of other analyses. It is the ALCO’s function to provide the assumptions used in the modeling process. Assumptions used in prior period simulation models are regularly tested by comparing projected NII with actual NII. The ALCO utilizes the results of the simulation model to quantify the estimated exposure of NII and liquidity to sustained interest rate changes. The simulation model captures the impact of changing interest rates on the interest income received and interest expense paid on all interest-earning assets and interest-bearing liabilities reflected on the Company’s balance sheet. The model also simulates the balance sheet’s sensitivity to a prolonged flat rate environment. All rate scenarios are simulated assuming a parallel shift of the yield curve; however further simulations are performed utilizing non-parallel changes in the yield curve. The results of this sensitivity analysis are compared to the ALCO policy limits which specify a maximum tolerance level for NII exposure over a 1-year horizon, assuming no balance sheet growth, given a 200 basis point (bp) shift upward and a 100 bp shift downward in interest rates.

Under the Company’s interest rate sensitivity modeling, with the continued asset sensitive balance sheet, in a rising rate environment NII is expected to trend upward as the short-term asset base (cash and adjustable rate loans) quickly cycle upward while the retail funding base (deposits) lags the market. If rates paid on deposits have to be increased more and/or more quickly than projected, the expected benefit to rising rates would be reduced. In a falling rate environment, NII is expected to trend slightly downward compared with the current rate environment scenario for the first year of the simulation as asset yield erosion is not fully offset by decreasing funding costs. Thereafter, net interest income is projected to experience sustained downward pressure as funding costs reach their assumed floors and asset yields continue to reprice into the lower rate environment. The recent increase in the federal funds rate, the third in the past two years, is expected to generate a positive impact to the Company’s NII in 2017 as variable rate loans reprice in the second quarter of the year; however the behavior of the long end of the curve will also be very important to the Company’s margins going forward, as funding costs continue to rise.

The following table summarizes the estimated impact on the Company's NII over a twelve month period, assuming a gradual parallel shift of the yield curve beginning June 30, 2017:

Rate Change	Percent Change in NII
Down 100 basis points	-2.7%
Up 200 basis points	3.5%

The amounts shown in the table are well within the ALCO Policy limits. However, those amounts do not represent a forecast and should not be relied upon as indicative of future results. While assumptions used in the ALCO process, including the interest rate simulation analyses, are developed based upon current economic and local market conditions, and expected future conditions, the Company cannot provide any assurances as to the predictive nature of these assumptions, including how customer preferences or competitor influences might change.

44

Credit Risk - As a financial institution, one of the primary risks the Company manages is credit risk, the risk of loss stemming from borrowers’ failure to repay loans or inability to meet other contractual obligations. The Company’s Board of Directors prescribes policies for managing credit risk, including Loan, Appraisal and Environmental policies. These policies are supplemented by comprehensive underwriting standards and procedures. The Company maintains a Credit Administration department whose function includes credit analysis and monitoring of and reporting on the status of the loan portfolio, including delinquent and non-performing loan trends. The Company also monitors concentration of credit risk in a variety of areas, including portfolio mix, the level of loans to individual borrowers and their related interest, loans to industry segments, and the geographic distribution of commercial real estate loans. Loans are reviewed periodically by an independent loan review firm to help ensure accuracy of the Company's internal risk ratings and compliance with various internal policies, procedures and regulatory guidance.

Residential mortgages represent approximately half of the Company’s loan balances; that level has been on a gradual decline in recent years, with a strategic shift to commercial lending. The Company maintains a mortgage loan portfolio of traditional mortgage products and does not engage in higher risk loans such as option adjustable rate mortgage products, high loan-to-value products, interest only mortgages, subprime loans and products with deeply discounted teaser rates. Residential mortgages with loan-to-values exceeding 80% are generally covered by private mortgage insurance (“PMI”). A 90% loan-to-value residential mortgage product without PMI is only available to borrowers with excellent credit and low debt-to-income ratios and has not been widely originated. Junior lien home equity products make up 20.4% of the residential mortgage portfolio with maximum loan-to-value ratios (including prior liens) of 80%. The Company also originates some home equity loans greater than 80% under an insured loan program with stringent underwriting criteria.

The Company’s strategy is to continue growing the commercial & industrial and commercial real estate portfolios. Consistent with the strategic focus on commercial lending, both segments saw solid growth during 2016 despite some significant loan payoffs during the period. The 2016 growth included balances being drawn on commercial construction loans and higher balances on commercial lines of credit. Commercial and commercial real estate loan demand has continued into 2017 and is expected to increase with the funding of construction projects and draws on lines of credit that are at a seasonal low point. Commercial and commercial real estate loans together comprised 54.9% of the Company’s loan portfolio at June 30, 2016, growing to 55.5% at December 31, 2016 and to 57.5% at June 30, 2017. The increase in the absolute and relative size of the commercial loan portfolio has also increased geographic diversification, with much of the growth in commercial loans occurring along the I-89 corridor from White River Junction through Chittenden County.

The following table reflects the composition of the Company's loan portfolio, by portfolio segment, as a percentage of total loans as of the dates indicated:

	June 30, 2017		December 31, 2016		June 30, 2016
Commercial & industrial	$79,361,739	15.78%	$68,730,573	14.11%	$72,878,438	15.45%
Commercial real estate	209,886,793	41.75%	201,728,280	41.40%	185,950,674	39.43%
1 - 4 family residential - 1st lien	164,398,836	32.70%	166,691,962	34.21%	161,361,864	34.22%
1 - 4 family residential - Jr lien	42,166,407	8.39%	42,927,335	8.81%	44,078,168	9.35%
Consumer	6,959,070	1.38%	7,171,076	1.47%	7,298,211	1.55%
Total loans	502,772,845	100.00%	487,249,226	100.00%	471,567,355	100.00%
Deduct (add):
Allowance for loan losses	5,374,378		5,278,445		5,077,420
Deferred net loan costs	(323,371)		(310,130)		(320,298)
Net loans	$497,721,838		$482,280,911		$466,810,233

Risk in the Company’s commercial & industrial and commercial real estate loan portfolios is mitigated in part by government guarantees issued by federal agencies such as the U.S. Small Business Administration (SBA) and U.S. Department of Agriculture (USDA) Rural Development. At June 30, 2017, the Company had $25,530,712 in guaranteed loans with guaranteed balances of $19,318,996, compared to $23,929,426 in guaranteed loans with guaranteed balances of $18,128,676 at December 31, 2016 and $23,426,836 in guaranteed loans with guaranteed balances of $17,764,760 at June 30, 2016.

45

The Company works actively with customers early in the delinquency process to help them to avoid default and foreclosure. Commercial & industrial and commercial real estate loans are generally placed on non-accrual status when there is deterioration in the financial position of the borrower, payment in full of principal and interest is not expected, and/or principal or interest has been in default for 90 days or more. However, such a loan need not be placed on non-accrual status if it is both well secured and in the process of collection. Residential mortgages and home equity loans are considered for non-accrual status at 90 days past due and are evaluated on a case-by-case basis. The Company obtains current property appraisals or market value analyses and considers the cost to carry and sell collateral in order to assess the level of specific allocations required. Consumer loans are generally not placed in non-accrual but are charged off by the time they reach 120 days past due. When a loan is placed in non-accrual status, the Company's policy is to reverse the accrued interest against current period income and to discontinue the accrual of interest until the borrower clearly demonstrates the ability and intention to resume normal payments, typically demonstrated by regular timely payments for a period of not less than six months. Interest payments received on non-accrual or impaired loans are generally applied as a reduction of the loan principal balance.

The Company’s non-performing assets decreased $541,553 or 13.6% during the first six months of 2017. The change in non-performing assets is primarily the result of several residential loans moving under ninety days past due. Claims receivable on related government guarantees were $0 at June 30, 2017 compared to $56,319 at December 31, 2016 and $126,909 at June 30, 2016, with numerous USDA and SBA claims settled and paid throughout 2016. Non-performing loans as of June 30, 2017 carried USDA and SBA guarantees totaling $137,468, compared to $146,323 at December 31, 2016 and $149,341 at June 30, 2016.

The following table reflects the composition of the Company's non-performing assets, by portfolio segment, as a percentage of total non-performing assets as of the dates indicated:

	June 30, 2017		December 31, 2016		June 30, 2016
Loans past due 90 days or more
and still accruing
Commercial & industrial	$0	0.00%	$26,042	0.65%	$120,111	2.56%
Commercial real estate	15,011	0.43%	0	0.00%	406,451	8.65%
Residential real estate - 1st lien	354,988	10.29%	1,068,083	26.75%	694,007	14.77%
Residential real estate - Jr lien	71,614	2.07%	27,905	0.70%	0	0.00%
Consumer	0	0.00%	2,176	0.05%	0	0.00%
	441,613	12.79%	1,124,206	28.15%	1,220,569	25.98%
Non-accrual loans (1)
Commercial & industrial	135,379	3.92%	143,128	3.59%	256,456	5.46%
Commercial real estate	728,093	21.10%	765,584	19.17%	966,071	20.57%
Residential real estate - 1st lien	1,403,312	40.66%	1,227,220	30.74%	1,467,171	31.23%
Residential real estate - Jr lien	398,862	11.56%	338,602	8.48%	377,911	8.05%
	2,665,646	77.24%	2,474,534	61.98%	3,067,609	65.31%
Other real estate owned	343,928	9.97%	394,000	9.87%	409,000	8.71%
	$3,451,187	100.00%	$3,992,740	100.00%	$4,697,178	100.00%

(1) No consumer loans were in non-accrual status as of the consolidated balance sheet dates. In accordance with Company policy, delinquent consumer loans are charged off at 120 days past due.

The Company’s OREO portfolio at June 30, 2017 consisted of two residential properties and one commercial property compared to two residential properties at December 31, 2016 and two residential properties at June 30, 2016. All of the residential properties were acquired through the normal foreclosure process. The Company took control of two commercial properties in 2017, one in January and the other in March. One of the commercial properties sold in April, 2017 and the other failed to sell at auction in May, 2017 and will be listed for sale.

The Company’s troubled debt restructurings (TDRs) are principally a result of extending loan repayment terms to relieve cash flow difficulties. The Company has only infrequently reduced interest rates for borrowers below the current market rate. The Company has not forgiven principal or reduced accrued interest within the terms of original restructurings. Management evaluates each TDR situation on its own merits and does not foreclose the granting of any particular type of concession.

46

The non-performing assets in the table above include the following TDRs that were past due 90 days or more or in non-accrual status as of the dates presented:

	June 30, 2017		December 31, 2016		June 30, 2016
	Number of	Principal	Number of	Principal	Number of	Principal
	Loans	Balance	Loans	Balance	Loans	Balance
Commercial & industrial	2	$135,379	2	$143,127	3	$191,919
Commercial real estate	2	337,516	2	354,811	2	373,767
Residential real estate - 1st lien	7	427,170	9	516,886	10	684,636
Residential real estate - Jr lien	1	0	2	117,158	1	52,130
	12	$900,065	15	$1,131,982	16	$1,302,452

The remaining TDRs were performing in accordance with their modified terms as of the dates presented and consisted of the following:

	June 30, 2017		December 31, 2016		June 30, 2016
	Number of	Principal	Number of	Principal	Number of	Principal
	Loans	Balance	Loans	Balance	Loans	Balance
Commercial & industrial	0	$0	0	$0	2	$35,340
Commercial real estate	5	1,312,535	5	1,350,480	5	1,391,990
Residential real estate - 1st lien	53	2,742,449	28	2,722,973	27	2,558,079
Residential real estate - Jr lien	2	63,452	2	63,971	3	132,822
	60	$4,118,436	35	$4,137,424	37	$4,118,231

As of the balance sheet dates, the Company evaluates whether it is contractually committed to lend additional funds to debtors with impaired, non-accrual or modified loans. The Company is contractually committed to lend on one SBA guaranteed line of credit to a borrower whose lending relationship was previously restructured.

Allowance for loan losses and provisions - The Company maintains an ALL at a level that management believes is appropriate to absorb losses inherent in the loan portfolio as of the measurement date (See Note 5 of the Company’s unaudited financial statements). Although the Company, in establishing the ALL, considers the inherent losses in individual loans and pools of loans, the ALL is a general reserve available to absorb all credit losses in the loan portfolio. No part of the ALL is segregated to absorb losses from any particular loan or segment of loans.

When establishing the ALL each quarter, the Company applies a combination of historical loss factors and qualitative factors to loan segments, including residential first and junior lien mortgages, commercial real estate, commercial & industrial, and consumer loan portfolios. The Company applies numerous qualitative factors to each segment of the loan portfolio. Those factors include the levels of and trends in delinquencies and non-accrual loans, criticized and classified assets, volumes and terms of loans, and the impact of any loan policy changes. Experience, ability and depth of lending personnel, levels of policy and documentation exceptions, national and local economic trends, the competitive environment, and concentrations of credit are also factors considered.

Specific allocations to the ALL are made for certain impaired loans. Impaired loans include all troubled debt restructurings and loans to a borrower that in aggregate are greater than $100,000 and that are in non-accrual status. A loan is considered impaired when it is probable that the Company will be unable to collect all amounts due, including interest and principal, according to the contractual terms of the loan agreement. The Company will review all the facts and circumstances surrounding non-accrual loans and on a case-by-case basis may consider loans below the threshold as impaired when such treatment is material to the financial statements. See Note 5 to the accompanying unaudited interim consolidated financial statements for information on the recorded investment in impaired loans and their related allocations.

During the second quarter of 2017, the Company transitioned to a software solution for preparing the ALL calculation and related reports, replacing previously used Excel spreadsheets. The software solution provides the Company with stronger data integrity, ease and efficiency in ALL preparation, and helps ready the company for the future transition to the Current Expected Credit Loss (CECL) model.

47

During the implementation and testing of the software, several changes to the underlying ALL methodology were made. Those changes included (i) removing the government guaranteed balances from both the pooled loans and impaired loans, (ii) treating all TDRs as impaired regardless of size, and (iii) using a fixed look back period for historical losses based on loss history and economic conditions versus the highest look back period of the last 5 years. The impact of not reserving for government guaranteed balances reduced required reserves by approximately $207,000 and the change to historical loss methodology saw required reserves fall by approximately $151,000, while the inclusion of all TDRs in the impaired calculation increased required reserves by approximately $111,000. The net impact of methodology changes reduced required reserves by approximately $247,000 for the quarter ended June 30, 2017.

The second quarter required reserves increased by $29,396. Pooled reserves associated with strong loan growth accounted for approximately $165,000 in required reserves, while increases in qualitative factors for delinquency/non-accrual and criticized and classified loans levels for the commercial real estate and residential real estate portfolios accounted for an increase of $110,000. These increases were largely offset by the one-time methodology changes noted above.

The following table summarizes the Company's loan loss experience for the periods presented:

	As of or Six Months Ended June 30,
	2017	2016
Loans outstanding, end of period	$502,772,845	$471,567,355
Average loans outstanding during period	$489,232,619	$459,842,951
Non-accruing loans, end of period	$2,665,646	$3,067,609
Non-accruing loans, net of government guarantees	$2,528,178	$2,918,268
Allowance, beginning of period	$5,278,445	$5,011,878
Loans charged off:
Commercial & industrial	0	(10,836)
Commercial real estate	(160,207)	0
Residential real estate - 1st lien	(4,735)	(192,549)
Residential real estate - Jr lien	(15,311)	0
Consumer loans	(63,791)	(23,973)
Total loans charged off	(244,044)	(227,358)
Recoveries:
Commercial & industrial	4,318	20,475
Commercial real estate	230	0
Residential real estate - 1st lien	10,217	5,686
Residential real estate - Jr lien	120	120
Consumer loans	25,092	16,619
Total recoveries	39,977	42,900
Net loans charged off	(204,067)	(184,458)
Provision charged to income	300,000	250,000
Allowance, end of period	$5,374,378	$5,077,420
Net charge offs to average loans outstanding	0.042%	0.040%
Provision charged to income as a percent of average loans	0.061%	0.054%
Allowance to average loans outstanding	1.099%	1.104%
Allowance to non-accruing loans	201.616%	165.517%
Allowance to non-accruing loans net of government guarantees	212.579%	173.987%

The provision increased $50,000, or 20.0%, for the first six months of 2017 compared to the same period in 2016. The lower provision in 2016 was principally related to the comparatively low level of net loan losses experienced during the first three months of 2016. The first quarter 2017 provision supported higher losses driven by one particular commercial real estate charge off. The decrease in the size of the overall portfolio at March 31, 2017 compared to year-end precluded the need for any additional first quarter provision. The second quarter of 2017 saw light loan losses coupled with strong loan growth and as such the provision remained on budget at $300,000 year-to-date.

48

The Company has an experienced collections department that continues to work actively with borrowers to resolve problem loans and manage the OREO portfolio, and management continues to monitor the loan portfolio closely.

The second quarter ALL analysis shows the reserve balance of $5,374,378 at June 30, 2017 is sufficient to cover losses that are probable and estimable with an unallocated reserve of approximately $360,000. The reserve balance and unallocated amount continue to be directionally consistent with the overall risk profile of the Company’s loan portfolio and credit risk appetite. The portion of the ALL termed "unallocated" is established to absorb inherent losses that exist as of the measurement date although not specifically identified through management's process for estimating credit losses. While the ALL is described as consisting of separate allocated portions, the entire ALL is available to support loan losses, regardless of category. Unallocated reserves are considered by management to be appropriate in light of the Company’s continued growth strategy and shift in the portfolio from residential loans to commercial and commercial real estate loans and the risk associated with the relatively new, unseasoned loans in those portfolios. The adequacy of the ALL is reviewed quarterly by the risk management committee of the Board of Directors and then presented to the full Board of Directors for approval.

Market Risk - In addition to credit risk in the Company’s loan portfolio and liquidity risk in its loan and deposit-taking operations, the Company’s business activities also generate market risk. Market risk is the risk of loss in a financial instrument arising from adverse changes in market prices and rates, foreign currency exchange rates, commodity prices and equity prices. Declining capital markets can result in fair value adjustments necessary to record decreases in the value of the investment portfolio for other-than-temporary-impairment. The Company does not have any market risk sensitive instruments acquired for trading purposes. The Company’s market risk arises primarily from interest rate risk inherent in its lending and deposit taking activities. During recessionary periods, a declining housing market can result in an increase in loan loss reserves or ultimately an increase in foreclosures. Interest rate risk is directly related to the different maturities and repricing characteristics of interest-bearing assets and liabilities, as well as to loan prepayment risks, early withdrawal of time deposits, and the fact that the speed and magnitude of responses to interest rate changes vary by product. As discussed above under "Interest Rate Risk and Asset and Liability Management", the Company actively monitors and manages its interest rate risk through the ALCO process.

COMMITMENTS, CONTINGENCIES AND OFF-BALANCE-SHEET ARRANGEMENTS

The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit and risk-sharing commitments on certain sold loans. Such instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheet. The contract or notional amounts of those instruments reflect the extent of involvement the Company has in particular classes of financial instruments. During the first six months of 2017, the Company did not engage in any activity that created any additional types of off-balance sheet risk.

The Company generally requires collateral or other security to support financial instruments with credit risk. The Company's financial instruments whose contract amount represents credit risk were as follows:

	Contract or Notional Amount
	June 30,	December 31,
	2017	2016
Unused portions of home equity lines of credit	$28,897,210	$25,535,104
Residential construction lines of credit	3,856,723	3,676,176
Commercial real estate and other construction lines of credit	36,544,468	25,951,345
Commercial and industrial commitments	36,661,726	36,227,213
Other commitments to extend credit	42,448,589	42,459,454
Standby letters of credit and commercial letters of credit	1,870,247	2,009,788
Recourse on sale of credit card portfolio	269,005	258,555
MPF credit enhancement obligation, net of liability recorded	596,101	748,239

Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.

In connection with its 2007 trust preferred securities financing, the Company guaranteed the payment obligations under the $12,500,000 of capital securities of its subsidiary, CMTV Statutory Trust I. The source of funds for payments by the Trust on its capital securities is payments made by the Company on its debentures issued to the Trust. The Company's obligation under those debentures is fully reflected in the Company's balance sheet, in the gross amount of $12,887,000 for each of the comparison periods, of which $12,500,000 represents external financing through the issuance to investors of capital securities by CMTV Statutory Trust I.

49

LIQUIDITY AND CAPITAL RESOURCES

Managing liquidity risk is essential to maintaining both depositor confidence and stability in earnings. Liquidity management refers to the ability of the Company to adequately cover fluctuations in assets and liabilities. Meeting loan demand (assets) and covering the withdrawal of deposit funds (liabilities) are two key components of the liquidity management process. The Company’s principal sources of funds are deposits, amortization and prepayment of loans and securities, maturities of investment securities, sales of loans available-for-sale, and earnings and funds provided from operations. Maintaining a relatively stable funding base, which is achieved by diversifying funding sources, competitively pricing deposit products, and extending the contractual maturity of liabilities, reduces the Company’s exposure to roll over risk on deposits and limits reliance on volatile short-term borrowed funds. Short-term funding needs arise from declines in deposits or other funding sources and from funding requirements for loan commitments. The Company’s strategy is to fund assets to the maximum extent possible with core deposits that provide a sizable source of relatively stable and low-cost funds.

The Company recognizes that, at times, when loan demand exceeds deposit growth or the Company has other liquidity demands, it may be desirable to utilize alternative sources of deposit funding to augment retail deposits and borrowings. One-way deposits acquired through the CDARS program provide an alternative funding source when needed. Such deposits are generally considered a form of brokered deposits. At June 30, 2017, the Company had one-way CDARS outstanding totaling $15,000,923 compared to no one way CDARS at December 31, 2016 and June 30, 2016. In addition, two-way CDARS deposits allow the Company to provide Federal Deposit Insurance Corporation (FDIC) deposit insurance to its customers in excess of account coverage limits by exchanging deposits with other CDARS members. At June 30, 2017, the Company reported $3,058,649 in two-way CDARS deposits, representing exchanged deposits with other CDARS participating banks, compared to $3,141,773 at December 31, 2016 and $2,865,275 at June 30, 2016. The balance in insured cash sweep (ICS) reciprocal money market deposits was $13,110,607 at June 30, 2017, compared to $11,909,300 at December 31, 2016 and $11,411,879 at June 30, 2016, and the balance in ICS demand deposits was $4,903,771, $5,706,882 and $5,954,280, respectively.

