Leases (Tables)

12 Months Ended

Dec. 31, 2020

Leases

Schedule of Operating lease cost

Years Ended December 31,	2020		2019
Operating lease cost	$	259,954	$	255,475
Finance lease cost:
Amortization of right-of-use assets	$	38,667	$	70,667
Interest on lease liabilities		5,396		16,705
Variable rent expense		33,940		33,940
Total finance lease cost	$	78,003	$	121,312

Schedule of Operating lease right-of-use assets

December 31,	2020			2019
Operating Leases
Operating lease right-of-use assets	$	1,048,686		$	1,254,384
Operating lease liabilities	$	1,060,391		$	1,263,173
Finance Leases
Finance lease right-of-use assets	$	85,680		$	124,347
Finance lease liabilities	$	38,159		$	99,823
December 31,	2020			2019
Weighted Average Remaining Lease Term
Operating Leases	4.0 Years			4.4 Years
Finance Leases	0.5 Years			1.5 Years
Weighted Average Discount Rate
Operating Leases		1.28	%		1.28	%
Finance Leases		7.50	%		7.50	%

schedule of Operating lease obligations

2021	$	210,350
2022		216,180
2023		223,432
2024		199,648
2025		154,659
Subsequent to 2025		99,165
Total	$	1,103,434

Schedule of Finance lease obligations

2021	$	39,119
Less amount representing interest		(960	)
Present value of net minimum lease payments	$	38,159

Schedule of undiscounted cash flows in the maturity analysis

	Operating Leases			Finance Leases
Undiscounted cash flows	$	1,103,434		$	39,119
Discount effect of cash flows		(43,043	)		(960	)
Lease liabilities	$	1,060,391		$	38,159