XML 16 R4.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statements of Income (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Interest income    
Interest and fees on loans $ 5,370,424 $ 5,464,261
Interest on debt securities    
Taxable 122,637 105,039
Tax-exempt 284,909 271,126
Dividends 29,378 23,883
Interest on federal funds sold and overnight deposits 10,906 2,491
Total interest income 5,818,254 5,866,800
Interest expense    
Interest on deposits 516,594 592,457
Interest on federal funds purchased and other borrowed funds 19,158 14,741
Interest on repurchase agreements 17,991 19,638
Interest on junior subordinated debentures 109,519 100,678
Total interest expense 663,262 727,514
Net interest income 5,154,992 5,139,286
Provision for loan losses 100,000 150,000
Net interest income after provision for loan losses 5,054,992 4,989,286
Non-interest income    
Service fees 617,679 631,437
Income from sold loans 221,194 200,675
Other income from loans 195,888 134,200
Other income 203,090 246,475
Total non-interest income 1,237,851 1,212,787
Non-interest expense    
Salaries and wages 1,725,000 1,655,152
Employee benefits 685,082 664,153
Occupancy expenses, net 645,746 690,303
Other expenses 1,626,463 1,687,121
Total non-interest expense 4,682,291 4,696,729
Income before income taxes 1,610,552 1,505,344
Income tax expense 441,058 395,503
Net income $ 1,169,494 $ 1,109,841
Earnings per common share $ 0.23 $ 0.22
Weighted average number of common shares used in computing earnings per share 5,000,144 4,938,500
Dividends declared per common share $ 0.16 $ 0.16
Book value per common share outstanding at March 31, $ 9.92 $ 9.53