At June 30, 2017, December 31, 2016 and June 30, 2016, borrowing capacity of $85,030,206, $68,163,543 and $71,600,549, respectively, was available through the FHLBB, secured by the Company's qualifying loan portfolio (generally, residential mortgage loans), reduced by outstanding advances and by collateral pledges securing FHLBB letters of credit collateralizing public unit deposits. The Company also has an unsecured Federal Funds credit line with the FHLBB with an available balance of $500,000 and no outstanding advances during any of the respective comparison periods. Interest is chargeable at a rate determined daily, approximately 25 basis points higher than the rate paid on federal funds sold.

The following table reflects the Company’s outstanding FHLBB advances against the respective lines as of the dates indicated:

	June 30,	December 31,	June 30,
	2017	2016	2016
Long-Term Advances(1)
FHLBB term advance, 0.00%, due February 26, 2021	$350,000	$350,000	$350,000
FHLBB term advance, 0.00%, due November 22, 2021	1,000,000	1,000,000	0
FHLBB term advance, 0.00%, due June 09, 2022	2,000,000	0	0
FHLBB term advance, 0.00%, due September 22, 2023	200,000	200,000	0
	3,550,000	1,550,000	350,000
Short-Term Advances
FHLBB term advances, 0.77% and 0.65% fixed rate, due
February 8, 2017 and August 10, 2016, respectively	0	10,000,000	5,000,000
FHLBB term advance 0.77% and 0.54% fixed rate, due
February 24, 2017 and August 24, 2016, respectively	0	10,000,000	10,000,000
FHLBB term advance 0.92% and 0.54% fixed rate, due
June 14, 2017 and August 26, 2016, respectively	0	10,000,000	15,000,000
	0	30,000,000	30,000,000
Overnight Borrowings
Federal funds purchased (FHLBB), 1.30%	10,000,000	0	0
	$13,550,000	$31,550,000	$30,350,000

(1)

The Company has borrowed a total of $3,550,000 under the FHLBB’s Jobs for New England (JNE) program, a program dedicated to supporting job growth and economic development throughout New England. The FHLBB is providing a subsidy, funded by the FHLBB’s earnings, to write down interest rates to zero percent on advances that finance qualifying loans to small businesses. JNE advances must support small business in New England that create and/or retain jobs, or otherwise contribute to overall economic development activities.

50

The Company has a Borrower-in-Custody (BIC) arrangement with the FRBB secured by eligible commercial loans, commercial real estate loans and home equity loans, resulting in an available credit line of $62,615,763, $77,862,708, and $70,424,270, respectively, at June 30, 2017, December 31, 2016 and June 30, 2016. Credit advances under this FRBB lending program are overnight advances with interest chargeable at the primary credit rate (generally referred to as the discount rate), currently 175 basis points. The Company had no outstanding advances against this credit line during any of the periods presented.

The Company has unsecured lines of credit with three correspondent banks with aggregate available borrowing capacity totaling $12,500,000 as of June 30, 2017 and December 31, 2016 and unsecured lines of credit with two correspondent banks with aggregate available borrowing capacity of $7,500,000 as of June 30, 2016. There were no outstanding advances against any of these lines during any of the respective comparison periods.

Securities sold under agreements to repurchase provide another funding source for the Company. At June 30, 2017, December 31, 2016 and June 30, 2016, the Company had outstanding repurchase agreement balances of $28,862,766, $30,423,195 and $26,837,466, respectively. These repurchase agreements mature and are repriced daily.

The following table illustrates the changes in shareholders' equity from December 31, 2016 to June 30, 2017:

Balance at December 31, 2016 (book value $10.27 per common share)	$54,451,517
Net income	2,913,729
Issuance of stock through the Dividend Reinvestment Plan	473,358
Dividends declared on common stock	(1,722,227)
Dividends declared on preferred stock	(48,438)
Unrealized loss on available-for-sale securities during the period, net of tax	(49,375)
Balance at June 30, 2017 (book value $10.54 per common share)	$56,117,314

The primary objective of the Company’s capital planning process is to balance appropriately the retention of capital to support operations and future growth, with the goal of providing shareholders an attractive return on their investment. To that end, management monitors capital retention and dividend policies on an ongoing basis.

As described in more detail in the Company’s 2016 Annual Report on Form 10-K in Note 20 to the audited consolidated financial statements contained therein and under the caption “LIQUIDITY AND CAPITAL RESOURCES” in the MD&A section of such report, the Company (on a consolidated basis) and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies pursuant to which they must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance-sheet items. Capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.

Beginning in 2016, an additional capital conservation buffer has been added to the minimum requirements for capital adequacy purposes, subject to a three year phase-in period. The capital conservation buffer will be fully phased-in on January 1, 2019 at 2.5 percent. A banking organization with a conservation buffer of less than 2.5 percent (or the required phase-in amount in years prior to 2019) will be subject to limitations on capital distributions, including dividend payments and certain discretionary bonus payments to executive officers. The Company’s and the Bank’s capital conservation buffer was 5.45% and 5.29%, respectively, at June 30, 2017. As of June 30, 2017, both the Company and the Bank exceeded the required capital conservation buffer of 1.25% and, on a pro forma basis, would be compliant with the fully phased-in capital conservation buffer requirement.

As of June 30, 2017, the Bank was considered well capitalized under the regulatory capital framework for Prompt Corrective Action and the Company exceeded applicable consolidated regulatory guidelines for capital adequacy.

51

The following table shows the Company’s actual capital ratios and those of its subsidiary, as well as applicable regulatory capital requirements, as of the dates indicated.

					Minimum
			Minimum		To Be Well
			For Capital		Capitalized Under
			Adequacy		Prompt Corrective
	Actual		Purposes:		Action Provisions(1):
	Amount	Ratio	Amount	Ratio	Amount	Ratio
	(Dollars in Thousands)
June 30, 2017
Common equity tier 1 capital
(to risk-weighted assets)
Company	$57,417	12.29%	$21,025	4.50%	N/A	N/A
Bank	$56,624	12.13%	$21,001	4.50%	$30,335	6.50%
Tier 1 capital (to risk-weighted assets)
Company	$57,417	12.29%	$28,033	6.00%	N/A	N/A
Bank	$56,624	12.13%	$28,001	6.00%	$37,335	8.00%
Total capital (to risk-weighted assets)
Company	$62,835	13.45%	$37,378	8.00%	N/A	N/A
Bank	$62,042	13.29%	$37,335	8.00%	$46,669	10.00%
Tier 1 capital (to average assets)
Company	$57,417	9.05%	$25,370	4.00%	N/A	N/A
Bank	$56,624	8.93%	$25,352	4.00%	$31,690	5.00%
December 31, 2016:
Common equity tier 1 capital
(to risk-weighted assets)
Company	$55,690	12.34%	$20,304	4.50%	N/A	N/A
Bank	$55,120	12.23%	$20,274	4.50%	$29,285	6.50%
Tier 1 capital (to risk-weighted assets)
Company	$55,690	12.34%	$27,072	6.00%	N/A	N/A
Bank	$55,120	12.23%	$27,032	6.00%	$36,043	8.00%
Total capital (to risk-weighted assets)
Company	$61,012	13.52%	$36,096	8.00%	N/A	N/A
Bank	$60,443	13.42%	$36,043	8.00%	$45,054	10.00%
Tier 1 capital (to average assets)
Company	$55,690	9.17%	$24,305	4.00%	N/A	N/A
Bank	$55,120	9.08%	$24,281	4.00%	$30,351	5.00%

(1) Applicable to banks, but not bank holding companies.

52

The Company's ability to pay dividends to its shareholders is largely dependent on the Bank's ability to pay dividends to the Company. In general, a national bank may not pay dividends that exceed net income for the current and preceding two years regardless of statutory restrictions, as a matter of regulatory policy, banks and bank holding companies should pay dividends only out of current earnings and only if, after paying such dividends, they remain adequately capitalized.

ITEM 3. Quantitative and Qualitative Disclosures about Market Risk

The Company's management of the credit, liquidity and market risk inherent in its business operations is discussed in Part 1, Item 2 of this report under the captions "CHANGES IN FINANCIAL CONDITION", “COMMITMENTS, CONTINGENCIES AND OFF-BALANCE-SHEET ARRANGEMENTS” and “LIQUIDITY & CAPITAL RESOURCES”, which are incorporated herein by reference. Management does not believe that there have been any material changes in the nature or categories of the Company's risk exposures from those disclosed in the Company’s 2016 Annual Report on Form 10-K.

ITEM 4. Controls and Procedures

Disclosure Controls and Procedures

Management is responsible for establishing and maintaining effective disclosure controls and procedures, as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”). As of June 30, 2017, an evaluation was performed under the supervision and with the participation of management, including the principal executive officer and principal financial officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures. Based on that evaluation, management concluded that its disclosure controls and procedures as of June 30, 2017 were effective in ensuring that material information required to be disclosed in the reports it files with the Commission under the Exchange Act was recorded, processed, summarized, and reported on a timely basis.

For this purpose, the term “disclosure controls and procedures” means controls and other procedures of the Company that are designed to ensure that information required to be disclosed by it in the reports that it files or submits under the Exchange Act (15 U.S.C. 78a et seq.) is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

Changes in Internal Control Over Financial Reporting

There were no changes in the Company’s internal control over financial reporting that occurred during the quarter ended June 30, 2017 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II. OTHER INFORMATION

ITEM 1. Legal Proceedings

In the normal course of business, the Company and its subsidiary are involved in litigation that is considered incidental to their business. Management does not expect that any such litigation will be material to the Company's consolidated financial condition or results of operations.

ITEM 1A. Risk Factors

The Risk Factors identified in our Annual Report on Form 10-K for the year ended December 31, 2016, continue to represent the most significant risks to the Company's future results of operations and financial condition.

53

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

The following table provides information as to the purchases of the Company’s common stock during the three months ended June 30, 2017, by the Company or by any affiliated purchaser (as defined in SEC Rule 10b-18). As of the period presented, there were no Publicly Announced Plans of the Company requiring disclosure of the “Total number of shares purchased as part of the publicly announced plan” and the “maximum number of shares that may yet be purchased under the plan at the end of the period”.

	Total Number	Average
	of Shares	Price Paid
For the period:	Purchased(1)(2)	Per Share
April 1 - April 30	0	$0.00
May 1 - May 30	3,530	17.00
June 1 - June 30	791	17.50
Total	4,321	$17.09

(1)  All 4,321 shares were purchased for the account of participants invested in the Company Stock Fund under the Company’s Retirement Savings Plan by or on behalf of the Plan Trustee, the Human Resources Committee of Community National Bank. Such share purchases were facilitated through CFSG, which provides certain investment advisory services to the Plan. Both the Plan Trustee and CFSG may be considered affiliates of the Company under Rule 10b-18.

(2)  Shares purchased during the period do not include fractional shares repurchased from time to time in connection with the participant's election to discontinue participation in the Company's Dividend Reinvestment Plan.

ITEM 6. Exhibits

The following exhibits are filed with this report:

Exhibit 31.1 - Certification from the Chief Executive Officer (Principal Executive Officer) of the Company pursuant to section 302 of the Sarbanes-Oxley Act of 2002

Exhibit 31.2 - Certification from the Treasurer (Principal Financial Officer) of the Company pursuant to section 302 of the Sarbanes-Oxley Act of 2002

Exhibit 32.1 - Certification from the Chief Executive Officer (Principal Executive Officer) of the Company pursuant to 18 U.S.C., Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002*

Exhibit 32.2 - Certification from the Treasurer (Principal Financial Officer) of the Company pursuant to 18 U.S.C., Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002*

Exhibit 101--The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2017 formatted in eXtensible Business Reporting Language (XBRL): (i) the unaudited consolidated balance sheets, (ii) the unaudited consolidated statements of income for the three and six month interim periods ended June 30, 2017 and 2016, (iii) the unaudited consolidated statements of comprehensive income, (iv) the unaudited consolidated statements of cash flows and (v) related notes.

* This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that section, and shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.

54

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

COMMUNITY BANCORP.

DATED: August 11, 2017	/s/Kathryn M. Austin
	Kathryn M. Austin, President
	& Chief Executive Officer
	(Principal Executive Officer)
DATED: August 11, 2017	/s/Louise M. Bonvechio
	Louise M. Bonvechio, Corporate
	Secretary & Treasurer
	(Principal Financial Officer)

55

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 10-Q

[ x ]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended June 30, 2017

COMMUNITY BANCORP.

EXHIBITS

EXHIBIT INDEX

Exhibit 31.1	Certification from the Chief Executive Officer (Principal Executive Officer) of the Company pursuant to section 302 of the Sarbanes-Oxley Act of 2002
Exhibit 31.2	Certification from the Treasurer (Principal Financial Officer) of the Company pursuant to section 302 of the Sarbanes-Oxley Act of 2002
Exhibit 32.1	Certification from the Chief Executive Officer (Principal Executive Officer) of the Company pursuant to 18 U.S.C., Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002*
Exhibit 32.2	Certification from the Treasurer (Principal Financial Officer) of the Company pursuant to 18 U.S.C., Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002*
Exhibit 101	The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2017 formatted in eXtensible Business Reporting Language (XBRL): (i) the unaudited consolidated balance sheets, (ii) the unaudited consolidated statements of income for the six month interim periods ended June 30, 2017 and 2016, (iii) the unaudited consolidated statements of comprehensive income, (iv) the unaudited consolidated statements of cash flows and (v) related notes.

* This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that section, and shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.

56

EX-31.1

Exhibit 31.1

CERTIFICATION

I, Kathryn M. Austin, President and Chief Executive Officer (Principal Executive Officer), certify that:

1.	I have reviewed this quarterly report on Form 10-Q of Community Bancorp.;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
	(a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
	(b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
	(c)	Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
	(d)	Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5.	The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
	(a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
	(b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

	Community Bancorp.
August 11, 2017	By: /s/ Kathryn M. Austin
	Name: Kathryn M. Austin
	Title: President & Chief Executive Officer
	(Principal Executive Officer)

EX-31.2

Exhibit 31.2

CERTIFICATION

I, Louise M. Bonvechio, Corporate Secretary and Treasurer (Principal Financial Officer), certify that:

1.	I have reviewed this quarterly report on Form 10-Q of Community Bancorp.;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
	(a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
	(b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
	(c)	Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
	(d)	Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5.	The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
	(a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
	(b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

	Community Bancorp.
August 11, 2017	By: /s/ Louise M. Bonvechio
	Name: Louise M. Bonvechio
	Title: Corporate Secretary and Treasurer
	(Principal Financial Officer)

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO 18 U. S. C. SECTION 1350 AS ADOPTED

PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Community Bancorp. (the "Company") on Form 10-Q for the period ended June 30, 2017, filed with the Securities and Exchange Commission on the date hereof (the "Report"), the undersigned Chief Executive Officer of the Company hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that: 1) the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, and 2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of and for the periods covered in the Report.

A signed original of this written statement required by Section 906 has been provided to Community Bancorp. and will be retained by Community Bancorp. and furnished to the Securities and Exchange Commission or its staff upon request.

	Community Bancorp.
August 11, 2017	By: /s/ Kathryn M. Austin
	Name: Kathryn M. Austin
	Title: President & Chief Executive Officer
	(Principal Executive Officer)

EX-32.2

Exhibit 32.2

CERTIFICATION PURSUANT TO 18 U. S. C. SECTION 1350 AS ADOPTED

PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Community Bancorp. (the "Company") on Form 10-Q for the period ended June 30, 2017 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), the undersigned Chief Financial Officer of the Company hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that: 1) the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, and 2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of and for the periods covered in the Report.

A signed original of this written statement required by Section 906 has been provided to Community Bancorp. and will be retained by Community Bancorp. and furnished to the Securities and Exchange Commission or its staff upon request.

	Community Bancorp.
August 11, 2017	By: /s/ Louise M. Bonvechio
	Name: Louise M. Bonvechio
	Title: Corporate Secretary andTreasurer
	(Principal Financial Officer)

XML

Document and Entity Information - shares	6 Months Ended
	Jun. 30, 2017	Aug. 04, 2017
Document And Entity Information
Entity Registrant Name	Community Bancorp /VT
Entity Central Index Key	0000718413
Document Type	10-Q
Document Period End Date	Jun. 30, 2017
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Is Entity a Well-known Seasoned Issuer	No
Is Entity a Voluntary Filer	No
Is Entity's Reporting Status Current	Yes
Entity Filer Category	Smaller Reporting Company
Entity Common Stock, Shares Outstanding		5,086,739
Document Fiscal Period Focus	Q2
Document Fiscal Year Focus	2017

XML

Consolidated Balance Sheets (Unaudited) - USD ($)	Jun. 30, 2017	Dec. 31, 2016	Jun. 30, 2016
Assets
Cash and due from banks	$ 21,659,982	$ 10,943,344	$ 20,573,382
Federal funds sold and overnight deposits	15,365,739	18,670,942	3,760,906
Total cash and cash equivalents	37,025,721	29,614,286	24,334,288
Securities held-to-maturity (HTM) (fair value $37,065,000 at 06/30/17, $51,035,000 at 12/31/16 and $34,682,000 at 06/30/16)	36,418,414	49,886,631	34,013,002
Securities available-for-sale (AFS)	35,634,716	33,715,051	28,079,675
Restricted equity securities, at cost	1,942,550	2,755,850	2,610,050
Loans held-for-sale	571,200	0	581,250
Loans	502,772,845	487,249,226	471,567,355
Allowance for loan losses (ALL)	(5,374,378)	(5,278,445)	(5,077,420)
Deferred net loan costs	323,371	310,130	320,298
Net loans	497,721,838	482,280,911	466,810,233
Bank premises and equipment, net	10,555,451	10,830,556	10,996,815
Accrued interest receivable	1,746,403	1,818,510	1,557,749
Bank owned life insurance (BOLI)	4,673,739	4,625,406	4,572,871
Core deposit intangible	136,341	272,691	409,036
Goodwill	11,574,269	11,574,269	11,574,269
Other real estate owned (OREO)	343,928	394,000	409,000
Other assets	9,829,772	9,885,504	10,259,495
Total assets	648,174,342	637,653,665	596,207,733
Deposits:
Demand, non-interest bearing	110,398,464	104,472,268	95,419,388
Interest-bearing transaction accounts	116,869,761	118,053,360	106,925,038
Money market funds	73,279,696	79,042,619	70,354,509
Savings	97,929,768	86,776,856	86,733,253
Time deposits, $250,000 and over	23,808,349	19,274,880	14,764,902
Other time deposits	111,021,241	97,115,049	94,786,066
Total deposits	533,307,279	504,735,032	468,983,156
Borrowed funds	13,550,000	31,550,000	30,350,000
Repurchase agreements	28,862,766	30,423,195	26,837,466
Capital lease obligations	435,243	483,161	515,256
Junior subordinated debentures	12,887,000	12,887,000	12,887,000
Accrued interest and other liabilities	3,014,740	3,123,760	3,680,616
Total liabilities	592,057,028	583,202,148	543,253,494
Shareholders' Equity
Preferred stock, 1,000,000 shares authorized, 25 shares issued and outstanding ($100,000 liquidation value)	2,500,000	2,500,000	2,500,000
Common stock - $2.50 par value; 15,000,000 shares authorized, 5,297,753 shares issued at 06/30/17, 5,269,053 shares issued at 12/31/16 and 5,236,891 shares issued at 06/30/16	13,244,383	13,172,633	13,092,228
Additional paid-in capital	31,227,266	30,825,658	30,449,175
Retained earnings	11,809,846	10,666,782	9,302,122
Accumulated other comprehensive (loss) income	(41,404)	(90,779)	233,491
Less: treasury stock, at cost; 210,101 shares at 06/30/17, 12/31/16, and 06/30/16	(2,622,777)	(2,622,777)	(2,622,777)
Total shareholders' equity	56,117,314	54,451,517	52,954,239
Total liabilities and shareholders' equity	$ 648,174,342	$ 637,653,665	$ 596,207,733
Book value per common share outstanding	$ 10.54	$ 10.27	$ 10.04

XML

Consolidated Balance Sheets (Parenthetical) - USD ($)	Jun. 30, 2017	Dec. 31, 2016	Jun. 30, 2016
Assets
Securities held-to-maturity, fair value	$ 37,065,000	$ 51,035,000	$ 34,682,000
Shareholder's Equity
Preferred stock, shares authorized (in shares)	1,000,000	1,000,000	1,000,000
Preferred stock, shares issued (in shares)	25	25	25
Preferred stock, shares outstanding (in shares)	25	25	25
Preferred stock liquidation value	$ 100,000	$ 100,000	$ 100,000
Common stock par value (in dollars per share)	$ 2.50	$ 2.50	$ 2.50
Common stock, shares authorized (in shares)	15,000,000	15,000,000	15,000,000
Common stock, shares issued (in shares)	5,297,753	5,269,053	5,236,891
Treasury stock (in shares)	210,101	210,101	210,101

