XML 36 R15.htm IDEA: XBRL DOCUMENT v3.21.1
Leases
12 Months Ended
Dec. 31, 2020
Leases  
Note 8. Leases

Note 8. Leases

 

The Company adopted ASU No. 2016-02 (Leases) on January 1, 2019 with no required adjustment to prior periods presented or cumulative-effect adjustment to retained earnings. The Company has operating and finance leases for some of its bank premises, with remaining lease terms of one year to seven years. Some of the operating leases have options to renew, which are reflected in the seven years. The Company’s operating lease right-of-use assets and finance lease assets are included in “Bank premises and equipment, net” in the consolidated balance sheet and operating lease liabilities and finance lease liabilities are included in other liabilities in the consolidated balance sheet.

 

The components of lease expense for the periods presented were as follows:

 

 

Years Ended December 31,

 

2020

 

 

2019

 

 

 

 

 

 

 

 

Operating lease cost

 

$259,954

 

 

$255,475

 

 

 

 

 

 

 

 

 

 

Finance lease cost:

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

$38,667

 

 

$70,667

 

Interest on lease liabilities

 

 

5,396

 

 

 

16,705

 

Variable rent expense

 

 

33,940

 

 

 

33,940

 

Total finance lease cost

 

$78,003

 

 

$121,312

 

 

Total rental expense not associated with operating lease costs above amounted to $15,872 and $16,601 for the years ended December 31, 2020 and 2019, respectively.

 

Supplemental information related to leases as of the balance sheet dates was as follows:

 

 

December 31,

 

2020

 

 

2019

 

 

 

 

 

 

 

 

Operating Leases

 

 

 

 

 

 

Operating lease right-of-use assets

 

$1,048,686

 

 

$1,254,384

 

 

 

 

 

 

 

 

 

 

Operating lease liabilities

 

$1,060,391

 

 

$1,263,173

 

 

 

 

 

 

 

 

 

 

Finance Leases

 

 

 

 

 

 

 

 

Finance lease right-of-use assets

 

$85,680

 

 

$124,347

 

 

 

 

 

 

 

 

 

 

Finance lease liabilities

 

$38,159

 

 

$99,823

 

 

 

 

 

 

 

 

 

 

December 31,

 

2020

 

 

2019

 

 

 

 

 

 

 

 

 

 

Weighted Average Remaining Lease Term

 

 

 

 

 

 

 

 

Operating Leases

 

4.0 Years

 

 

4.4 Years

 

Finance Leases

 

0.5 Years

 

 

1.5 Years

 

 

 

 

 

 

 

 

 

 

Weighted Average Discount Rate

 

 

 

 

 

 

 

 

Operating Leases

 

 

1.28%

 

 

1.28%

Finance Leases

 

 

7.50%

 

 

7.50%

Operating lease obligations

 

The Company is obligated under non-cancelable operating leases for bank premises expiring in various years through 2026, with options to renew. Minimum future rental payments for these leases with original terms in excess of one year as of December 31, 2020 for each of the next five years and in aggregate are:

 

 

2021

 

$210,350

 

2022

 

 

216,180

 

2023

 

 

223,432

 

2024

 

 

199,648

 

2025

 

 

154,659

 

Subsequent to 2025

 

 

99,165

 

Total

 

$1,103,434

 

 

Finance lease obligations

 

The following is a schedule by years of future minimum lease payments under capital leases, together with the present value of the net minimum lease payments as of December 31, 2020:

 

 

2021

 

$39,119

 

Less amount representing interest

 

 

(960)

Present value of net minimum lease payments

 

$38,159

 

 

A reconciliation of the undiscounted cash flows in the maturity analysis above and the lease liability recognized in the consolidated balance sheet as of December 31, 2020, is shown below:

 

 

 

 

Operating

Leases

 

 

Finance

Leases

 

 

 

 

 

 

 

 

Undiscounted cash flows

 

$1,103,434

 

 

$39,119

 

Discount effect of cash flows

 

 

(43,043)

 

 

(960)

Lease liabilities

 

$1,060,391

 

 

$38,159