XML

Consolidated Statements of Income (Unaudited) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2017	Jun. 30, 2016	Jun. 30, 2017	Jun. 30, 2016
Interest income
Interest and fees on loans	$ 5,875,766	$ 5,478,997	$ 11,492,633	$ 10,849,421
Interest on debt securities
Taxable	164,644	128,197	316,370	255,646
Tax-exempt	336,197	322,150	660,729	602,247
Dividends	40,864	29,334	76,660	58,713
Interest on federal funds sold and overnight deposits	27,366	4,700	54,838	15,606
Total interest income	6,444,837	5,963,378	12,601,230	11,781,633
Interest expense
Interest on deposits	568,110	508,701	1,105,899	1,025,295
Interest on borrowed funds	28,044	34,245	80,279	53,403
Interest on repurchase agreements	22,235	19,314	43,762	37,305
Interest on junior subordinated debentures	131,115	114,735	253,975	224,254
Total interest expense	749,504	676,995	1,483,915	1,340,257
Net interest income	5,695,333	5,286,383	11,117,315	10,441,376
Provision for loan losses	150,000	150,000	300,000	250,000
Net interest income after provision for loan losses	5,545,333	5,136,383	10,817,315	10,191,376
Non-interest income
Service fees	772,238	655,540	1,520,355	1,273,219
Income from sold loans	184,072	231,297	374,367	452,491
Other income from loans	209,288	210,703	394,905	406,591
Net realized gain on sale of securities available-for-sale	1,270	0	3,400	0
Other income	214,863	221,159	458,922	424,249
Total non-interest income	1,381,731	1,318,699	2,751,949	2,556,550
Non-interest expense
Salaries and wages	1,703,751	1,725,000	3,414,875	3,450,000
Employee benefits	692,418	685,082	1,333,979	1,370,164
Occupancy expenses, net	661,294	606,358	1,348,727	1,252,104
Other expenses	1,835,105	1,658,740	3,526,106	3,285,204
Total non-interest expense	4,892,568	4,675,180	9,623,687	9,357,472
Income before income taxes	2,034,496	1,779,902	3,945,577	3,390,454
Income tax expense	534,983	484,703	1,031,848	925,761
Net income	$ 1,499,513	$ 1,295,199	$ 2,913,729	$ 2,464,693
Earnings per common share	$ 0.29	$ 0.25	$ 0.57	$ 0.48
Weighted average number of common shares used in computing earnings per share	5,077,698	5,016,097	5,070,453	5,008,121
Dividends declared per common share	$ 0.17	$ 0.16	$ 0.34	$ 0.32

XML

Consolidated Statements of Comprehensive Income (Unaudited) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2017	Jun. 30, 2016	Jun. 30, 2017	Jun. 30, 2016
Statement of Comprehensive Income [Abstract]
Net income	$ 1,499,513	$ 1,295,199	$ 2,913,729	$ 2,464,693
Other comprehensive income (loss), net of tax:
Unrealized holding gain on available-for-sale securities arising during the period	95,682	87,670	78,212	422,553
Reclassification adjustment for gain realized in income	(1,270)	0	(3,400)	0
Unrealized gain during the year	94,412	87,670	74,812	422,553
Tax effect	(32,100)	(29,808)	(25,437)	(143,668)
Other comprehensive income, net of tax	62,312	57,862	49,375	278,885
Total comprehensive income	$ 1,561,825	$ 1,353,061	$ 2,963,104	$ 2,743,578

XML

Consolidated Statements of Cash Flows (Unaudited) - USD ($)	6 Months Ended
	Jun. 30, 2017	Jun. 30, 2016
Cash Flows from Operating Activities:
Net income	$ 2,913,729	$ 2,464,693
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization, bank premises and equipment	512,956	514,925
Provision for loan losses	300,000	250,000
Deferred income tax	(216,506)	(182,039)
Gain on sale of securities available-for-sale	(3,400)	0
Gain on sale of loans	(159,123)	(212,500)
Loss on sale of bank premises and equipment	1,580	0
Loss on sale of OREO	617	4,965
Income from Trust LLC	(198,514)	(183,581)
Amortization of bond premium, net	56,186	65,277
Write down of OREO	0	26,000
Proceeds from sales of loans held for sale	7,600,841	11,538,775
Originations of loans held for sale	(8,012,918)	(10,708,125)
Increase in taxes payable	539,738	164,820
Decrease in interest receivable	72,107	75,464
Decrease in mortgage servicing rights	59,454	28,931
Increase in other assets	(462,492)	(126,928)
Increase in cash surrender value of BOLI	(48,333)	(52,385)
Amortization of core deposit intangible	136,350	136,350
Amortization of limited partnerships	308,616	292,980
Increase in unamortized loan costs	(13,241)	(3,807)
Increase in interest payable	52,847	8,020
Decrease in accrued expenses	(108,774)	(49,844)
(Decrease) increase in other liabilities	(68,688)	4,964
Net cash provided by operating activities	3,263,032	4,056,955
Cash Flows from Investing Activities:
Investments - held-to-maturity Maturities and pay downs	22,418,808	22,584,457
Purchases	(8,950,591)	(13,243,040)
Investments - available-for-sale Maturities, calls, pay downs and sales	2,324,014	3,954,848
Purchases	(4,221,653)	(5,206,847)
Proceeds from redemption of restricted equity securities	813,300	822,100
Purchases of restricted equity securities	0	(990,500)
Decrease in limited partnership contributions payable	(27,000)	0
Increase in loans, net	(16,101,325)	(14,070,392)
Capital expenditures for bank premises and equipment	(239,431)	(51,533)
Proceeds from sales of OREO	383,117	217,143
Recoveries of loans charged off	39,977	42,900
Net cash used in investing activities	(3,560,784)	(5,940,864)
Cash Flows from Financing Activities:
Net increase (decrease) in demand and interest-bearing transaction accounts	4,742,597	(21,916,430)
Net increase (decrease) in money market and savings accounts	5,389,989	(6,574,416)
Net increase in time deposits	18,439,661	1,988,440
Net (decrease) increase in repurchase agreements	(1,560,429)	4,764,228
Net (decrease) increase in short-term borrowings	(20,000,000)	20,000,000
Proceeds from long-term borrowings	2,000,000	350,000
Decrease in capital lease obligations	(47,918)	(43,109)
Dividends paid on preferred stock	(48,438)	(43,750)
Dividends paid on common stock	(1,206,275)	(1,158,656)
Net cash provided by (used in) financing activities	7,709,187	(2,633,693)
Net increase (decrease) in cash and cash equivalents	7,411,435	(4,517,602)
Cash and cash equivalents:
Beginning	29,614,286	28,851,890
Ending	37,025,721	24,334,288
Supplemental Schedule of Cash Paid During the Period:
Interest	1,431,068	1,332,237
Income taxes, net of refunds	400,000	650,000
Supplemental Schedule of Noncash Investing and Financing Activities:
Change in unrealized gain on securities available-for-sale	74,812	422,553
Loans transferred to OREO	333,662	395,108
Common Shares Dividends Paid:
Dividends declared	1,722,227	1,600,917
Increase in dividends payable attributable to dividends declared	(42,594)	(1,589)
Dividends reinvested	(473,358)	(440,672)
Total	$ 1,206,275	$ 1,158,656

XML

1. Basis of Presentation and Consolidation

6 Months Ended

Jun. 30, 2017

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Note 1. Basis of Presentation and Consolidation

The interim consolidated financial statements of Community Bancorp. and Subsidiary are unaudited. All significant intercompany balances and transactions have been eliminated in consolidation. In the opinion of management, all adjustments necessary for the fair presentation of the consolidated financial condition and results of operations of the Company and its subsidiary, Community National Bank (the Bank), contained herein have been made. The unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto for the year ended December 31, 2016 contained in the Company's Annual Report on Form 10-K. The results of operations for the interim period are not necessarily indicative of the results of operations to be expected for the full annual period ending December 31, 2017, or for any other interim period.

Certain amounts in the 2016 unaudited consolidated income statements have been reclassified to conform to the 2017 presentation. Reclassifications had no effect on prior period net income or shareholders’ equity.

XML

2. Recent Accounting Developments

6 Months Ended

Jun. 30, 2017

New Accounting Pronouncements and Changes in Accounting Principles [Abstract]

Note 2. Recent Accounting Developments

In January 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2016-01, Financial Instruments—Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. This guidance changes how entities account for equity investments that do not result in consolidation and are not accounted for under the equity method of accounting. This guidance also changes certain disclosure requirements and other aspects of current accounting principles generally accepted in the United States of America (US GAAP). Public businesses must use the exit price notion when measuring the fair value of financial instruments for disclosure purposes. This guidance is effective for fiscal years beginning after December 15, 2017, including interim periods within the fiscal year. The Company is currently evaluating the impact of the adoption of the ASU on its consolidated financial statements.

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). The ASU was issued to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The ASU is effective for annual periods beginning after December 15, 2018, including interim periods within those fiscal years. Early application of the amendments in the ASU is permitted for all entities. The Company is currently evaluating the impact of the adoption of the ASU on its consolidated financial statements.

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. Under the new guidance, which will replace the existing incurred loss model for recognizing credit losses, banks and other lending institutions will be required to recognize the full amount of expected credit losses. The new guidance, which is referred to as the Current Expected Credit Loss (CECL) model, requires that expected credit losses for financial assets held at the reporting date that are accounted for at amortized cost be measured and recognized based on historical experience and current and reasonably supportable forecasted conditions to reflect the full amount of expected credit losses. A modified version of these requirements also applies to debt securities classified as available for sale, which will require that credit losses on those securities be recorded through an allowance for credit losses rather than a write-down. The ASU is effective forfiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted for fiscal years beginning after December 15, 2018, including interim periods within such years. The Company is evaluating the impact of the adoption of the ASU on its consolidated financial statements. The ASU may have a material impact on the Company's consolidated financial statements upon adoption as it will require a change in the Company's methodology for calculating its ALL and allowance on unused commitments. The Company will transition from an incurred loss model to an expected loss model, which will likely result in an increase in the ALL upon adoption and may negatively impact the Company and the Bank's regulatory capital ratios. Additionally, ASU No. 2016-13 may reduce the carrying value of the Company's HTM investment securities as it will require an allowance on the expected losses over the life of these securities to be recorded upon adoption. The Company has formed a committee to assess the implications of this new pronouncement and transitioned to a software solution for preparing the ALL calculation and related reports that provides the Company with stronger data integrity, ease and efficiency in ALL preparation. The new software solution also provides numerous training opportunities for the appropriate personnel within the Company.

In January 2017, the FASB issued ASU No. 2017-04, Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. The ASU was issued to reduce the cost and complexity of the goodwill impairment test. To simplify the subsequent measurement of goodwill, step two of the goodwill impairment test was eliminated. Instead, a Company will recognize an impairment of goodwill should the carrying value of a reporting unit exceed its fair value (i.e. step one). The ASU will be effective for the Company on January 1, 2020 and will be applied prospectively.

The Company has goodwill from its acquisition of LyndonBank in 2007 and performs an impairment test annually or more frequently if circumstances warrant (see Note 6). The Company is currently evaluating the impact of the adoption of the ASU on its consolidated financial statements, but does not anticipate any material impact at this time.

The FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, in 2014 to replace the current plethora of industry-specific rules with a broad, principles-based framework for recognizing and measuring revenue. Due to the complexity of the new pronouncement and the anticipated effort required by entities in many industries to implement ASU No. 2014-09, FASB delayed the effective date. ASU 2014-09 is effective for the Company for annual periods beginning after December 15, 2017.

FASB formed a Transition Resource Group to assist it in identifying implementation issues that may require further clarification or amendment to ASU No. 2014-09. As a result of that group’s deliberations, FASB has issued several amendments, which will be effective concurrently with ASU No. 2014-09, including ASU No. 2016-08, Principal versus Agent Considerations, which clarifies whether an entity should record the gross amount of revenue or only its ultimate share when a third party is also involved in providing goods or services to a customer. Since the guidance does not apply to revenue associated with financial instruments, including loans and securities that are accounted for under other US GAAP, the Company does not expect the new guidance to have a material impact on revenue most closely associated with financial instruments, including interest income and expense. The Company is currently performing an overall assessment of revenue streams and reviewing contracts potentially affected by the ASU including deposit related fees, interchange fees, and merchant income, to determine the potential impact the new guidance is expected to have on the Company’s Consolidated Financial Statements. In addition, the Company continues to follow certain implementation issues relevant to the banking industry which are still pending resolution.

XML

3. Earnings per Common Share

6 Months Ended

Jun. 30, 2017

Earnings Per Share [Abstract]

Note 3. Earnings per Common Share

Earnings per common share amounts are computed based on the weighted average number of shares of common stock issued during the period (retroactively adjusted for stock splits and stock dividends, if any), including Dividend Reinvestment Plan shares issuable upon reinvestment of dividends declared, and reduced for shares held in treasury.

The following tables illustrate the calculation of earnings per common share for the periods presented, as adjusted for the cash dividends declared on the preferred stock:

	Three Months Ended June 30,
	2017		2016
Net income, as reported	$	1,499,513	$	1,295,199
Less: dividends to preferred shareholders		25,000		21,875
Net income available to common shareholders	$	1,474,513	$	1,273,324
Weighted average number of common shares
used in calculating earnings per share		5,077,698		5,016,097
Earnings per common share	$	0.29	$	0.25

	Six Months Ended June 30,
	2017		2016
Net income, as reported	$	2,913,729	$	2,464,693
Less: dividends to preferred shareholders		48,438		43,750
Net income available to common shareholders	$	2,865,291	$	2,420,943
Weighted average number of common shares
used in calculating earnings per share		5,070,453		5,008,121
Earnings per common share	$	0.57	$	0.48

XML

4. Investment Securities

6 Months Ended

Jun. 30, 2017

Investment Securities

Note 4. Investment Securities

Securities AFS and HTM as of the balance sheet dates consisted of the following:

			Gross		Gross
	Amortized		Unrealized		Unrealized		Fair
Securities AFS	Cost		Gains		Losses		Value
June 30, 2017
U.S. Government sponsored enterprise (GSE) debt securities	$	18,356,415	$	14,654	$	57,881	$	18,313,188
Agency mortgage-backed securities (Agency MBS)		13,128,034		23,950		73,365		13,078,619
Other investments		4,213,000		31,180		1,271		4,242,909
	$	35,697,449	$	69,784	$	132,517	$	35,634,716
December 31, 2016
U.S. GSE debt securities	$	17,365,805	$	24,854	$	73,331	$	17,317,328
Agency MBS		13,265,790		3,896		115,458		13,154,228
Other investments		3,221,000		24,947		2,452		3,243,495
	$	33,852,595	$	53,697	$	191,241	$	33,715,051
June 30, 2016
U.S. GSE debt securities	$	11,752,750	$	138,140	$	0	$	11,890,890
Agency MBS		13,000,152		166,905		15,410		13,151,647
Other investments		2,973,000		64,138		0		3,037,138
	$	27,725,902	$	369,183	$	15,410	$	28,079,675

			Gross		Gross
	Amortized		Unrealized		Unrealized		Fair
Securities HTM	Cost		Gains		Losses		Value*
June 30, 2017
States and political subdivisions	$	36,418,414	$	646,586	$	0	$	37,065,000
December 31, 2016
States and political subdivisions	$	49,886,631	$	1,148,369	$	0	$	51,035,000
June 30, 2016
States and political subdivisions	$	34,013,002	$	668,998	$	0	$	34,682,000

*Method used to determine fair value of HTM securities rounds values to nearest thousand.

Investments pledged as collateral for repurchase agreements consisted of U.S. GSE debt securities, Agency MBS securities and certificates of deposit (CDs). These repurchase agreements mature daily. These investments as of the balance sheet dates were as follows:

	Amortized		Fair
	Cost		Value
June 30, 2017	$	35,697,449	$	35,634,716
December 31, 2016		33,604,595		33,469,254
June 30, 2016		27,725,902		28,079,675

The scheduled maturities of debt securities AFS as of the balance sheet dates were as follows:

	Amortized		Fair
	Cost		Value
June 30, 2017
Due in one year or less	$	3,001,770	$	3,001,473
Due from one to five years		17,322,645		17,326,400
Due from five to ten years		2,245,000		2,228,224
Agency MBS		13,128,034		13,078,619
	$	35,697,449	$	35,634,716
December 31, 2016
Due in one year or less	$	2,006,027	$	2,010,287
Due from one to five years		17,335,778		17,329,503
Due from five to ten years		1,245,000		1,221,033
Agency MBS		13,265,790		13,154,228
	$	33,852,595	$	33,715,051
June 30, 2016
Due in one year or less	$	1,000,000	$	1,003,413
Due from one to five years		12,480,750		12,674,932
Due from five to ten years		1,245,000		1,249,683
Agency MBS		13,000,152		13,151,647
	$	27,725,902	$	28,079,675

Because the actual maturities of Agency MBS usually differ from their contractual maturities due to the right of borrowers to prepay the underlying mortgage loans, usually without penalty, those securities are not presented in the table by contractual maturity date.

The scheduled maturities of debt securities HTM as of the balance sheet dates were as follows:

	Amortized		Fair
	Cost		Value*
June 30, 2017
Due in one year or less	$	11,987,857	$	11,988,000
Due from one to five years		3,987,322		4,149,000
Due from five to ten years		3,744,385		3,906,000
Due after ten years		16,698,850		17,022,000
	$	36,418,414	$	37,065,000
December 31, 2016
Due in one year or less	$	25,368,725	$	25,369,000
Due from one to five years		4,030,900		4,318,000
Due from five to ten years		4,013,242		4,300,000
Due after ten years		16,473,764		17,048,000
	$	49,886,631	$	51,035,000
June 30, 2016
Due in one year or less	$	11,824,312	$	11,824,000
Due from one to five years		4,152,445		4,320,000
Due from five to ten years		3,466,701		3,634,000
Due after ten years		14,569,544		14,904,000
	$	34,013,002	$	34,682,000

*Method used to determine fair value of HTM securities rounds values to nearest thousand.

There were no debt securities HTM in an unrealized loss position as of the balance sheet dates. Debt securities AFS with unrealized losses as of the balance sheet dates are presented in the table below. There were no debt securities with unrealized losses of 12 months or more as of the balance sheet dates presented.

	Less than 12 months
	Number of		Fair		Unrealized
	Securities		Value		Loss
June 30, 2017
U.S. GSE debt securities		9	$	10,724,642	$	57,881
Agency MBS		13		8,751,252		73,365
Other investments		4		990,729		1,271
		26	$	20,466,623	$	132,517
December 31, 2016
U.S. GSE debt securities		4	$	5,176,669	$	73,331
Agency MBS		15		10,704,717		115,458
Other investments		2		493,548		2,452
		21	$	16,374,934	$	191,241
June 30, 2016
Agency MBS		3	$	1,548,890	$	15,410

The unrealized losses for all periods presented were principally attributable to changes in prevailing interest rates for similar types of securities and not deterioration in the creditworthiness of the issuer.

Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market conditions, or adverse developments relating to the issuer, warrant such evaluation. Consideration is given to (1) the length of time and the extent to which the fair value has been less than the carrying value, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Company to retain its investment for a period of time sufficient to allow for any anticipated recovery in fair value. In analyzing an issuer's financial condition, management considers whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies or other adverse developments in the status of the securities have occurred, and the results of reviews of the issuer's financial condition. As of June 30, 2017, there were no declines in the fair value of any of the securities reflected in the table above that were deemed by management to be other than temporary.

XML

5. Loans, Allowance for Loan Losses and Credit Quality

6 Months Ended

Jun. 30, 2017

Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]

Note 5. Loans, Allowance for Loan Losses and Credit Quality

The composition of net loans as of the balance sheet dates was as follows:

	June 30,			December 31,			June 30,
	2017			2016			2016
Commercial & industrial	$	79,361,739		$	68,730,573		$	72,878,438
Commercial real estate		209,886,793			201,728,280			185,950,674
Residential real estate - 1st lien		164,398,836			166,691,962			161,361,864
Residential real estate - Junior (Jr) lien		42,166,407			42,927,335			44,078,168
Consumer		6,959,070			7,171,076			7,298,211
Gross Loans		502,772,845			487,249,226			471,567,355
Deduct (add):
Allowance for loan losses		5,374,378			5,278,445			5,077,420
Deferred net loan costs		(323,371	)		(310,130	)		(320,298	)
Net Loans	$	497,721,838		$	482,280,911		$	466,810,233

The following is an age analysis of past due loans (including non-accrual) as of the balance sheet dates, by portfolio segment:

													90 Days or
			90 Days		Total						Non-Accrual		More and
June 30, 2017	30-89 Days		or More		Past Due		Current		Total Loans		Loans		Accruing
Commercial & industrial	$	121,737	$	86,994	$	208,731	$	79,153,008	$	79,361,739	$	135,379	$	0
Commercial real estate		2,398,960		228,621		2,627,581		207,259,212		209,886,793		728,093		15,011
Residential real estate
- 1st lien		1,886,256		1,225,362		3,111,618		161,287,218		164,398,836		1,403,312		354,988
- Jr lien		252,557		237,483		490,040		41,676,367		42,166,407		398,862		71,614
Consumer		54,835		0		54,835		6,904,235		6,959,070		0		0
	$	4,714,345	$	1,778,460	$	6,492,805	$	496,280,040	$	502,772,845	$	2,665,646	$	441,613

													90 Days or
			90 Days		Total						Non-Accrual		More and
December 31, 2016	30-89 Days		or More		Past Due		Current		Total Loans		Loans		Accruing
Commercial & industrial	$	328,684	$	26,042	$	354,726	$	68,375,847	$	68,730,573	$	143,128	$	26,042
Commercial real estate		824,836		222,738		1,047,574		200,680,706		201,728,280		765,584		0
Residential real estate
- 1st lien		4,881,496		1,723,688		6,605,184		160,086,778		166,691,962		1,227,220		1,068,083
- Jr lien		984,849		116,849		1,101,698		41,825,637		42,927,335		338,602		27,905
Consumer		53,972		2,176		56,148		7,114,928		7,171,076		0		2,176
	$	7,073,837	$	2,091,493	$	9,165,330	$	478,083,896	$	487,249,226	$	2,474,534	$	1,124,206

													90 Days or
			90 Days		Total						Non-Accrual		More and
June 30, 2016	30-89 Days		or More		Past Due		Current		Total Loans		Loans		Accruing
Commercial & industrial	$	62,073	$	120,111	$	182,184	$	72,696,254	$	72,878,438	$	256,456	$	120,111
Commercial real estate		793,208		432,638		1,225,846		184,724,828		185,950,674		966,071		406,451
Residential real estate
- 1st lien		1,432,806		905,157		2,337,963		159,023,901		161,361,864		1,467,171		694,007
- Jr lien		212,319		0		212,319		43,865,849		44,078,168		377,911		0
Consumer		83,668		0		83,668		7,214,543		7,298,211		0		0
	$	2,584,074	$	1,457,906	$	4,041,980	$	467,525,375	$	471,567,355	$	3,067,609	$	1,220,569

For all loan segments, loans over 30 days past due are considered delinquent.

As of the balance sheet dates presented, residential mortgage loans in process of foreclosure consisted of the following:

	Number of loans		Balance
June 30, 2017		7	$	448,622
December 31, 2016		8		322,663
June 30, 2016		3		84,458

Allowance for loan losses

The ALL is established through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is probable. Subsequent recoveries, if any, are credited to the allowance.

Unsecured loans, primarily consumer loans, are charged off when they become uncollectible and no later than 120 days past due. Unsecured loans to customers who subsequently file bankruptcy are charged off within 30 days of receipt of the notification of filing or by the end of the month in which the loans become 120 days past due, whichever occurs first. For secured loans, both residential and commercial, the potential loss on impaired loans is carried as a loan loss reserve specific allocation; the loss portion is charged off when collection of the full loan appears unlikely. The unsecured portion of a real estate loan is that portion of the loan exceeding the "fair value" of the collateral less the estimated cost to sell. Value of the collateral is determined in accordance with the Company’s appraisal policy. The unsecured portion of an impaired real estate secured loan is charged off by the end of the month in which the loan becomes 180 days past due.

As described below, the allowance consists of general, specific and unallocated components. However, the entire allowance is available to absorb losses in the loan portfolio, regardless of specific, general and unallocated components considered in determining the amount of the allowance.

General component

The general component of the ALL is based on historical loss experience and various qualitative factors and is stratified by the following loan segments: commercial and industrial, commercial real estate, residential real estate 1st lien, residential real estate Jr lien and consumer loans. The Company does not disaggregate its portfolio segments further into classes.

Loss ratios are calculated by loan segment for one year, two year, three year, four year and five year look back periods. Management uses an average of historical losses based on a time frame appropriate to capture relevant loss data for each loan segment in the current economic climate. During periods of economic stability, a relatively longer period (e.g., five years) may be appropriate. During periods of significant expansion or contraction, the Company may appropriately shorten the historical time period. The Company is currently using an extended look back period of five years.

Qualitative factors include the levels of and trends in delinquencies and non-performing loans, levels of and trends in loan risk groups, trends in volumes and terms of loans, effects of any changes in loan related policies, experience, ability and the depth of management, documentation and credit data exception levels, national and local economic trends, external factors such as competition and regulation and lastly, concentrations of credit risk in a variety of areas, including portfolio product mix, the level of loans to individual borrowers and their related interests, loans to industry segments, and the geographic distribution of commercial real estate loans. This evaluation is inherently subjective as it requires estimates that are susceptible to revision as more information becomes available.

The qualitative factors are determined based on the various risk characteristics of each loan segment. The Company has policies, procedures and internal controls that management believes are commensurate with the risk profile of each of these segments. Major risk characteristics relevant to each portfolio segment are as follows:

Commercial & Industrial – Loans in this segment include commercial and industrial loans and to a lesser extent loans to finance agricultural production. Commercial loans are made to businesses and are generally secured by assets of the business, including trade assets and equipment. While not the primary collateral, in many cases these loans may also be secured by the real estate of the business. Repayment is expected from the cash flows of the business. A weakened economy, soft consumer spending, unfavorable foreign trade conditions and the rising cost of labor or raw materials are examples of issues that can impact the credit quality in this segment.

Commercial Real Estate – Loans in this segment are principally made to businesses and are generally secured by either owner-occupied, or non-owner occupied commercial real estate. A relatively small portion of this segment includes farm loans secured by farm land and buildings. As with commercial and industrial loans, repayment of owner-occupied commercial real estate loans is expected from the cash flows of the business and the segment would be impacted by the same risk factors as commercial and industrial loans. The non-owner occupied commercial real estate portion includes both residential and commercial construction loans, vacant land and real estate development loans, multi-family dwelling loans and commercial rental property loans. Repayment of construction loans is expected from permanent financing takeout; the Company generally requires a commitment or eligibility for the take-out financing prior to construction loan origination. Real estate development loans are generally repaid from the sale of the subject real property as the project progresses. Construction and development lending entail additional risks, including the project exceeding budget, not being constructed according to plans, not receiving permits, or the pre-leasing or occupancy rate not meeting expectations. Repayment of multi-family loans and commercial rental property loans is expected from the cash flow generated by rental payments received from the individuals or businesses occupying the real estate. Commercial real estate loans are impacted by factors such as competitive market forces, vacancy rates, cap rates, net operating incomes, lease renewals and overall economic demand. In addition, loans in the recreational and tourism sector can be affected by weather conditions, such as unseasonably low winter snowfalls. Commercial real estate lending also carries a higher degree of environmental risk than other real estate lending.

Residential Real Estate – 1st Lien – All loans in this segment are collateralized by first mortgages on 1 – 4 family owner-occupied residential real estate and repayment is dependent on the credit quality of the individual borrower. The overall health of the economy, including unemployment rates and housing prices, has an impact on the credit quality of this segment.

Residential Real Estate – Jr Lien – All loans in this segment are collateralized by junior lien mortgages on 1 – 4 family residential real estate and repayment is primarily dependent on the credit quality of the individual borrower. The overall health of the economy, including unemployment rates and housing prices, has an impact on the credit quality of this segment.

Consumer – Loans in this segment are made to individuals for consumer and household purposes. This segment includes both loans secured by automobiles and other consumer goods, as well as loans that are unsecured. This segment also includes overdrafts, which are extensions of credit made to both individuals and businesses to cover temporary shortages in their deposit accounts and are generally unsecured. The Company maintains policies restricting the size and term of these extensions of credit. The overall health of the economy, including unemployment rates, has an impact on the credit quality of this segment.

Specific component

The specific component of the ALL relates to loans that are impaired. Impaired loans include all troubled debt restructurings (TDR) and loans to a borrower that in the aggregate are greater than $100,000 and that are in non-accrual status. A specific allowance is established for an impaired loan when its estimated impaired basis is less than the total recorded investment in the loan. For all loan segments, except consumer loans, a loan is considered impaired when, based on current information and events, in management’s estimation it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant or temporary payment delays and payment shortfalls generally are not classified as impaired. Management evaluates the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length and frequency of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis, by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.

A TDR occurs when the Company, for economic or legal reasons related to the borrower’s financial difficulties, grants a concession to the borrower that would otherwise not be granted. TDRs may include the transfer of assets to the Company in partial satisfaction of a troubled loan, a modification of a loan’s terms, or a combination of the two.

Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Company does not separately identify individual consumer loans for impairment evaluation, unless such loans are subject to a restructuring agreement.

Unallocated component

An unallocated component of the ALL is maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component reflects management’s estimate of the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio.

ALL methodology changes implemented as of June 30, 2017

During the second quarter of 2017, the Company transitioned to a software solution for preparing the ALL calculation and related reports, replacing previously used Excel spreadsheets. The software solution provides the Company with stronger data integrity, ease and efficiency in ALL preparation, and helps ready the Company for the future transition to the CECL model.

During the implementation and testing of the software, several changes to the underlying ALL methodology were made. Those changes included (i) removing the government guaranteed balances from the calculation of the ALL for both the pooled loans and impaired loans, (ii) treating all TDRs as impaired regardless of size, and (iii) using a fixed look back period for historical losses based on loss history and economic conditions versus applying the highest look back period of the last 5 years. The Company has a solid history of collection of government guarantees. The impact of not reserving for government guaranteed balances reduced required reserves by approximately $207,000. The change to the historical loss methodology saw required reserves fall by approximately $151,000. Management expects this change will eliminate sharp increases or decreases in loss ratios brought on by isolated losses rolling into or out of the look back period and is more reflective of the Company’s loss history during a period of economic stability. The inclusion of all TDRs in the impaired calculation required the individual analysis of fifty-seven loans versus eleven loans, with nineteen of the additional loans requiring specific reserves ranging from $400 to $30,000, increasing required reserves by approximately $111,000. Loans individually evaluated for impairment under the new method, that would not have been individually evaluated under the old method, amount to $4,493,655 at June 30, 2017. The ability to individually analyze a greater number of loans is facilitated by the new software. The net impact of the foregoing methodology changes reduced required reserves by approximately $247,000 for the quarter ended June 30, 2017.

The second quarter required reserves increased by $29,396. The general component of the ALL associated with strong loan growth accounted for approximately $165,000 in required reserves, while increases in qualitative factors for delinquency/non-accrual and criticized and classified loan levels for the commercial real estate and residential real estate portfolios accounted for an increase of $110,000. These increases were largely offset by the one-time adjustment to reflect the methodology changes noted above.

The tables below summarize changes in the ALL and select loan information, by portfolio segment, for the periods indicated.

As of or for the three months ended June 30, 2017

						Residential		Residential
	Commercial			Commercial		Real Estate		Real Estate
	& Industrial			Real Estate		1st Lien		Jr Lien			Consumer			Unallocated		Total
Allowance for loan losses
Beginning balance	$	719,773		$	2,521,121	$	1,312,795	$	370,454		$	61,322		$	272,975	$	5,258,440
Charge-offs		0			0		0		(15,311	)		(37,326	)		0		(52,637	)
Recoveries		1,422			230		3,981		60			12,882			0		18,575
Provision (credit)		(25,532	)		8,864		46,548		19,161			14,417			86,542		150,000
Ending balance	$	695,663		$	2,530,215	$	1,363,324	$	374,364		$	51,295		$	359,517	$	5,374,378

As of or for the six months ended June 30, 2017

							Residential			Residential
	Commercial			Commercial			Real Estate			Real Estate
	& Industrial			Real Estate			1st Lien			Jr Lien			Consumer			Unallocated		Total
Allowance for loan losses
Beginning balance	$	726,848		$	2,496,085		$	1,369,757		$	371,176		$	83,973		$	230,606	$	5,278,445
Charge-offs		0			(160,207	)		(4,735	)		(15,311	)		(63,791	)		0		(244,044	)
Recoveries		4,318			230			10,217			120			25,092			0		39,977
Provision (credit)		(35,503	)		194,107			(11,915	)		18,379			6,021			128,911		300,000
Ending balance	$	695,663		$	2,530,215		$	1,363,324		$	374,364		$	51,295		$	359,517	$	5,374,378
Allowance for loan losses
Evaluated for impairment
Individually	$	0		$	74,249		$	154,760		$	126,053		$	0		$	0	$	355,062
Collectively		695,663			2,455,966			1,208,564			248,311			51,295			359,517		5,019,316
	$	695,663		$	2,530,215		$	1,363,324		$	374,364		$	51,295		$	359,517	$	5,374,378
Loans evaluated for impairment
Individually	$	135,379		$	1,968,144		$	3,577,837		$	419,550		$	0				$	6,100,910
Collectively		79,226,360			207,918,649			160,820,999			41,746,857			6,959,070					496,671,935
	$	79,361,739		$	209,886,793		$	164,398,836		$	42,166,407		$	6,959,070				$	502,772,845

As of or for the year ended December 31, 2016

						Residential			Residential
	Commercial			Commercial		Real Estate			Real Estate
	& Industrial			Real Estate		1st Lien			Jr Lien			Consumer			Unallocated			Total
Allowance for loan losses
Beginning balance	$	712,902		$	2,152,678	$	1,368,028		$	422,822		$	75,689		$	279,759		$	5,011,878
Charge-offs		(49,009	)		0		(244,149	)		0			(15,404	)		0			(308,562	)
Recoveries		36,032			0		23,712			240			15,145			0			75,129
Provision (credit)		26,923			343,407		222,166			(51,886	)		8,543			(49,153	)		500,000
Ending balance	$	726,848		$	2,496,085	$	1,369,757		$	371,176		$	83,973		$	230,606		$	5,278,445
Allowance for loan losses
Evaluated for impairment
Individually	$	0		$	86,400	$	6,200		$	114,800		$	0		$	0		$	207,400
Collectively		726,848			2,409,685		1,363,557			256,376			83,973			230,606			5,071,045
	$	726,848		$	2,496,085	$	1,369,757		$	371,176		$	83,973		$	230,606		$	5,278,445
Loans evaluated for impairment
Individually	$	48,385		$	687,495	$	946,809		$	224,053		$	0					$	1,906,742
Collectively		68,682,188			201,040,785		165,745,153			42,703,282			7,171,076						485,342,484
	$	68,730,573		$	201,728,280	$	166,691,962		$	42,927,335		$	7,171,076					$	487,249,226

As of or for the three months ended June 30, 2016

						Residential			Residential
		Commercial		Commercial		Real Estate			Real Estate
		& Industrial		Real Estate		1st Lien			Jr Lien			Consumer			Unallocated			Total
	Allowance for loan losses
Beginning balance		$	730,375	$	2,295,303	$	1,338,927		$	423,025		$	58,456		$	263,402		$	5,109,488
Charge-offs			0		0		(192,237	)		0			(7,298	)		0			(199,535	)
Recoveries			1,180		0		5,374			60			10,853			0			17,467
Provision (credit)			93,687		21,663		142,208			(9,003	)		18,549			(117,104	)		150,000
Ending balance		$	825,242	$	2,316,966	$	1,294,272		$	414,082		$	80,560		$	146,298		$	5,077,420

As of or for the six months ended June 30, 2016

							Residential			Residential
		Commercial			Commercial		Real Estate			Real Estate
		& Industrial			Real Estate		1st Lien			Jr Lien			Consumer			Unallocated			Total
	Allowance for loan losses
Beginning balance		$	712,902		$	2,152,678	$	1,368,028		$	422,822		$	75,689		$	279,759		$	5,011,878
Charge-offs			(10,836	)		0		(192,549	)		0			(23,973	)		0			(227,358	)
Recoveries			20,475			0		5,686			120			16,619			0			42,900
Provision (credit)			102,701			164,288		113,107			(8,860	)		12,225			(133,461	)		250,000
Ending balance		$	825,242		$	2,316,966	$	1,294,272		$	414,082		$	80,560		$	146,298		$	5,077,420
	Allowance for loan losses
Evaluated for impairment
Individually		$	0		$	0	$	59,900		$	121,500		$	0		$	0		$	181,400
Collectively			825,242			2,316,966		1,234,372			292,582			80,560			146,298			4,896,020
		$	825,242		$	2,316,966	$	1,294,272		$	414,082		$	80,560		$	146,298		$	5,077,420
Loans evaluated for impairment
Individually		$	191,919		$	895,626	$	1,990,686		$	373,028		$	0					$	3,451,259
Collectively			72,686,519			185,055,048		159,371,178			43,705,140			7,298,211						468,116,096
		$	72,878,438		$	185,950,674	$	161,361,864		$	44,078,168		$	7,298,211					$	471,567,355

Impaired loans, by portfolio segment, were as follows:

	As of June 30, 2017
			Unpaid				Average		Average		Interest
	Recorded		Principal		Related		Recorded		Recorded		Income
	Investment		Balance		Allowance		Investment (1)		Investment (2)		Recognized (2)
Related allowance recorded
Commercial real estate	$	210,499	$	228,074	$	74,249	$	212,451	$	215,053	$	0
Residential real estate - 1st lien		1,038,752		1,074,246		154,760		545,895		454,686		15,720
Residential real estate - Jr lien		283,626		348,416		126,053		252,853		243,253		1,301
		1,532,877		1,650,736		355,062		1,011,199		912,992		17,021
No related allowance recorded
Commercial & industrial		135,379		218,023				91,882		77,383		0
Commercial real estate		1,763,013		2,324,546				1,109,536		895,437		32,923
Residential real estate - 1st lien		2,556,076		2,802,565				1,484,683		1,214,864		57,116
Residential real estate - Jr lien		136,821		136,821				136,821		91,214		0
		4,591,289		5,481,955				2,822,922		2,278,898		90,039
	$	6,124,166	$	7,132,691	$	355,062	$	3,834,121	$	3,191,890	$	107,060

(1) For the three months ended June 30, 2017

(2) For the six months ended June 30, 2017 

	As of December 31, 2016						2016
			Unpaid				Average
	Recorded		Principal		Related		Recorded
	Investment		Balance		Allowance		Investment
Related allowance recorded
Commercial real estate	$	220,257	$	232,073	$	86,400	$	89,664
Residential real estate - 1st lien		271,962		275,118		6,200		350,709
Residential real estate - Jr lien		224,053		284,342		114,800		241,965
		716,272		791,533		207,400		682,338
No related allowance recorded
Commercial & industrial		48,385		62,498				183,925
Commercial real estate		467,238		521,991				1,059,542
Residential real estate - 1st lien		674,847		893,741				877,237
Residential real estate - Jr lien		0		0				15,888
		1,190,470		1,478,230				2,136,592
	$	1,906,742	$	2,269,763	$	207,400	$	2,818,930

	As of June 30, 2016
			Unpaid				Average		Average
	Recorded		Principal		Related		Recorded		Recorded
	Investment		Balance		Allowance		Investment(1)		Investment(2)
Related allowance recorded
Residential real estate - 1st lien	$	871,603	$	1,027,861	$	59,900	$	435,802	$	209,078
Residential real estate - Jr lien		293,587		348,757		121,500		262,589		151,836
		1,165,190		1,376,618		181,400		698,391		360,914
No related allowance recorded
Commercial & industrial		191,919		263,839				198,137		136,542
Commercial real estate		895,626		953,181				901,468		870,937
Residential real estate - 1st lien		1,119,083		1,319,907				918,378		616,555
Residential real estate - Jr lien		79,441		87,675				39,721		15,888
		2,286,069		2,624,602				2,057,704		1,639,922
	$	3,451,259	$	4,001,220	$	181,400	$	2,756,095	$	2,000,836

(1) For the three months ended June 30, 2016

(2) For the six months ended June 30, 2016

Interest income recognized on impaired loans was immaterial for the December 31, 2016 and June 30, 2016 periods presented.

For all loan segments, the accrual of interest is discontinued when a loan is specifically determined to be impaired or when the loan is delinquent 90 days and management believes, after considering collection efforts and other factors, that the borrower's financial condition is such that collection of interest is considered by management to be doubtful. Any unpaid interest previously accrued on those loans is reversed from income. Interest income is generally not recognized on specific impaired loans unless the likelihood of further loss is considered by management to be remote. Interest payments received on impaired loans are generally applied as a reduction of the loan principal balance. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are considered by management to be reasonably assured.

Credit Quality Grouping

In developing the ALL, management uses credit quality grouping to help evaluate trends in credit quality. The Company groups credit risk into Groups A, B and C. The manner the Company utilizes to assign risk grouping is driven by loan purpose. Commercial purpose loans are individually risk graded while the retail portion of the portfolio is generally grouped by delinquency pool.

Group A loans - Acceptable Risk – are loans that are expected to perform as agreed under their respective terms. Such loans carry a normal level of risk that does not require management attention beyond that warranted by the loan or loan relationship characteristics, such as loan size or relationship size. Group A loans include commercial purpose loans that are individually risk rated and retail loans that are rated by pool. Group A retail loans include performing consumer and residential real estate loans. Residential real estate loans are loans to individuals secured by 1-4 family homes, including first mortgages, home equity and home improvement loans. Loan balances fully secured by deposit accounts or that are fully guaranteed by the Federal Government are considered acceptable risk.

Group B loans – Management Involved - are loans that require greater attention than the acceptable loans in Group A. Characteristics of such loans may include, but are not limited to, borrowers that are experiencing negative operating trends such as reduced sales or margins, borrowers that have exposure to adverse market conditions such as increased competition or regulatory burden, or borrowers that have had unexpected or adverse changes in management. These loans have a greater likelihood of migrating to an unacceptable risk level if these characteristics are left unchecked. Group B is limited to commercial purpose loans that are individually risk rated.

Group C loans – Unacceptable Risk – are loans that have distinct shortcomings that require a greater degree of management attention. Examples of these shortcomings include a borrower's inadequate capacity to service debt, poor operating performance, or insolvency. These loans are more likely to result in repayment through collateral liquidation. Group C loans range from those that are likely to sustain some loss if the shortcomings are not corrected, to those for which loss is imminent and non-accrual treatment is warranted. Group C loans include individually rated commercial purpose loans and retail loans adversely rated in accordance with the Federal Financial Institutions Examination Council’s Uniform Retail Credit Classification Policy. Group C retail loans include 1-4 family residential real estate loans and home equity loans past due 90 days or more with loan-to-value ratios greater than 60%, home equity loans 90 days or more past due where the Bank does not hold first mortgage, irrespective of loan-to-value, loans in bankruptcy where repayment is likely but not yet established, and consumer loans that are 90 days or more past due.

Commercial purpose loan ratings are assigned by the commercial account officer; for larger and more complex commercial loans, the credit rating is a collaborative assignment by the lender and the credit analyst. The credit risk rating is based on the borrower's expected performance, i.e., the likelihood that the borrower will be able to service its obligations in accordance with the loan terms. Credit risk ratings are meant to measure risk versus simply record history. Assessment of expected future payment performance requires consideration of numerous factors. While past performance is part of the overall evaluation, expected performance is based on an analysis of the borrower's financial strength, and historical and projected factors such as size and financing alternatives, capacity and cash flow, balance sheet and income statement trends, the quality and timeliness of financial reporting, and the quality of the borrower’s management. Other factors influencing the credit risk rating to a lesser degree include collateral coverage and control, guarantor strength and commitment, documentation, structure and covenants and industry conditions. There are uncertainties inherent in this process.

Credit risk ratings are dynamic and require updating whenever relevant information is received. The risk ratings of larger or more complex loans, and Group B and C rated loans, are assessed at the time of their respective annual reviews, during quarterly updates, in action plans or at any other time that relevant information warrants update. Lenders are required to make immediate disclosure to the Chief Credit Officer of any known increase in loan risk, even if considered temporary in nature.

The risk ratings within the loan portfolio, by segment, as of the balance sheet dates were as follows:

As of June 30, 2017

					Residential		Residential
	Commercial		Commercial		Real Estate		Real Estate
	& Industrial		Real Estate		1st Lien		Jr Lien		Consumer		Total
Group A	$	75,971,101	$	199,768,226	$	162,224,767	$	41,503,823	$	6,959,070	$	486,426,987
Group B		520,555		1,169,093		0		162,321		0		1,851,969
Group C		2,870,083		8,949,474		2,174,069		500,263		0		14,493,889
	$	79,361,739	$	209,886,793	$	164,398,836	$	42,166,407	$	6,959,070	$	502,772,845

As of December 31, 2016

					Residential		Residential
	Commercial		Commercial		Real Estate		Real Estate
	& Industrial		Real Estate		1st Lien		Jr Lien		Consumer		Total
Group A	$	67,297,983	$	191,755,393	$	164,708,778	$	42,289,062	$	7,168,901	$	473,220,117
Group B		512,329		2,971,364		0		169,054		0		3,652,747
Group C		920,261		7,001,523		1,983,184		469,219		2,175		10,376,362
	$	68,730,573	$	201,728,280	$	166,691,962	$	42,927,335	$	7,171,076	$	487,249,226

As of June 30, 2016

					Residential		Residential
	Commercial		Commercial		Real Estate		Real Estate
	& Industrial		Real Estate		1st Lien		Jr Lien		Consumer		Total
Group A	$	70,175,375	$	173,220,709	$	158,425,776	$	43,400,606	$	7,298,211	$	452,520,677
Group B		1,764,165		4,318,817		587,586		156,846		0		6,827,414
Group C		938,898		8,411,148		2,348,502		520,716		0		12,219,264
	$	72,878,438	$	185,950,674	$	161,361,864	$	44,078,168	$	7,298,211	$	471,567,355

Modifications of Loans and TDRs

A loan is classified as a TDR if, for economic or legal reasons related to a borrower’s financial difficulties, the Company grants a concession to the borrower that it would not otherwise consider.

The Company is deemed to have granted such a concession if it has modified a troubled loan in any of the following ways:

● Reduced accrued interest;

● Reduced the original contractual interest rate to a rate that is below the current market rate for the borrower;

● Converted a variable-rate loan to a fixed-rate loan;

● Extended the term of the loan beyond an insignificant delay;

● Deferred or forgiven principal in an amount greater than three months of payments; or

● Performed a refinancing and deferred or forgiven principal on the original loan.

An insignificant delay or insignificant shortfall in the amount of payments typically would not require the loan to be accounted for as a TDR. However, pursuant to regulatory guidance, any payment delay longer than three months is generally not considered insignificant. Management’s assessment of whether a concession has been granted also takes into account payments expected to be received from third parties, including third-party guarantors, provided that the third party has the ability to perform on the guarantee.

The Company’s TDRs are principally a result of extending loan repayment terms to relieve cash flow difficulties. The Company has only, on a limited basis, reduced interest rates for borrowers below the current market rate for the borrower. The Company has not forgiven principal or reduced accrued interest within the terms of original restructurings, nor has it converted variable rate terms to fixed rate terms. However, the Company evaluates each TDR situation on its own merits and does not foreclose the granting of any particular type of concession.

There were no new TDRs for the three months ended June 30, 2017. New TDRs, by portfolio segment, during the periods presented were as follows:

Six months ended June 30, 2017		Pre-	Post-
		Modification	Modification
		Outstanding	Outstanding
	Number of	Recorded	Recorded
	Contracts	Investment	Investment
Commercial & industrial	1	$41,857	$57,418

Year ended December 31, 2016			Pre-		Post-
			Modification		Modification
			Outstanding		Outstanding
	Number of		Recorded		Recorded
	Contracts		Investment		Investment
Residential real estate - 1st lien		8	$	572,418	$	598,030
Residential real estate - Jr lien		2		62,819		64,977
		10	$	635,237	$	663,007

	Three months ended June 30, 2016						Six months ended June 30, 2016
			Pre-		Post-				Pre-		Post-
			Modification		Modification				Modification		Modification
			Outstanding		Outstanding				Outstanding		Outstanding
	Number of		Recorded		Recorded		Number of		Recorded		Recorded
	Contracts		Investment		Investment		Contracts		Investment		Investment
Residential real estate
- 1st lien		0	$	0	$	0		5	$	395,236	$	412,923
- Jr lien		1		52,558		54,637		2		62,819		64,977
		1	$	52,558	$	54,637		7	$	458,055	$	477,900

The TDR’s for which there was a payment default during the twelve month periods presented were as follows:

Twelve months ended June 30, 2017	Number of		Recorded
	Contracts		Investment
Residential real estate – 1st lien		2	$	80,485

Twelve months ended December 31, 2016	Number of		Recorded
	Contracts		Investment
Residential real estate - 1st lien		2	$	93,230
Residential real estate - Jr lien		1		54,557
		3	$	147,787

Twelve months ended June 30, 2016	Number of		Recorded
	Contracts		Investment
Commercial & industrial		1	$	71,808
Commercial real estate		2		373,767
Residential real estate - 1st lien		1		58,792
		4	$	504,367

TDRs are treated as other impaired loans and carry individual specific reserves with respect to the calculation of the ALL. These loans are categorized as non-performing, may be past due, and are generally adversely risk rated. The TDRs that have defaulted under their restructured terms are generally in collection status and their reserve is typically calculated using the fair value of collateral method.

The specific allowances related to TDRs as of the balance sheet dates are presented in the table below.

	June 30,		December 31,		June 30,
	2017		2016		2016
Specific Allocation	$	237,551	$	92,600	$	68,500

As of the balance sheet dates, the Company evaluates whether it is contractually committed to lend additional funds to debtors with impaired, non-accrual or modified loans. The Company is contractually committed to lend on one Small Business Administration guaranteed line of credit to a borrower whose lending relationship was previously restructured.

XML

6. Goodwill and Other Intangible Assets

6 Months Ended

Jun. 30, 2017

Goodwill and Intangible Assets Disclosure [Abstract]

Note 6. Goodwill and Other Intangible Assets

As a result of a merger with LyndonBank on December 31, 2007, the Company recorded goodwill amounting to $11,574,269. The goodwill is not amortizable and is not deductible for tax purposes.

The Company also initially recorded $4,161,000 of acquired identified intangible assets in the LyndonBank merger, representing the core deposit intangible which is subject to amortization as a non-interest expense over a ten year period. The accumulated amortization expense was $4,024,659 and $3,751,964 as of June 30, 2017 and 2016, respectively.

Amortization expense for the core deposit intangible for the first six months of 2017 and 2016 was $136,350. The future amortization expense related to the remaining core deposit intangible is $136,341 and will be fully expensed in 2017.

Management evaluates goodwill for impairment annually and the core deposit intangible for impairment if conditions warrant. As of the date of the most recent evaluation (December 31, 2016), management concluded that no impairment existed in either category.

XML

7. Fair Value

6 Months Ended

Jun. 30, 2017

Fair Value Disclosures [Abstract]

Note 7. Fair Value

Certain assets and liabilities are recorded at fair value to provide additional insight into the Company’s quality of earnings. The fair values of some of these assets and liabilities are measured on a recurring basis while others are measured on a non-recurring basis, with the determination based upon applicable existing accounting pronouncements. For example, securities available-for-sale are recorded at fair value on a recurring basis. Other assets, such as MSRs, loans held-for-sale, impaired loans, and OREO are recorded at fair value on a non-recurring basis using the lower of cost or market methodology to determine impairment of individual assets. The Company groups assets and liabilities which are recorded at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. The level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement (with Level 1 considered highest and Level 3 considered lowest). A brief description of each level follows.

Level 1  Quoted prices in active markets for identical assets or liabilities. Level 1 assets and liabilities include debt and equity securities and derivative contracts that are traded in an active exchange market, as well as U.S. Treasury, other U.S. Government debt securities that are highly liquid and are actively traded in over-the-counter markets.

Level 2  Observable inputs other than Level 1 prices such as quoted prices for similar assets and liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 assets and liabilities include debt securities with quoted prices that are traded less frequently than exchange-traded instruments and derivative contracts whose value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data. This category generally includes MSRs, impaired loans and OREO.

Level 3  Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

The following methods and assumptions were used by the Company in estimating its fair value measurements and disclosures:

Cash and cash equivalents:  The carrying amounts reported in the balance sheet for cash and cash equivalents approximate their fair values. As such, the Company classifies these financial instruments as Level 1.

Securities AFS and HTM:  Fair value measurement is based upon quoted prices for similar assets, if available. If quoted prices are not available, fair values are measured using matrix pricing models, or other model-based valuation techniques requiring observable inputs other than quoted prices such as yield curves, prepayment speeds and default rates. Level 1 securities would include U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets. Level 2 securities include federal agency securities and securities of local municipalities.

Restricted equity securities:  Restricted equity securities are comprised of Federal Reserve Bank of Boston (FRBB) stock and Federal Home Loan Bank of Boston (FHLBB) stock. These securities are carried at cost, which is believed to approximate fair value, based on the redemption provisions of the FRBB and the FHLBB. The stock is nonmarketable, and redeemable at par value, subject to certain conditions. The Company classifies these securities as Level 2.

Loans and loans held-for-sale:  For variable-rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying amounts. The fair values for other loans (for example, fixed rate residential, commercial real estate, and rental property mortgage loans, and commercial and industrial loans) are estimated using discounted cash flow analyses, based on interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. Loan fair value estimates include judgments regarding future expected loss experience and risk characteristics. Loan impairment is deemed to exist when full repayment of principal and interest according to the contractual terms of the loan is no longer probable. Impaired loans are reported based on one of three measures: the present value of expected future cash flows discounted at the loan’s effective interest rate; the loan’s observable market price; or the fair value of the collateral if the loan is collateral dependent. If the fair value is less than an impaired loan’s recorded investment, an impairment loss is recognized as part of the ALL. Accordingly, certain impaired loans may be subject to measurement at fair value on a non-recurring basis. Management has estimated the fair values of these assets using Level 2 inputs, such as the fair value of collateral based on independent third-party appraisals for collateral-dependent loans. All other loans are valued using Level 3 inputs.

The fair value of loans held-for-sale is based upon an actual purchase and sale agreement between the Company and an independent market participant. The sale is executed within a reasonable period following quarter end at the stated fair value.

MSRs:  MSRs represent the value associated with servicing residential mortgage loans. Servicing assets and servicing liabilities are reported using the amortization method and compared to fair value for impairment. In evaluating the carrying values of MSRs, the Company obtains third party valuations based on loan level data including note rate, and the type and term of the underlying loans. The Company classifies MSRs as non-recurring Level 2.

OREO:  Real estate acquired through or in lieu of foreclosure and bank properties no longer used as bank premises are initially recorded at fair value. The fair value of OREO is based on property appraisals and an analysis of similar properties currently available. The Company records OREO as non-recurring Level 2.

Deposits, repurchase agreements and borrowed funds:  The fair values disclosed for demand deposits (for example, checking accounts and savings accounts) are, by definition, equal to the amount payable on demand at the reporting date (that is, their carrying amounts). The carrying value of repurchase agreements approximates fair value due to their short term. The fair values for certificates of deposit and borrowed funds are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates and indebtedness to a schedule of aggregated contractual maturities on such time deposits and indebtedness. The Company classifies deposits, repurchase agreements and borrowed funds as Level 2.

Capital lease obligations:  Fair value is determined using a discounted cash flow calculation using current rates. Based on current rates, carrying value approximates fair value. The Company classifies these obligations as Level 2.

Junior subordinated debentures:  Fair value is estimated using current rates for debentures of similar maturity. The Company classifies these instruments as Level 2.

Accrued interest:  The carrying amounts of accrued interest approximate their fair values. The Company classifies accrued interest as Level 2.

Off-balance-sheet credit related instruments:  Commitments to extend credit are evaluated and fair value is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present credit-worthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates.

FASB Accounting Standards Codification (ASC) Topic 825 “Financial Instruments”, requires disclosures of fair value information about financial instruments, whether or not recognized in the balance sheet, if the fair values can be reasonably determined. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques using observable inputs when available. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. Topic 825 excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.

Assets and Liabilities Recorded at Fair Value on a Recurring Basis

Assets measured at fair value on a recurring basis and reflected in the consolidated balance sheets at the dates presented, segregated by fair value hierarchy, are summarized below:

June 30, 2017	Level 2
Assets: (market approach)
U.S. GSE debt securities	$	18,313,188
Agency MBS		13,078,619
Other investments		4,242,909
	$	35,634,716

December 31, 2016	Level 2
Assets: (market approach)
U.S. GSE debt securities	$	17,317,328
Agency MBS		13,154,228
Other investments		3,243,495
	$	33,715,051

June 30, 2016	Level 2
Assets: (market approach)
U.S. GSE debt securities	$	11,890,890
Agency MBS		13,151,647
Other investments		3,037,138
	$	28,079,675

There were no Level 1 or Level 3 assets or liabilities measured on a recurring basis as of the balance sheet dates presented.

Assets and Liabilities Recorded at Fair Value on a Non-Recurring Basis

The following table includes assets measured at fair value on a non-recurring basis that have had a fair value adjustment since their initial recognition. Impaired loans measured at fair value only include impaired loans with a related specific ALL and are presented net of specific allowances as disclosed in Note 5.

Assets measured at fair value on a non-recurring basis and reflected in the consolidated balance sheets at the dates presented, segregated by fair value hierarchy, are summarized below:

June 30, 2017	Level 2
Assets: (market approach)
MSRs (1)	$	1,151,241
Impaired loans, net of related allowance		25,050
OREO		343,928

December 31, 2016	Level 2
Assets: (market approach)
MSRs (1)	$	1,210,695
Impaired loans, net of related allowance		508,872
OREO		394,000

June 30, 2016	Level 2
Assets: (market approach)
MSRs (1)	$	1,264,148
Impaired loans, net of related allowance		983,790
OREO		409,000

(1) Represents MSRs at lower of cost or fair value, including MSRs deemed to be impaired and for which a valuation allowance was established to carry at fair value as of the balance sheet dates presented.

There were no Level 1 or Level 3 assets or liabilities measured on a non-recurring basis as of the balance sheet dates presented.

The estimated fair values of commitments to extend credit and letters of credit were immaterial as of the dates presented in the tables below. The estimated fair values of the Company's financial instruments were as follows:

June 30, 2017			Fair		Fair		Fair		Fair
	Carrying		Value		Value		Value		Value
	Amount		Level 1		Level 2		Level 3		Total
	(Dollars in Thousands)
Financial assets:
Cash and cash equivalents	$	37,026	$	37,026	$	0	$	0	$	37,026
Securities held-to-maturity		36,418		0		37,065		0		37,065
Securities available-for-sale		35,635		0		35,635		0		35,635
Restricted equity securities		1,943		0		1,943		0		1,943
Loans and loans held-for-sale
Commercial & industrial		78,609		0		0		79,311		79,311
Commercial real estate		207,207		0		0		208,632		208,632
Residential real estate - 1st lien		163,489		0		25		166,085		166,110
Residential real estate - Jr lien		41,762		0		0		42,199		42,199
Consumer		6,903		0		0		7,147		7,147
MSRs (1)		1,151		0		1,341		0		1,341
Accrued interest receivable		1,746		0		1,746		0		1,746
Financial liabilities:
Deposits
Other deposits		479,131		0		478,412		0		478,412
Brokered deposits		54,176		0		54,177		0		54,177
Short-term borrowings		10,000		0		10,000		0		10,000
Long-term borrowings		3,550		0		3,205		0		3,205
Repurchase agreements		28,863		0		28,863		0		28,863
Capital lease obligations		435		0		435		0		435
Subordinated debentures		12,887		0		12,844		0		12,844
Accrued interest payable		125		0		125		0		125

(1) Reported fair value represents all MSRs for loans serviced by the Company at June 30, 2017, regardless of carrying amount.

December 31, 2016			Fair		Fair		Fair		Fair
	Carrying		Value		Value		Value		Value
	Amount		Level 1		Level 2		Level 3		Total
	(Dollars in Thousands)
Financial assets:
Cash and cash equivalents	$	29,614	$	29,614	$	0	$	0	$	29,614
Securities held-to-maturity		49,887		0		51,035		0		51,035
Securities available-for-sale		33,715		0		33,715		0		33,715
Restricted equity securities		2,756		0		2,756		0		2,756
Loans and loans held-for-sale
Commercial & industrial		67,972		0		48		68,727		68,775
Commercial real estate		199,136		0		601		201,560		202,161
Residential real estate - 1st lien		165,243		0		941		166,858		167,799
Residential real estate - Jr lien		42,536		0		109		42,948		43,057
Consumer		7,084		0		0		7,371		7,371
MSRs(1)		1,211		0		1,302		0		1,302
Accrued interest receivable		1,819		0		1,819		0		1,819
Financial liabilities:
Deposits
Other deposits		470,002		0		469,323		0		469,323
Brokered deposits		34,733		0		34,745		0		34,745
Short-term borrowings		30,000		0		30,000		0		30,000
Long-term borrowings		1,550		0		1,376		0		1,376
Repurchase agreements		30,423		0		30,423		0		30,423
Capital lease obligations		483		0		483		0		483
Subordinated debentures		12,887		0		12,849		0		12,849
Accrued interest payable		73		0		73		0		73

(1) Reported fair value represents all MSRs for loans serviced by the Company at December 31, 2016, regardless of carrying amount.

June 30, 2016			Fair		Fair		Fair		Fair
	Carrying		Value		Value		Value		Value
	Amount		Level 1		Level 2		Level 3		Total
	(Dollars in Thousands)
Financial assets:
Cash and cash equivalents	$	24,334	$	24,334	$	0	$	0	$	24,334
Securities held-to-maturity		34,013		0		34,682		0		34,682
Securities available-for-sale		28,080		0		28,080		0		28,080
Restricted equity securities		2,610		0		2,610		0		2,610
Loans and loans held-for-sale
Commercial & industrial		72,030		0		192		73,096		73,288
Commercial real estate		183,577		0		896		188,112		189,008
Residential real estate - 1st lien		160,599		0		1,931		162,930		164,861
Residential real estate - Jr lien		43,650		0		252		44,080		44,332
Consumer		7,215		0		0		7,533		7,533
Mortgage servicing rights		1,264		0		1,333		0		1,333
Accrued interest receivable		1,558		0		1,558		0		1,558
Financial liabilities:
Deposits
Other deposits		448,752		0		449,061		0		449,061
Brokered deposits		20,231		0		20,237		0		20,237
Short-term borrowings		30,000		0		30,000		0		30,000
Long-term borrowings		350		0		328		0		328
Repurchase agreements		26,837		0		26,837		0		26,837
Capital lease obligations		515		0		515		0		515
Subordinated debentures		12,887		0		12,853		0		12,853
Accrued interest payable		61		0		61		0		61

(1) Reported fair value represents all MSRs for loans serviced by the Company at June 30, 2016, regardless of carrying amount.

XML

8. Loan Servicing

6 Months Ended

Jun. 30, 2017

Transfers and Servicing of Financial Assets [Abstract]

Note 8. Loan Servicing

The following table shows the changes in the carrying amount of the mortgage servicing rights, included in other assets in the consolidated balance sheets, for the periods indicated:

	Six Months Ended			Year Ended			Six Months Ended
	June 30, 2017			December 31, 2016			June 30, 2016
Balance at beginning of year	$	1,210,695		$	1,293,079		$	1,293,079
Mortgage servicing rights capitalized		54,603			176,705			98,054
Mortgage servicing rights amortized		(114,057	)		(266,603	)		(134,499	)
Change in valuation allowance		0			7,514			7,514
Balance at end of period	$	1,151,241		$	1,210,695		$	1,264,148

XML

9. Legal Proceedings

6 Months Ended

Jun. 30, 2017

Legal Proceedings

Note 9. Legal Proceedings

In the normal course of business, the Company and its subsidiary are involved in litigation that is considered incidental to their business. Management does not expect that any such litigation will be material to the Company's consolidated financial condition or results of operations.

XML

10. Subsequent Event

6 Months Ended

Jun. 30, 2017

Subsequent Events [Abstract]

Note 10. Subsequent Event

The Company has evaluated events and transactions through the date that the financial statements were issued for potential recognition or disclosure in these financial statements, as required by US GAAP. On June 15, 2017, the Company declared a cash dividend of $0.17 per common share payable August 1, 2017 to shareholders of record as of July 15, 2017. This dividend, amounting to $862,376, was accrued at June 30, 2017.

XML

1. Basis of Presentation and Consolidation (Policies)

6 Months Ended

Jun. 30, 2017

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Basis of Presentation and Consolidation

The interim consolidated financial statements of Community Bancorp. and Subsidiary are unaudited. All significant intercompany balances and transactions have been eliminated in consolidation. In the opinion of management, all adjustments necessary for the fair presentation of the consolidated financial condition and results of operations of the Company and its subsidiary, Community National Bank (the Bank), contained herein have been made. The unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto for the year ended December 31, 2016 contained in the Company's Annual Report on Form 10-K. The results of operations for the interim period are not necessarily indicative of the results of operations to be expected for the full annual period ending December 31, 2017, or for any other interim period.

Certain amounts in the 2016 unaudited consolidated income statements have been reclassified to conform to the 2017 presentation. Reclassifications had no effect on prior period net income or shareholders’ equity.

Recent Accounting Developments

In January 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2016-01, Financial Instruments—Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. This guidance changes how entities account for equity investments that do not result in consolidation and are not accounted for under the equity method of accounting. This guidance also changes certain disclosure requirements and other aspects of current accounting principles generally accepted in the United States of America (US GAAP). Public businesses must use the exit price notion when measuring the fair value of financial instruments for disclosure purposes. This guidance is effective for fiscal years beginning after December 15, 2017, including interim periods within the fiscal year. The Company is currently evaluating the impact of the adoption of the ASU on its consolidated financial statements.

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). The ASU was issued to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The ASU is effective for annual periods beginning after December 15, 2018, including interim periods within those fiscal years. Early application of the amendments in the ASU is permitted for all entities. The Company is currently evaluating the impact of the adoption of the ASU on its consolidated financial statements.

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. Under the new guidance, which will replace the existing incurred loss model for recognizing credit losses, banks and other lending institutions will be required to recognize the full amount of expected credit losses. The new guidance, which is referred to as the Current Expected Credit Loss (CECL) model, requires that expected credit losses for financial assets held at the reporting date that are accounted for at amortized cost be measured and recognized based on historical experience and current and reasonably supportable forecasted conditions to reflect the full amount of expected credit losses. A modified version of these requirements also applies to debt securities classified as available for sale, which will require that credit losses on those securities be recorded through an allowance for credit losses rather than a write-down. The ASU is effective forfiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted for fiscal years beginning after December 15, 2018, including interim periods within such years. The Company is evaluating the impact of the adoption of the ASU on its consolidated financial statements. The ASU may have a material impact on the Company's consolidated financial statements upon adoption as it will require a change in the Company's methodology for calculating its ALL and allowance on unused commitments. The Company will transition from an incurred loss model to an expected loss model, which will likely result in an increase in the ALL upon adoption and may negatively impact the Company and the Bank's regulatory capital ratios. Additionally, ASU No. 2016-13 may reduce the carrying value of the Company's HTM investment securities as it will require an allowance on the expected losses over the life of these securities to be recorded upon adoption. The Company has formed a committee to assess the implications of this new pronouncement and transitioned to a software solution for preparing the ALL calculation and related reports that provides the Company with stronger data integrity, ease and efficiency in ALL preparation. The new software solution also provides numerous training opportunities for the appropriate personnel within the Company.

In January 2017, the FASB issued ASU No. 2017-04, Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. The ASU was issued to reduce the cost and complexity of the goodwill impairment test. To simplify the subsequent measurement of goodwill, step two of the goodwill impairment test was eliminated. Instead, a Company will recognize an impairment of goodwill should the carrying value of a reporting unit exceed its fair value (i.e. step one). The ASU will be effective for the Company on January 1, 2020 and will be applied prospectively.

The Company has goodwill from its acquisition of LyndonBank in 2007 and performs an impairment test annually or more frequently if circumstances warrant (see Note 6). The Company is currently evaluating the impact of the adoption of the ASU on its consolidated financial statements, but does not anticipate any material impact at this time.

The FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, in 2014 to replace the current plethora of industry-specific rules with a broad, principles-based framework for recognizing and measuring revenue. Due to the complexity of the new pronouncement and the anticipated effort required by entities in many industries to implement ASU No. 2014-09, FASB delayed the effective date. ASU 2014-09 is effective for the Company for annual periods beginning after December 15, 2017.

FASB formed a Transition Resource Group to assist it in identifying implementation issues that may require further clarification or amendment to ASU No. 2014-09. As a result of that group’s deliberations, FASB has issued several amendments, which will be effective concurrently with ASU No. 2014-09, including ASU No. 2016-08, Principal versus Agent Considerations, which clarifies whether an entity should record the gross amount of revenue or only its ultimate share when a third party is also involved in providing goods or services to a customer. Since the guidance does not apply to revenue associated with financial instruments, including loans and securities that are accounted for under other US GAAP, the Company does not expect the new guidance to have a material impact on revenue most closely associated with financial instruments, including interest income and expense. The Company is currently performing an overall assessment of revenue streams and reviewing contracts potentially affected by the ASU including deposit related fees, interchange fees, and merchant income, to determine the potential impact the new guidance is expected to have on the Company’s Consolidated Financial Statements. In addition, the Company continues to follow certain implementation issues relevant to the banking industry which are still pending resolution.

XML

3. Earnings per Common Share (Tables)

6 Months Ended

Jun. 30, 2017

Earnings Per Share [Abstract]

Schedule Of Earnings Per Share

	Three Months Ended June 30,
	2017		2016
Net income, as reported	$	1,499,513	$	1,295,199
Less: dividends to preferred shareholders		25,000		21,875
Net income available to common shareholders	$	1,474,513	$	1,273,324
Weighted average number of common shares
used in calculating earnings per share		5,077,698		5,016,097
Earnings per common share	$	0.29	$	0.25

	Six Months Ended June 30,
	2017		2016
Net income, as reported	$	2,913,729	$	2,464,693
Less: dividends to preferred shareholders		48,438		43,750
Net income available to common shareholders	$	2,865,291	$	2,420,943
Weighted average number of common shares
used in calculating earnings per share		5,070,453		5,008,121
Earnings per common share	$	0.57	$	0.48

XML

4. Investment Securities (Tables)

6 Months Ended

Jun. 30, 2017

Investment Securities

Schedule Of Available For Sale Securities

			Gross		Gross
	Amortized		Unrealized		Unrealized		Fair
Securities AFS	Cost		Gains		Losses		Value
June 30, 2017
U.S. Government sponsored enterprise (GSE) debt securities	$	18,356,415	$	14,654	$	57,881	$	18,313,188
Agency mortgage-backed securities (Agency MBS)		13,128,034		23,950		73,365		13,078,619
Other investments		4,213,000		31,180		1,271		4,242,909
	$	35,697,449	$	69,784	$	132,517	$	35,634,716
December 31, 2016
U.S. GSE debt securities	$	17,365,805	$	24,854	$	73,331	$	17,317,328
Agency MBS		13,265,790		3,896		115,458		13,154,228
Other investments		3,221,000		24,947		2,452		3,243,495
	$	33,852,595	$	53,697	$	191,241	$	33,715,051
June 30, 2016
U.S. GSE debt securities	$	11,752,750	$	138,140	$	0	$	11,890,890
Agency MBS		13,000,152		166,905		15,410		13,151,647
Other investments		2,973,000		64,138		0		3,037,138
	$	27,725,902	$	369,183	$	15,410	$	28,079,675

Schedule Of Held to Maturity Securities

			Gross		Gross
	Amortized		Unrealized		Unrealized		Fair
Securities HTM	Cost		Gains		Losses		Value*
June 30, 2017
States and political subdivisions	$	36,418,414	$	646,586	$	0	$	37,065,000
December 31, 2016
States and political subdivisions	$	49,886,631	$	1,148,369	$	0	$	51,035,000
June 30, 2016
States and political subdivisions	$	34,013,002	$	668,998	$	0	$	34,682,000

*Method used to determine fair value of HTM securities rounds values to nearest thousand.

Schedule of Maturities of Debt Securities Available for Sale

	Amortized		Fair
	Cost		Value
June 30, 2017	$	35,697,449	$	35,634,716
December 31, 2016		33,604,595		33,469,254
June 30, 2016		27,725,902		28,079,675

	Amortized		Fair
	Cost		Value
June 30, 2017
Due in one year or less	$	3,001,770	$	3,001,473
Due from one to five years		17,322,645		17,326,400
Due from five to ten years		2,245,000		2,228,224
Agency MBS		13,128,034		13,078,619
	$	35,697,449	$	35,634,716
December 31, 2016
Due in one year or less	$	2,006,027	$	2,010,287
Due from one to five years		17,335,778		17,329,503
Due from five to ten years		1,245,000		1,221,033
Agency MBS		13,265,790		13,154,228
	$	33,852,595	$	33,715,051
June 30, 2016
Due in one year or less	$	1,000,000	$	1,003,413
Due from one to five years		12,480,750		12,674,932
Due from five to ten years		1,245,000		1,249,683
Agency MBS		13,000,152		13,151,647
	$	27,725,902	$	28,079,675

Schedule Of Maturities of Debt Securities Held to Maturity

	Amortized		Fair
	Cost		Value*
June 30, 2017
Due in one year or less	$	11,987,857	$	11,988,000
Due from one to five years		3,987,322		4,149,000
Due from five to ten years		3,744,385		3,906,000
Due after ten years		16,698,850		17,022,000
	$	36,418,414	$	37,065,000
December 31, 2016
Due in one year or less	$	25,368,725	$	25,369,000
Due from one to five years		4,030,900		4,318,000
Due from five to ten years		4,013,242		4,300,000
Due after ten years		16,473,764		17,048,000
	$	49,886,631	$	51,035,000
June 30, 2016
Due in one year or less	$	11,824,312	$	11,824,000
Due from one to five years		4,152,445		4,320,000
Due from five to ten years		3,466,701		3,634,000
Due after ten years		14,569,544		14,904,000
	$	34,013,002	$	34,682,000

*Method used to determine fair value of HTM securities rounds values to nearest thousand.

Schedule Of Unrealized Loss

	Less than 12 months
	Number of		Fair		Unrealized
	Securities		Value		Loss
June 30, 2017
U.S. GSE debt securities		9	$	10,724,642	$	57,881
Agency MBS		13		8,751,252		73,365
Other investments		4		990,729		1,271
		26	$	20,466,623	$	132,517
December 31, 2016
U.S. GSE debt securities		4	$	5,176,669	$	73,331
Agency MBS		15		10,704,717		115,458
Other investments		2		493,548		2,452
		21	$	16,374,934	$	191,241
June 30, 2016
Agency MBS		3	$	1,548,890	$	15,410

XML

5. Loans, Allowance for Loan Losses and Credit Quality (Tables)

6 Months Ended

Jun. 30, 2017

Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]

Composition of net loans

	June 30,			December 31,			June 30,
	2017			2016			2016
Commercial & industrial	$	79,361,739		$	68,730,573		$	72,878,438
Commercial real estate		209,886,793			201,728,280			185,950,674
Residential real estate - 1st lien		164,398,836			166,691,962			161,361,864
Residential real estate - Junior (Jr) lien		42,166,407			42,927,335			44,078,168
Consumer		6,959,070			7,171,076			7,298,211
Gross Loans		502,772,845			487,249,226			471,567,355
Deduct (add):
Allowance for loan losses		5,374,378			5,278,445			5,077,420
Deferred net loan costs		(323,371	)		(310,130	)		(320,298	)
Net Loans	$	497,721,838		$	482,280,911		$	466,810,233

Past due loans by segment

													90 Days or
			90 Days		Total						Non-Accrual		More and
June 30, 2017	30-89 Days		or More		Past Due		Current		Total Loans		Loans		Accruing
Commercial & industrial	$	121,737	$	86,994	$	208,731	$	79,153,008	$	79,361,739	$	135,379	$	0
Commercial real estate		2,398,960		228,621		2,627,581		207,259,212		209,886,793		728,093		15,011
Residential real estate
- 1st lien		1,886,256		1,225,362		3,111,618		161,287,218		164,398,836		1,403,312		354,988
- Jr lien		252,557		237,483		490,040		41,676,367		42,166,407		398,862		71,614
Consumer		54,835		0		54,835		6,904,235		6,959,070		0		0
	$	4,714,345	$	1,778,460	$	6,492,805	$	496,280,040	$	502,772,845	$	2,665,646	$	441,613

													90 Days or
			90 Days		Total						Non-Accrual		More and
December 31, 2016	30-89 Days		or More		Past Due		Current		Total Loans		Loans		Accruing
Commercial & industrial	$	328,684	$	26,042	$	354,726	$	68,375,847	$	68,730,573	$	143,128	$	26,042
Commercial real estate		824,836		222,738		1,047,574		200,680,706		201,728,280		765,584		0
Residential real estate
- 1st lien		4,881,496		1,723,688		6,605,184		160,086,778		166,691,962		1,227,220		1,068,083
- Jr lien		984,849		116,849		1,101,698		41,825,637		42,927,335		338,602		27,905
Consumer		53,972		2,176		56,148		7,114,928		7,171,076		0		2,176
	$	7,073,837	$	2,091,493	$	9,165,330	$	478,083,896	$	487,249,226	$	2,474,534	$	1,124,206

													90 Days or
			90 Days		Total						Non-Accrual		More and
June 30, 2016	30-89 Days		or More		Past Due		Current		Total Loans		Loans		Accruing
Commercial & industrial	$	62,073	$	120,111	$	182,184	$	72,696,254	$	72,878,438	$	256,456	$	120,111
Commercial real estate		793,208		432,638		1,225,846		184,724,828		185,950,674		966,071		406,451
Residential real estate
- 1st lien		1,432,806		905,157		2,337,963		159,023,901		161,361,864		1,467,171		694,007
- Jr lien		212,319		0		212,319		43,865,849		44,078,168		377,911		0
Consumer		83,668		0		83,668		7,214,543		7,298,211		0		0
	$	2,584,074	$	1,457,906	$	4,041,980	$	467,525,375	$	471,567,355	$	3,067,609	$	1,220,569

Residential mortgage loans in process of foreclosure

	Number of loans		Balance
June 30, 2017		7	$	448,622
December 31, 2016		8		322,663
June 30, 2016		3		84,458

Changes in the allowance for loan losses

As of or for the three months ended June 30, 2017

						Residential		Residential
	Commercial			Commercial		Real Estate		Real Estate
	& Industrial			Real Estate		1st Lien		Jr Lien			Consumer			Unallocated		Total
Allowance for loan losses
Beginning balance	$	719,773		$	2,521,121	$	1,312,795	$	370,454		$	61,322		$	272,975	$	5,258,440
Charge-offs		0			0		0		(15,311	)		(37,326	)		0		(52,637	)
Recoveries		1,422			230		3,981		60			12,882			0		18,575
Provision (credit)		(25,532	)		8,864		46,548		19,161			14,417			86,542		150,000
Ending balance	$	695,663		$	2,530,215	$	1,363,324	$	374,364		$	51,295		$	359,517	$	5,374,378

As of or for the six months ended June 30, 2017

							Residential			Residential
	Commercial			Commercial			Real Estate			Real Estate
	& Industrial			Real Estate			1st Lien			Jr Lien			Consumer			Unallocated		Total
Allowance for loan losses
Beginning balance	$	726,848		$	2,496,085		$	1,369,757		$	371,176		$	83,973		$	230,606	$	5,278,445
Charge-offs		0			(160,207	)		(4,735	)		(15,311	)		(63,791	)		0		(244,044	)
Recoveries		4,318			230			10,217			120			25,092			0		39,977
Provision (credit)		(35,503	)		194,107			(11,915	)		18,379			6,021			128,911		300,000
Ending balance	$	695,663		$	2,530,215		$	1,363,324		$	374,364		$	51,295		$	359,517	$	5,374,378
Allowance for loan losses
Evaluated for impairment
Individually	$	0		$	74,249		$	154,760		$	126,053		$	0		$	0	$	355,062
Collectively		695,663			2,455,966			1,208,564			248,311			51,295			359,517		5,019,316
	$	695,663		$	2,530,215		$	1,363,324		$	374,364		$	51,295		$	359,517	$	5,374,378
Loans evaluated for impairment
Individually	$	135,379		$	1,968,144		$	3,577,837		$	419,550		$	0				$	6,100,910
Collectively		79,226,360			207,918,649			160,820,999			41,746,857			6,959,070					496,671,935
	$	79,361,739		$	209,886,793		$	164,398,836		$	42,166,407		$	6,959,070				$	502,772,845

As of or for the year ended December 31, 2016

						Residential			Residential
	Commercial			Commercial		Real Estate			Real Estate
	& Industrial			Real Estate		1st Lien			Jr Lien			Consumer			Unallocated			Total
Allowance for loan losses
Beginning balance	$	712,902		$	2,152,678	$	1,368,028		$	422,822		$	75,689		$	279,759		$	5,011,878
Charge-offs		(49,009	)		0		(244,149	)		0			(15,404	)		0			(308,562	)
Recoveries		36,032			0		23,712			240			15,145			0			75,129
Provision (credit)		26,923			343,407		222,166			(51,886	)		8,543			(49,153	)		500,000
Ending balance	$	726,848		$	2,496,085	$	1,369,757		$	371,176		$	83,973		$	230,606		$	5,278,445
Allowance for loan losses
Evaluated for impairment
Individually	$	0		$	86,400	$	6,200		$	114,800		$	0		$	0		$	207,400
Collectively		726,848			2,409,685		1,363,557			256,376			83,973			230,606			5,071,045
	$	726,848		$	2,496,085	$	1,369,757		$	371,176		$	83,973		$	230,606		$	5,278,445
Loans evaluated for impairment
Individually	$	48,385		$	687,495	$	946,809		$	224,053		$	0					$	1,906,742
Collectively		68,682,188			201,040,785		165,745,153			42,703,282			7,171,076						485,342,484
	$	68,730,573		$	201,728,280	$	166,691,962		$	42,927,335		$	7,171,076					$	487,249,226

As of or for the three months ended June 30, 2016

						Residential			Residential
		Commercial		Commercial		Real Estate			Real Estate
		& Industrial		Real Estate		1st Lien			Jr Lien			Consumer			Unallocated			Total
	Allowance for loan losses
Beginning balance		$	730,375	$	2,295,303	$	1,338,927		$	423,025		$	58,456		$	263,402		$	5,109,488
Charge-offs			0		0		(192,237	)		0			(7,298	)		0			(199,535	)
Recoveries			1,180		0		5,374			60			10,853			0			17,467
Provision (credit)			93,687		21,663		142,208			(9,003	)		18,549			(117,104	)		150,000
Ending balance		$	825,242	$	2,316,966	$	1,294,272		$	414,082		$	80,560		$	146,298		$	5,077,420

As of or for the six months ended June 30, 2016

							Residential			Residential
		Commercial			Commercial		Real Estate			Real Estate
		& Industrial			Real Estate		1st Lien			Jr Lien			Consumer			Unallocated			Total
	Allowance for loan losses
Beginning balance		$	712,902		$	2,152,678	$	1,368,028		$	422,822		$	75,689		$	279,759		$	5,011,878
Charge-offs			(10,836	)		0		(192,549	)		0			(23,973	)		0			(227,358	)
Recoveries			20,475			0		5,686			120			16,619			0			42,900
Provision (credit)			102,701			164,288		113,107			(8,860	)		12,225			(133,461	)		250,000
Ending balance		$	825,242		$	2,316,966	$	1,294,272		$	414,082		$	80,560		$	146,298		$	5,077,420
	Allowance for loan losses
Evaluated for impairment
Individually		$	0		$	0	$	59,900		$	121,500		$	0		$	0		$	181,400
Collectively			825,242			2,316,966		1,234,372			292,582			80,560			146,298			4,896,020
		$	825,242		$	2,316,966	$	1,294,272		$	414,082		$	80,560		$	146,298		$	5,077,420
Loans evaluated for impairment
Individually		$	191,919		$	895,626	$	1,990,686		$	373,028		$	0					$	3,451,259
Collectively			72,686,519			185,055,048		159,371,178			43,705,140			7,298,211						468,116,096
		$	72,878,438		$	185,950,674	$	161,361,864		$	44,078,168		$	7,298,211					$	471,567,355

Impaired loans by segment

	As of June 30, 2017
			Unpaid				Average		Average		Interest
	Recorded		Principal		Related		Recorded		Recorded		Income
	Investment		Balance		Allowance		Investment (1)		Investment (2)		Recognized (2)
Related allowance recorded
Commercial real estate	$	210,499	$	228,074	$	74,249	$	212,451	$	215,053	$	0
Residential real estate - 1st lien		1,038,752		1,074,246		154,760		545,895		454,686		15,720
Residential real estate - Jr lien		283,626		348,416		126,053		252,853		243,253		1,301
		1,532,877		1,650,736		355,062		1,011,199		912,992		17,021
No related allowance recorded
Commercial & industrial		135,379		218,023				91,882		77,383		0
Commercial real estate		1,763,013		2,324,546				1,109,536		895,437		32,923
Residential real estate - 1st lien		2,556,076		2,802,565				1,484,683		1,214,864		57,116
Residential real estate - Jr lien		136,821		136,821				136,821		91,214		0
		4,591,289		5,481,955				2,822,922		2,278,898		90,039
	$	6,124,166	$	7,132,691	$	355,062	$	3,834,121	$	3,191,890	$	107,060

(1) For the three months ended June 30, 2017

(2) For the six months ended June 30, 2017 

	As of December 31, 2016						2016
			Unpaid				Average
	Recorded		Principal		Related		Recorded
	Investment		Balance		Allowance		Investment
Related allowance recorded
Commercial real estate	$	220,257	$	232,073	$	86,400	$	89,664
Residential real estate - 1st lien		271,962		275,118		6,200		350,709
Residential real estate - Jr lien		224,053		284,342		114,800		241,965
		716,272		791,533		207,400		682,338
No related allowance recorded
Commercial & industrial		48,385		62,498				183,925
Commercial real estate		467,238		521,991				1,059,542
Residential real estate - 1st lien		674,847		893,741				877,237
Residential real estate - Jr lien		0		0				15,888
		1,190,470		1,478,230				2,136,592
	$	1,906,742	$	2,269,763	$	207,400	$	2,818,930

	As of June 30, 2016
			Unpaid				Average		Average
	Recorded		Principal		Related		Recorded		Recorded
	Investment		Balance		Allowance		Investment(1)		Investment(2)
Related allowance recorded
Residential real estate - 1st lien	$	871,603	$	1,027,861	$	59,900	$	435,802	$	209,078
Residential real estate - Jr lien		293,587		348,757		121,500		262,589		151,836
		1,165,190		1,376,618		181,400		698,391		360,914
No related allowance recorded
Commercial & industrial		191,919		263,839				198,137		136,542
Commercial real estate		895,626		953,181				901,468		870,937
Residential real estate - 1st lien		1,119,083		1,319,907				918,378		616,555
Residential real estate - Jr lien		79,441		87,675				39,721		15,888
		2,286,069		2,624,602				2,057,704		1,639,922
	$	3,451,259	$	4,001,220	$	181,400	$	2,756,095	$	2,000,836

(1) For the three months ended June 30, 2016

(2) For the six months ended June 30, 2016

Risk ratings

As of June 30, 2017

					Residential		Residential
	Commercial		Commercial		Real Estate		Real Estate
	& Industrial		Real Estate		1st Lien		Jr Lien		Consumer		Total
Group A	$	75,971,101	$	199,768,226	$	162,224,767	$	41,503,823	$	6,959,070	$	486,426,987
Group B		520,555		1,169,093		0		162,321		0		1,851,969
Group C		2,870,083		8,949,474		2,174,069		500,263		0		14,493,889
	$	79,361,739	$	209,886,793	$	164,398,836	$	42,166,407	$	6,959,070	$	502,772,845

As of December 31, 2016

					Residential		Residential
	Commercial		Commercial		Real Estate		Real Estate
	& Industrial		Real Estate		1st Lien		Jr Lien		Consumer		Total
Group A	$	67,297,983	$	191,755,393	$	164,708,778	$	42,289,062	$	7,168,901	$	473,220,117
Group B		512,329		2,971,364		0		169,054		0		3,652,747
Group C		920,261		7,001,523		1,983,184		469,219		2,175		10,376,362
	$	68,730,573	$	201,728,280	$	166,691,962	$	42,927,335	$	7,171,076	$	487,249,226

As of June 30, 2016

					Residential		Residential
	Commercial		Commercial		Real Estate		Real Estate
	& Industrial		Real Estate		1st Lien		Jr Lien		Consumer		Total
Group A	$	70,175,375	$	173,220,709	$	158,425,776	$	43,400,606	$	7,298,211	$	452,520,677
Group B		1,764,165		4,318,817		587,586		156,846		0		6,827,414
Group C		938,898		8,411,148		2,348,502		520,716		0		12,219,264
	$	72,878,438	$	185,950,674	$	161,361,864	$	44,078,168	$	7,298,211	$	471,567,355

Loans modified as TDRs

Six months ended June 30, 2017		Pre-	Post-
		Modification	Modification
		Outstanding	Outstanding
	Number of	Recorded	Recorded
	Contracts	Investment	Investment
Commercial & industrial	1	$41,857	$57,418

Year ended December 31, 2016			Pre-		Post-
			Modification		Modification
			Outstanding		Outstanding
	Number of		Recorded		Recorded
	Contracts		Investment		Investment
Residential real estate - 1st lien		8	$	572,418	$	598,030
Residential real estate - Jr lien		2		62,819		64,977
		10	$	635,237	$	663,007

	Three months ended June 30, 2016						Six months ended June 30, 2016
			Pre-		Post-				Pre-		Post-
			Modification		Modification				Modification		Modification
			Outstanding		Outstanding				Outstanding		Outstanding
	Number of		Recorded		Recorded		Number of		Recorded		Recorded
	Contracts		Investment		Investment		Contracts		Investment		Investment
Residential real estate
- 1st lien		0	$	0	$	0		5	$	395,236	$	412,923
- Jr lien		1		52,558		54,637		2		62,819		64,977
		1	$	52,558	$	54,637		7	$	458,055	$	477,900

TDRs payment default

Twelve months ended June 30, 2017	Number of		Recorded
	Contracts		Investment
Residential real estate – 1st lien		2	$	80,485

Twelve months ended December 31, 2016	Number of		Recorded
	Contracts		Investment
Residential real estate - 1st lien		2	$	93,230
Residential real estate - Jr lien		1		54,557
		3	$	147,787

Twelve months ended June 30, 2016	Number of		Recorded
	Contracts		Investment
Commercial & industrial		1	$	71,808
Commercial real estate		2		373,767
Residential real estate - 1st lien		1		58,792
		4	$	504,367

Specific allowances

	June 30,		December 31,		June 30,
	2017		2016		2016
Specific Allocation	$	237,551	$	92,600	$	68,500

XML

7. Fair Value (Tables)

6 Months Ended

Jun. 30, 2017

Fair Value Disclosures [Abstract]

Schedule Of Fair Value Assets and Liabilities On Recurring Basis

June 30, 2017	Level 2
Assets: (market approach)
U.S. GSE debt securities	$	18,313,188
Agency MBS		13,078,619
Other investments		4,242,909
	$	35,634,716

December 31, 2016	Level 2
Assets: (market approach)
U.S. GSE debt securities	$	17,317,328
Agency MBS		13,154,228
Other investments		3,243,495
	$	33,715,051

June 30, 2016	Level 2
Assets: (market approach)
U.S. GSE debt securities	$	11,890,890
Agency MBS		13,151,647
Other investments		3,037,138
	$	28,079,675

Schedule of Fair Value Assets and Liabilities Non-recurring Basis

June 30, 2017	Level 2
Assets: (market approach)
MSRs (1)	$	1,151,241
Impaired loans, net of related allowance		25,050
OREO		343,928

December 31, 2016	Level 2
Assets: (market approach)
MSRs (1)	$	1,210,695
Impaired loans, net of related allowance		508,872
OREO		394,000

June 30, 2016	Level 2
Assets: (market approach)
MSRs (1)	$	1,264,148
Impaired loans, net of related allowance		983,790
OREO		409,000

(1) Represents MSRs at lower of cost or fair value, including MSRs deemed to be impaired and for which a valuation allowance was established to carry at fair value as of the balance sheet dates presented.

Schedule Of Estimated Fair Values Of Financial Instruments

June 30, 2017			Fair		Fair		Fair		Fair
	Carrying		Value		Value		Value		Value
	Amount		Level 1		Level 2		Level 3		Total
	(Dollars in Thousands)
Financial assets:
Cash and cash equivalents	$	37,026	$	37,026	$	0	$	0	$	37,026
Securities held-to-maturity		36,418		0		37,065		0		37,065
Securities available-for-sale		35,635		0		35,635		0		35,635
Restricted equity securities		1,943		0		1,943		0		1,943
Loans and loans held-for-sale
Commercial & industrial		78,609		0		0		79,311		79,311
Commercial real estate		207,207		0		0		208,632		208,632
Residential real estate - 1st lien		163,489		0		25		166,085		166,110
Residential real estate - Jr lien		41,762		0		0		42,199		42,199
Consumer		6,903		0		0		7,147		7,147
MSRs (1)		1,151		0		1,341		0		1,341
Accrued interest receivable		1,746		0		1,746		0		1,746
Financial liabilities:
Deposits
Other deposits		479,131		0		478,412		0		478,412
Brokered deposits		54,176		0		54,177		0		54,177
Short-term borrowings		10,000		0		10,000		0		10,000
Long-term borrowings		3,550		0		3,205		0		3,205
Repurchase agreements		28,863		0		28,863		0		28,863
Capital lease obligations		435		0		435		0		435
Subordinated debentures		12,887		0		12,844		0		12,844
Accrued interest payable		125		0		125		0		125

(1) Reported fair value represents all MSRs for loans serviced by the Company at June 30, 2017, regardless of carrying amount.

December 31, 2016			Fair		Fair		Fair		Fair
	Carrying		Value		Value		Value		Value
	Amount		Level 1		Level 2		Level 3		Total
	(Dollars in Thousands)
Financial assets:
Cash and cash equivalents	$	29,614	$	29,614	$	0	$	0	$	29,614
Securities held-to-maturity		49,887		0		51,035		0		51,035
Securities available-for-sale		33,715		0		33,715		0		33,715
Restricted equity securities		2,756		0		2,756		0		2,756
Loans and loans held-for-sale
Commercial & industrial		67,972		0		48		68,727		68,775
Commercial real estate		199,136		0		601		201,560		202,161
Residential real estate - 1st lien		165,243		0		941		166,858		167,799
Residential real estate - Jr lien		42,536		0		109		42,948		43,057
Consumer		7,084		0		0		7,371		7,371
MSRs(1)		1,211		0		1,302		0		1,302
Accrued interest receivable		1,819		0		1,819		0		1,819
Financial liabilities:
Deposits
Other deposits		470,002		0		469,323		0		469,323
Brokered deposits		34,733		0		34,745		0		34,745
Short-term borrowings		30,000		0		30,000		0		30,000
Long-term borrowings		1,550		0		1,376		0		1,376
Repurchase agreements		30,423		0		30,423		0		30,423
Capital lease obligations		483		0		483		0		483
Subordinated debentures		12,887		0		12,849		0		12,849
Accrued interest payable		73		0		73		0		73

(1) Reported fair value represents all MSRs for loans serviced by the Company at December 31, 2016, regardless of carrying amount.

June 30, 2016			Fair		Fair		Fair		Fair
	Carrying		Value		Value		Value		Value
	Amount		Level 1		Level 2		Level 3		Total
	(Dollars in Thousands)
Financial assets:
Cash and cash equivalents	$	24,334	$	24,334	$	0	$	0	$	24,334
Securities held-to-maturity		34,013		0		34,682		0		34,682
Securities available-for-sale		28,080		0		28,080		0		28,080
Restricted equity securities		2,610		0		2,610		0		2,610
Loans and loans held-for-sale
Commercial & industrial		72,030		0		192		73,096		73,288
Commercial real estate		183,577		0		896		188,112		189,008
Residential real estate - 1st lien		160,599		0		1,931		162,930		164,861
Residential real estate - Jr lien		43,650		0		252		44,080		44,332
Consumer		7,215		0		0		7,533		7,533
Mortgage servicing rights		1,264		0		1,333		0		1,333
Accrued interest receivable		1,558		0		1,558		0		1,558
Financial liabilities:
Deposits
Other deposits		448,752		0		449,061		0		449,061
Brokered deposits		20,231		0		20,237		0		20,237
Short-term borrowings		30,000		0		30,000		0		30,000
Long-term borrowings		350		0		328		0		328
Repurchase agreements		26,837		0		26,837		0		26,837
Capital lease obligations		515		0		515		0		515
Subordinated debentures		12,887		0		12,853		0		12,853
Accrued interest payable		61		0		61		0		61

(1) Reported fair value represents all MSRs for loans serviced by the Company at June 30, 2016, regardless of carrying amount.

XML

8. Loan Servicing (Tables)

6 Months Ended

Jun. 30, 2017

Transfers and Servicing of Financial Assets [Abstract]

Schedule Of Mortgage Servicing Rights

	Six Months Ended			Year Ended			Six Months Ended
	June 30, 2017			December 31, 2016			June 30, 2016
Balance at beginning of year	$	1,210,695		$	1,293,079		$	1,293,079
Mortgage servicing rights capitalized		54,603			176,705			98,054
Mortgage servicing rights amortized		(114,057	)		(266,603	)		(134,499	)
Change in valuation allowance		0			7,514			7,514
Balance at end of period	$	1,151,241		$	1,210,695		$	1,264,148

XML

3. Earnings per Common Share (Details) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2017	Jun. 30, 2016	Jun. 30, 2017	Jun. 30, 2016
Earnings Per Share [Abstract]
Net income, as reported	$ 1,499,513	$ 1,295,199	$ 2,913,729	$ 2,464,693
Less: dividends to preferred shareholders	25,000	21,875	48,438	43,750
Net income available to common shareholders	$ 1,474,513	$ 1,273,324	$ 2,865,291	$ 2,420,943
Weighted average number of common shares used in calculating earnings per share	5,077,698	5,016,097	5,070,453	5,008,121
Earnings per common share	$ 0.29	$ 0.25	$ 0.57	$ 0.48

XML

4. Investment Securities (Details) - USD ($)	6 Months Ended		12 Months Ended
	Jun. 30, 2017	Jun. 30, 2016	Dec. 31, 2016
Available for sale Securities
Amortized Cost - Available for sale Securities	$ 35,697,449	$ 27,725,902	$ 33,852,595
Gross Unrealized Gains - Available for sale Securities	69,784	369,183	53,697
Gross Unrealized Losses - Available for sale Securities	132,517	15,410	191,241
Fair Value - Available for sale Securities	35,634,716	28,079,675	33,715,051
U.S. GSE debt securities
Available for sale Securities
Amortized Cost - Available for sale Securities	18,356,415	11,752,750	17,365,805
Gross Unrealized Gains - Available for sale Securities	14,654	64,138	24,854
Gross Unrealized Losses - Available for sale Securities	57,881	0	73,331
Fair Value - Available for sale Securities	18,313,188	11,890,890	17,317,328
Agency mortgage-backed securities (Agency MBS)
Available for sale Securities
Amortized Cost - Available for sale Securities	13,128,034	13,000,152	13,265,790
Gross Unrealized Gains - Available for sale Securities	23,950	166,905	3,896
Gross Unrealized Losses - Available for sale Securities	73,365	15,410	115,458
Fair Value - Available for sale Securities	13,078,619	13,151,647	13,154,228
Other investments
Available for sale Securities
Amortized Cost - Available for sale Securities	4,213,000	2,973,000	3,221,000
Gross Unrealized Gains - Available for sale Securities	31,180	64,138	24,947
Gross Unrealized Losses - Available for sale Securities	1,271	0	2,452
Fair Value - Available for sale Securities	$ 4,242,909	$ 3,037,138	$ 3,243,495

XML

4. Investment Securities (Details 1) - USD ($)		6 Months Ended		12 Months Ended
		Jun. 30, 2017	Jun. 30, 2016	Dec. 31, 2016
Held-to-Maturity Securities
Fair Value - Held-to-Maturity		$ 37,065,000	$ 34,682,000	$ 51,035,000
States and political subdivisions [Member]
Held-to-Maturity Securities
Amortized Cost - Held-to-Maturity		36,418,414	34,013,002	49,886,631
Gross Unrealized Gains - Held-to-Maturity		646,586	668,998	1,148,369
Gross Unrealized Losses - Held-to-Maturity		0	0	0
Fair Value - Held-to-Maturity	[1]	$ 37,065,000	$ 34,682,000	$ 51,035,000

[1] Method used to determine fair value of HTM securities rounds values to nearest thousand.

XML

4. Investment Securities (Details 2) - USD ($)	Jun. 30, 2017	Dec. 31, 2016	Jun. 30, 2016
Investment Securities Details 2
Book value of available for sale securities, pledged as collateral for repurchase agreements	$ 35,697,449	$ 33,604,595	$ 27,725,902
Fair value of available for sale securities, pledged as collateral for repurchase agreements	$ 35,634,716	$ 33,469,254	$ 28,079,675

XML

4. Investment Securities (Details 3) - USD ($)		Jun. 30, 2017	Dec. 31, 2016	Jun. 30, 2016
Available for sale Securities
Amortized Cost
Due in one year or less, Amortized Cost		$ 3,001,770	$ 2,006,027	$ 1,000,000
Due from one to five years, Amortized Cost		17,322,645	17,335,778	12,480,750
Due from five to ten years		2,245,000	1,245,000	1,245,000
Agency MBS		13,128,034	13,265,790	13,000,152
Amortization Cost of Debt		35,697,449	33,852,595	27,725,902
Fair Value
Due in one year or less, fair value		3,001,473	2,010,287	1,003,413
Due from one to five years, fair value		17,326,400	17,329,503	12,674,932
Due from five to ten years, fair value		2,228,224	1,221,033	1,249,683
Agency MBS		13,078,619	13,154,228	13,151,647
Fair value of debt		35,634,716	33,715,051	28,079,675
Held to maturity Securities
Amortized Cost
Due in one year or less, Amortized Cost		11,987,857	25,368,725	11,824,312
Due from one to five years, Amortized Cost		3,987,322	4,030,900	4,152,445
Due from five to ten years, Amortized Cost		3,744,385	4,013,242	3,466,701
Due after ten years, Amortized Cost		16,698,850	16,473,764	14,569,544
Amortization Cost of Debt		36,418,414	49,886,631	34,013,002
Fair Value
Due in one year or less, fair value	[1]	11,988,000	25,369,000	11,824,000
Due from one to five years, fair value	[1]	4,149,000	4,318,000	4,320,000
Due from five to ten years, fair value	[1]	3,906,000	4,300,000	3,634,000
Due after ten years, fair value	[1]	17,022,000	17,048,000	14,904,000
Fair value of debt	[1]	$ 37,065,000	$ 51,035,000	$ 34,682,000

[1] Method used to determine fair value of HTM securities rounds values to nearest thousand.

XML

4. Investment Securities (Details 4)	6 Months Ended		12 Months Ended
	Jun. 30, 2017 USD ($) integer	Jun. 30, 2016 USD ($) integer	Dec. 31, 2016 USD ($) integer
Fair Value Less than 12 months	$ 20,466,623	$ 1,548,890	$ 16,374,934
Unrealized Loss Less than 12 months	132,517	15,410	191,241
Fair Value	20,466,623	1,548,890	16,374,934
Unrealized Loss	$ 132,517	$ 15,410	$ 191,241
Number of Securities | integer	26	3	21
U.S. GSE debt securities
Fair Value Less than 12 months	$ 10,724,642		$ 5,176,669
Unrealized Loss Less than 12 months	57,881		73,331
Fair Value	10,724,642		5,176,669
Unrealized Loss	$ 57,881	$ 0	$ 73,331
Number of Securities | integer	9		4
Agency mortgage-backed securities (Agency MBS)
Fair Value Less than 12 months	$ 8,751,252	1,548,890	$ 10,704,717
Unrealized Loss Less than 12 months	73,365	15,410	115,458
Fair Value	8,751,252	1,548,890	10,704,717
Unrealized Loss	$ 73,365	$ 15,410	$ 115,458
Number of Securities | integer	13	3	15
Other investments
Fair Value Less than 12 months	$ 990,729		$ 493,548
Unrealized Loss Less than 12 months	1,271		2,452
Fair Value	990,729		493,548
Unrealized Loss	$ 1,271	$ 0	$ 2,452
Number of Securities | integer	4		2

XML

5. Loans, Allowance for Loan Losses and Credit Quality (Details) - USD ($)	Jun. 30, 2017	Mar. 31, 2017	Dec. 31, 2016	Jun. 30, 2016	Mar. 31, 2016	Dec. 31, 2015
Loans and Leases Receivable Disclosure [Abstract]
Commercial & industrial	$ 79,361,739		$ 68,730,573	$ 72,878,438
Commercial real estate	209,886,793		201,728,280	185,950,674
Residential real estate - 1st lien	164,398,836		166,691,962	161,361,864
Residential real estate -Junior (Jr) lien	42,166,407		42,927,335	44,078,168
Consumer	6,959,070		7,171,076	7,298,211
Gross Loans	502,772,845		487,249,226	471,567,355
Deduct (add):
Allowance for loan losses	5,374,378	$ 5,258,440	5,278,445	5,077,420	$ 5,109,488	$ 5,011,878
Deferred net loan costs	(323,371)		(310,130)	(320,298)
Net loans	$ 497,721,838		$ 482,280,911	$ 466,810,233

XML

5. Loans, Allowance for Loan Losses and Credit Quality (Details 1) - USD ($)	Jun. 30, 2017	Dec. 31, 2016	Jun. 30, 2016
30-89 Days	$ 4,714,345	$ 7,073,837	$ 2,584,074
90 Days or more	1,778,460	2,091,493	1,457,906
Total Past Due	6,492,805	9,165,330	4,041,980
Current	496,280,040	478,083,896	467,525,375
Total Loans	502,772,845	487,249,226	471,567,355
Non-Accrual Loans	2,665,646	2,474,534	3,067,609
90 Days or More and Accruing	441,613	1,124,206	1,220,569
Commercial and industrial
30-89 Days	121,737	328,684	62,073
90 Days or more	86,994	26,042	120,111
Total Past Due	208,731	354,726	182,184
Current	79,153,008	68,375,847	72,696,254
Total Loans	79,361,739	68,730,573	72,878,438
Non-Accrual Loans	135,379	143,128	256,456
90 Days or More and Accruing	0	26,042	120,111
Commercial Real Estate
30-89 Days	2,398,960	824,836	793,208
90 Days or more	228,621	222,738	432,638
Total Past Due	2,627,581	1,047,574	1,225,846
Current	207,259,212	200,680,706	184,724,828
Total Loans	209,886,793	201,728,280	185,950,674
Non-Accrual Loans	728,093	765,584	966,071
90 Days or More and Accruing	15,011	0	406,451
Residential real estate - 1st lien
30-89 Days	1,886,256	4,881,496	1,432,806
90 Days or more	1,225,362	1,723,688	905,157
Total Past Due	3,111,618	6,605,184	2,337,963
Current	161,287,218	160,086,778	159,023,901
Total Loans	164,398,836	166,691,962	161,361,864
Non-Accrual Loans	1,403,312	1,227,220	1,467,171
90 Days or More and Accruing	354,988	1,068,083	694,007
Residential real estate - Jr lien
30-89 Days	252,557	984,849	212,319
90 Days or more	237,483	116,849	0
Total Past Due	490,040	1,101,698	212,319
Current	41,676,367	41,825,637	43,865,849
Total Loans	42,166,407	42,927,335	44,078,168
Non-Accrual Loans	398,862	338,602	377,911
90 Days or More and Accruing	71,614	27,905	0
Consumer
30-89 Days	54,835	53,972	83,668
90 Days or more	0	2,176	0
Total Past Due	54,835	56,148	83,668
Current	6,904,235	7,114,928	7,214,543
Total Loans	6,959,070	7,171,076	7,298,211
Non-Accrual Loans	0	0	0
90 Days or More and Accruing	$ 0	$ 2,176	$ 0

XML

5. Loans, Allowance for Loan Losses and Credit Quality (Details 2)	Jun. 30, 2017 USD ($) integer	Dec. 31, 2016 USD ($) integer	Jun. 30, 2016 USD ($) integer
Loans Allowance For Loan Losses And Credit Quality Details 2
Residential mortgage loans in process of foreclosure, number of loans | integer	7	8	3
Residential mortgage loans in process of foreclosure, current balance | $	$ 448,622	$ 322,663	$ 84,458

XML

5. Loans, Allowance for Loan Losses and Credit Quality (Details 3) - USD ($)	3 Months Ended		6 Months Ended		12 Months Ended
	Jun. 30, 2017	Jun. 30, 2016	Jun. 30, 2017	Jun. 30, 2016	Dec. 31, 2016
Allowance for loan losses, Beginning balance	$ 5,258,440	$ 5,109,488	$ 5,278,445	$ 5,011,878	$ 5,011,878
Charge-offs	(52,637)	(199,535)	(244,044)	(227,358)	(308,562)
Recoveries	18,575	17,467	39,977	42,900	75,129
Provisions (credit)	150,000	150,000	300,000	250,000	500,000
Allowance for loan losses, Ending balance	5,374,378	5,077,420	5,374,378	5,077,420	5,278,445
Allowance for loan losses evaluated for impairment, Individually	355,062	181,400	355,062	181,400	207,400
Allowance for loan losses evaluated for impairment, Collectively	5,019,316	4,896,020	5,019,316	4,896,020	5,071,045
Allowance for loan losses	5,374,378	5,077,420	5,374,378	5,077,420	5,278,445
Loans evaluated for impairment, Individually	6,100,910	3,451,259	6,100,910	3,451,259	1,906,742
Loans evaluated for impairment, Collectively	496,671,935	468,116,096	496,671,935	468,116,096	485,342,484
Total Loans	502,772,845	471,567,355	502,772,845	471,567,355	487,249,226
Commercial and industrial
Allowance for loan losses, Beginning balance	719,773	730,375	726,848	712,902	712,902
Charge-offs	0	0	0	(10,836)	(49,009)
Recoveries	1,422	1,180	4,318	20,475	36,032
Provisions (credit)	(25,532)	93,687	(35,503)	102,701	26,923
Allowance for loan losses, Ending balance	695,663	825,242	695,663	825,242	726,848
Allowance for loan losses evaluated for impairment, Individually	0	0	0	0	0
Allowance for loan losses evaluated for impairment, Collectively	695,663	825,242	695,663	825,242	726,848
Allowance for loan losses	695,663	825,242	695,663	825,242	726,848
Loans evaluated for impairment, Individually	135,379	191,919	135,379	191,919	48,385
Loans evaluated for impairment, Collectively	79,226,360	72,686,519	79,226,360	72,686,519	68,682,188
Total Loans	79,361,739	72,878,438	79,361,739	72,878,438	68,730,573
Commercial Real Estate
Allowance for loan losses, Beginning balance	2,521,121	2,295,303	2,496,085	2,152,678	2,152,678
Charge-offs	0	0	(160,207)	0	0
Recoveries	230	0	230	0	0
Provisions (credit)	8,864	21,663	194,107	164,288	343,407
Allowance for loan losses, Ending balance	2,530,215	2,316,966	2,530,215	2,316,966	2,496,085
Allowance for loan losses evaluated for impairment, Individually	74,249	0	74,249	0	86,400
Allowance for loan losses evaluated for impairment, Collectively	2,455,966	2,316,966	2,455,966	2,316,966	2,409,685
Allowance for loan losses	2,530,215	2,316,966	2,530,215	2,316,966	2,496,085
Loans evaluated for impairment, Individually	1,968,144	895,626	1,968,144	895,626	687,495
Loans evaluated for impairment, Collectively	207,918,649	185,055,048	207,918,649	185,055,048	201,040,785
Total Loans	209,886,793	185,950,674	209,886,793	185,950,674	201,728,280
Residential Real Estate - 1st Lien
Allowance for loan losses, Beginning balance	1,312,795	1,338,927	1,369,757	1,368,028	1,368,028
Charge-offs	0	(192,237)	(4,735)	(192,549)	(244,149)
Recoveries	3,981	5,374	10,217	5,686	23,712
Provisions (credit)	46,548	142,208	(11,915)	113,107	222,166
Allowance for loan losses, Ending balance	1,363,324	1,294,272	1,363,324	1,294,272	1,369,757
Allowance for loan losses evaluated for impairment, Individually	154,760	59,900	154,760	59,900	6,200
Allowance for loan losses evaluated for impairment, Collectively	1,208,564	1,234,372	1,208,564	1,234,372	1,363,557
Allowance for loan losses	1,363,324	1,294,272	1,363,324	1,294,272	1,369,757
Loans evaluated for impairment, Individually	3,577,837	1,990,686	3,577,837	1,990,686	946,809
Loans evaluated for impairment, Collectively	160,820,999	159,371,178	160,820,999	159,371,178	165,745,153
Total Loans	164,398,836	161,361,864	164,398,836	161,361,864	166,691,962
Residential Real Estate Jr Lien
Allowance for loan losses, Beginning balance	370,454	423,025	371,176	422,822	422,822
Charge-offs	(15,311)	0	(15,311)	0	0
Recoveries	60	60	120	120	240
Provisions (credit)	19,161	(9,003)	18,379	(8,860)	(51,886)
Allowance for loan losses, Ending balance	374,364	414,082	374,364	414,082	371,176
Allowance for loan losses evaluated for impairment, Individually	126,053	121,500	126,053	121,500	114,800
Allowance for loan losses evaluated for impairment, Collectively	248,311	292,582	248,311	292,582	256,376
Allowance for loan losses	374,364	414,082	374,364	414,082	371,176
Loans evaluated for impairment, Individually	419,550	373,028	419,550	373,028	224,053
Loans evaluated for impairment, Collectively	41,746,857	43,705,140	41,746,857	43,705,140	42,703,282
Total Loans	42,166,407	44,078,168	42,166,407	44,078,168	42,927,335
Consumer
Allowance for loan losses, Beginning balance	61,322	58,456	83,973	75,689	75,689
Charge-offs	(37,326)	(7,298)	(63,791)	(23,973)	(15,404)
Recoveries	12,882	10,853	25,092	16,619	15,145
Provisions (credit)	14,417	18,549	6,021	12,225	8,543
Allowance for loan losses, Ending balance	51,295	80,560	51,295	80,560	83,973
Allowance for loan losses evaluated for impairment, Individually	0	0	0	0	0
Allowance for loan losses evaluated for impairment, Collectively	51,295	80,560	51,295	80,560	83,973
Allowance for loan losses	51,295	80,560	51,295	80,560	83,973
Loans evaluated for impairment, Individually	0	0	0	0	0
Loans evaluated for impairment, Collectively	6,959,070	7,298,211	6,959,070	7,298,211	7,171,076
Total Loans	6,959,070	7,298,211	6,959,070	7,298,211	7,171,076
Unallocated
Allowance for loan losses, Beginning balance	272,975	263,402	230,606	279,759	279,759
Charge-offs	0	0	0	0	0
Recoveries	0	0	0	0	0
Provisions (credit)	86,542	(117,104)	128,911	(133,461)	(49,153)
Allowance for loan losses, Ending balance	359,517	146,298	359,517	146,298	230,606
Allowance for loan losses evaluated for impairment, Individually	0	0	0	0	0
Allowance for loan losses evaluated for impairment, Collectively	359,517	146,298	359,517	146,298	230,606
Allowance for loan losses	$ 359,517	$ 146,298	$ 359,517	$ 146,298	$ 230,606

XML

5. Loans, Allowance for Loan Losses and Credit Quality (Details 4) - USD ($)	3 Months Ended		6 Months Ended		12 Months Ended
	Jun. 30, 2017	Jun. 30, 2016	Jun. 30, 2017	Jun. 30, 2016	Dec. 31, 2016
Recorded Investment With an allowance recorded	$ 1,532,877	$ 1,165,190	$ 1,532,877	$ 1,165,190	$ 716,272
Unpaid Principal Balance With an allowance recorded	1,650,736	1,376,618	1,650,736	1,376,618	791,533
Related Allowance With an allowance recorded	355,062	181,400	355,062	181,400	207,400
Average Recorded Investment With an allowance recorded	1,011,199	698,391	912,992	360,914	682,338
Interest income recognized With an allowance recorded			17,021
Recorded Investment With no related allowance recorded	4,591,289	2,286,069	4,591,289	2,286,069	1,190,470
Unpaid Principal Balance With no related allowance recorded	5,481,955	2,624,602	5,481,955	2,624,602	1,478,230
Average Recorded Investment With no related allowance recorded	2,822,922	2,057,704	2,278,898	1,639,922	2,136,592
Interest income recognized With no related allowance recorded			90,039
Recorded Investment allowance recorded	6,124,166	3,451,259	6,124,166	3,451,259	1,906,742
Unpaid Principal Balance allowance recorded	7,132,691	4,001,220	7,132,691	4,001,220	2,269,763
Related Allowance allowance recorded	355,062	181,400	355,062	181,400	207,400
Average Recorded Investment Allowance recorded	3,834,121	2,756,095	3,191,890	2,000,836	2,818,930
Interest income recognized			107,060
Commercial and industrial
Recorded Investment With no related allowance recorded	135,379	191,919	135,379	191,919	48,385
Unpaid Principal Balance With no related allowance recorded	218,023	263,839	218,023	263,839	62,498
Average Recorded Investment With no related allowance recorded	91,882	198,137	77,383	136,542	183,925
Interest income recognized With no related allowance recorded			0
Commercial Real Estate
Recorded Investment With an allowance recorded	210,499		210,499		220,257
Unpaid Principal Balance With an allowance recorded	228,074		228,074		232,073
Related Allowance With an allowance recorded	74,249		74,249		86,400
Average Recorded Investment With an allowance recorded	212,451		215,053		89,664
Interest income recognized With an allowance recorded			0
Recorded Investment With no related allowance recorded	1,763,013	895,626	1,763,013	895,626	467,238
Unpaid Principal Balance With no related allowance recorded	2,324,546	953,181	2,324,546	953,181	521,991
Average Recorded Investment With no related allowance recorded	1,109,536	901,468	895,437	870,937	1,059,542
Interest income recognized With no related allowance recorded			32,923
Residential real estate - 1st lien
Recorded Investment With an allowance recorded	1,038,752	871,603	1,038,752	871,603	271,962
Unpaid Principal Balance With an allowance recorded	1,074,246	1,027,861	1,074,246	1,027,861	275,118
Related Allowance With an allowance recorded	154,760	59,900	154,760	59,900	6,200
Average Recorded Investment With an allowance recorded	545,895	435,802	454,686	209,078	350,709
Interest income recognized With an allowance recorded			15,720
Recorded Investment With no related allowance recorded	2,556,076	1,119,083	2,556,076	1,119,083	674,847
Unpaid Principal Balance With no related allowance recorded	2,802,565	1,319,907	2,802,565	1,319,907	893,741
Average Recorded Investment With no related allowance recorded	1,484,683	918,378	1,214,864	616,555	877,237
Interest income recognized With no related allowance recorded			57,116
Residential real estate - Jr lien
Recorded Investment With an allowance recorded	283,626	293,587	283,626	293,587	224,053
Unpaid Principal Balance With an allowance recorded	348,416	348,757	348,416	348,757	284,342
Related Allowance With an allowance recorded	126,053	121,500	126,053	121,500	114,800
Average Recorded Investment With an allowance recorded	252,853	262,589	243,253	151,836	241,965
Interest income recognized With an allowance recorded			1,301
Recorded Investment With no related allowance recorded	136,821	79,441	136,821	79,441	0
Unpaid Principal Balance With no related allowance recorded	136,821	87,675	136,821	87,675	0
Average Recorded Investment With no related allowance recorded	$ 136,821	$ 39,721	91,214	$ 15,888	$ 15,888
Interest income recognized With no related allowance recorded			$ 0

XML

5. Loans, Allowance for Loan Losses and Credit Quality (Details 5) - USD ($)	Jun. 30, 2017	Dec. 31, 2016	Jun. 30, 2016
Group A	$ 486,426,987	$ 473,220,117	$ 452,520,677
Group B	1,851,969	3,652,747	6,827,414
Group C	14,493,889	10,376,362	12,219,264
Total Loans	502,772,845	487,249,226	471,567,355
Commercial and industrial
Group A	75,971,101	67,297,983	70,175,375
Group B	520,555	512,329	1,764,165
Group C	2,870,083	920,261	938,898
Total Loans	79,361,739	68,730,573	72,878,438
Commercial Real Estate
Group A	199,768,226	191,755,393	173,220,709
Group B	1,169,093	2,971,364	4,318,817
Group C	8,949,474	7,001,523	8,411,148
Total Loans	209,886,793	201,728,280	185,950,674
Residential real estate - 1st lien
Group A	162,224,767	164,708,778	158,425,776
Group B	0	0	587,586
Group C	2,174,069	1,983,184	2,348,502
Total Loans	164,398,836	166,691,962	161,361,864
Residential real estate - Jr lien
Group A	41,503,823	42,289,062	43,400,606
Group B	162,321	169,054	156,846
Group C	500,263	469,219	520,716
Total Loans	42,166,407	42,927,335	44,078,168
Consumer
Group A	6,959,070	7,168,901	7,298,211
Group B	0	0	0
Group C	0	2,175	0
Total Loans	$ 6,959,070	$ 7,171,076	$ 7,298,211

XML

5. Loans, Allowance for Loan Losses and Credit Quality (Details 6)	3 Months Ended	6 Months Ended		12 Months Ended
	Jun. 30, 2016 USD ($) integer	Jun. 30, 2017 USD ($) integer	Jun. 30, 2016 USD ($) integer	Dec. 31, 2016 USD ($) integer
Number of Contracts modified as TDRs | integer	1		7	10
Pre-Modification Outstanding Recorded Investment	$ 52,558		$ 458,055	$ 635,237
Post- Modification Outstanding Recorded Investment	$ 54,637		$ 477,900	$ 663,007
Commercial and industrial
Number of Contracts modified as TDRs | integer		1
Pre-Modification Outstanding Recorded Investment		$ 41,857
Post- Modification Outstanding Recorded Investment		$ 57,418
Residential real estate - 1st lien
Number of Contracts modified as TDRs | integer	0		5	8
Pre-Modification Outstanding Recorded Investment	$ 0		$ 395,236	$ 572,418
Post- Modification Outstanding Recorded Investment	$ 0		$ 412,923	$ 598,030
Residential Real Estate Jr Lien
Number of Contracts modified as TDRs | integer	1		2	2
Pre-Modification Outstanding Recorded Investment	$ 52,558		$ 62,819	$ 62,819
Post- Modification Outstanding Recorded Investment	$ 54,637		$ 64,977	$ 64,977

XML

5. Loans, Allowance for Loan Losses and Credit Quality (Details 7)	6 Months Ended		12 Months Ended
	Jun. 30, 2017 USD ($) integer	Jun. 30, 2016 USD ($) integer	Dec. 31, 2016 USD ($) integer
Number of Contracts | integer	2	4	3
Recorded Investment | $	$ 80,485	$ 504,367	$ 147,787
Commercial
Number of Contracts | integer		1
Recorded Investment | $		$ 71,808
Commercial Real Estate
Number of Contracts | integer		2
Recorded Investment | $		$ 373,767
Residential Real Estate - 1st Lien
Number of Contracts | integer	2	1	2
Recorded Investment | $	$ 80,485	$ 58,792	$ 93,230
Residential Real Estate Jr Lien
Number of Contracts | integer			1
Recorded Investment | $			$ 54,557

XML

5. Loans, Allowance for Loan Losses and Credit Quality (Details 8) - USD ($)	Jun. 30, 2017	Dec. 31, 2016	Mar. 31, 2016
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]
Specific Allocation	$ 237,551	$ 92,600	$ 68,500

XML

6. Goodwill and Other Intangible Assets (Details Narrative) - USD ($)	6 Months Ended
	Jun. 30, 2017	Jun. 30, 2016
Goodwill and Intangible Assets Disclosure [Abstract]
Accumulated amortization expense	$ 4,024,659	$ 3,751,964
Amortization expense for the core deposit intangible	$ 136,350	$ 136,350

XML

7. Fair Value (Details) - Fair Value Level 2 - USD ($)	Jun. 30, 2017	Dec. 31, 2016	Jun. 30, 2016
Assets: (market approach)
U.S. GSE debt securities	$ 18,313,188	$ 17,317,328	$ 11,890,890
Agency MBS	13,078,619	13,154,228	13,151,647
Other investments	4,242,909	3,243,495	3,037,138
Total	$ 35,634,716	$ 33,715,051	$ 28,079,675

XML

7. Fair Value (Details 1) - Fair Value Level 2 - USD ($)		Jun. 30, 2017	Dec. 31, 2016	Jun. 30, 2016
Assets: (market approach)
Residential mortgage servicing rights	[1]	$ 1,151,241	$ 1,210,695	$ 1,264,148
Impaired loans, net of related allowance		25,050	508,872	983,790
OREO		$ 343,928	$ 394,000	$ 409,000

[1] Represents MSRs at lower of cost or fair value, including MSRs deemed to be impaired and for which a valuation allowance was established to carry at fair value as of the balance sheet dates presented.

XML

7. Fair Value (Details 2) - USD ($)	Jun. 30, 2017		Dec. 31, 2016		Jun. 30, 2016
Carrying Amount
Financial assets: (Dollars in Thousands)
Cash and cash equivalents	$ 37,026		$ 29,614		$ 24,334
Securities held-to-maturity	36,418		49,887		34,013
Securities available-for-sale	35,635		33,715		28,080
Restricted equity securities	1,943		2,756		2,610
Loans and loans held-for-sale
Commercial & Industrial	78,609		67,972		72,030
Commercial real estate	207,207		199,136		183,577
Residential real estate - 1st lien	163,489		165,243		160,599
Residential real estate - Jr. lien	41,762		42,536		43,650
Consumer	6,903		7,084		7,215
MSRs	1,151	[1]	1,211	[2]	1,264	[3]
Accrued interest receivable	1,746		1,819		1,558
Deposits
Deposits, Other deposits	479,131		470,002		448,752
Deposits, Brokered deposits	54,176		34,733		20,231
Federal funds purchased and short-term borrowings	10,000		30,000		30,000
Long-term borrowings	3,550		1,550		350
Repurchase agreements	28,863		30,423		26,837
Capital lease obligations	435		483		515
Subordinated debentures	12,887		12,887		12,887
Accrued interest payable	125		73		61
Fair Value Level 1
Financial assets: (Dollars in Thousands)
Cash and cash equivalents	37,026		29,614		24,334
Securities held-to-maturity	0		0		0
Securities available-for-sale	0		0		0
Restricted equity securities	0		0		0
Loans and loans held-for-sale
Commercial & Industrial	0		0		0
Commercial real estate	0		0		0
Residential real estate - 1st lien	0		0		0
Residential real estate - Jr. lien	0		0		0
Consumer	0		0		0
MSRs	0	[1]	0	[2]	0	[3]
Accrued interest receivable	0		0		0
Deposits
Deposits, Other deposits	0		0		0
Deposits, Brokered deposits	0		0		0
Federal funds purchased and short-term borrowings	0		0		0
Long-term borrowings	0		0		0
Repurchase agreements	0		0		0
Capital lease obligations	0		0		0
Subordinated debentures	0		0		0
Accrued interest payable	0		0		0
Fair Value Level 2
Financial assets: (Dollars in Thousands)
Cash and cash equivalents	0		0		0
Securities held-to-maturity	37,065		51,035		34,682
Securities available-for-sale	35,635		33,715		28,080
Restricted equity securities	1,943		2,756		2,610
Loans and loans held-for-sale
Commercial & Industrial	0		48		192
Commercial real estate	0		601		896
Residential real estate - 1st lien	25		941		1,931
Residential real estate - Jr. lien	0		109		252
Consumer	0		0		0
MSRs	1,341	[1]	1,302	[2]	1,333	[3]
Accrued interest receivable	1,746		1,819		1,558
Deposits
Deposits, Other deposits	478,412		469,323		449,061
Deposits, Brokered deposits	54,177		34,745		20,237
Federal funds purchased and short-term borrowings	10,000		30,000		30,000
Long-term borrowings	3,205		1,376		328
Repurchase agreements	28,863		30,423		26,837
Capital lease obligations	435		483		515
Subordinated debentures	12,844		12,849		12,853
Accrued interest payable	125		73		61
Fair Value Level 3
Financial assets: (Dollars in Thousands)
Cash and cash equivalents	0		0		0
Securities held-to-maturity	0		0		0
Securities available-for-sale	0		0		0
Restricted equity securities	0		0		0
Loans and loans held-for-sale
Commercial & Industrial	79,311		68,727		73,096
Commercial real estate	208,632		201,560		188,112
Residential real estate - 1st lien	166,085		166,858		162,930
Residential real estate - Jr. lien	42,199		42,948		44,080
Consumer	7,147		7,371		7,533
MSRs	0	[1]	0	[2]	0	[3]
Accrued interest receivable	0		0		0
Deposits
Deposits, Other deposits	0		0		0
Deposits, Brokered deposits	0		0		0
Federal funds purchased and short-term borrowings	0		0		0
Long-term borrowings	0		0		0
Repurchase agreements	0		0		0
Capital lease obligations	0		0		0
Subordinated debentures	0		0		0
Accrued interest payable	0		0		0
Fair Value
Financial assets: (Dollars in Thousands)
Cash and cash equivalents	37,026		29,614		24,334
Securities held-to-maturity	37,065		51,035		34,682
Securities available-for-sale	35,635		33,715		28,080
Restricted equity securities	1,943		2,756		2,610
Loans and loans held-for-sale
Commercial & Industrial	79,311		68,775		73,288
Commercial real estate	208,632		202,161		189,008
Residential real estate - 1st lien	166,110		167,799		164,861
Residential real estate - Jr. lien	42,199		43,057		44,332
Consumer	7,147		7,371		7,533
MSRs	1,341	[1]	1,302	[2]	1,333	[3]
Accrued interest receivable	1,746		1,819		1,558
Deposits
Deposits, Other deposits	478,412		469,323		449,061
Deposits, Brokered deposits	54,177		34,745		20,237
Federal funds purchased and short-term borrowings	10,000		30,000		30,000
Long-term borrowings	3,205		1,376		328
Repurchase agreements	28,863		30,423		26,837
Capital lease obligations	435		483		515
Subordinated debentures	12,844		12,849		12,853
Accrued interest payable	$ 125		$ 73		$ 61

[1] Reported fair value represents all MSRs for loans serviced by the Company at June 30, 2017, regardless of carrying amount.

[2] Reported fair value represents all MSRs for loans serviced by the Company at December 31, 2016, regardless of carrying amount.

[3] Reported fair value represents all MSRs for loans serviced by the Company at June 30, 2016, regardless of carrying amount.

XML

8. Loan Servicing (Details) - USD ($)	6 Months Ended		12 Months Ended
	Jun. 30, 2017	Jun. 30, 2016	Dec. 31, 2016
Transfers and Servicing of Financial Assets [Abstract]
Balance at beginning of year	$ 1,210,695	$ 1,293,079	$ 1,293,079
Mortgage servicing rights capitalized	54,603	98,054	176,705
Mortgage servicing rights amortized	(114,057)	(134,499)	(266,603)
Change in valuation allowance	0	7,514	7,514
Balance at end of period	$ 1,151,241	$ 1,264,148	$ 1,210,695

XML

10. Subsequent Event (Details)	Jun. 30, 2017 USD ($)
Subsequent Event [Member]
Dividend accrued	$ 862,376