XML 14 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Balance Sheets (Unaudited) - USD ($)
Mar. 31, 2016
Dec. 31, 2015
Mar. 31, 2015
Assets      
Cash and due from banks $ 9,397,008 $ 9,479,353 $ 10,291,010
Federal funds sold and overnight deposits 16,055,662 19,372,537 7,041,426
Total cash and cash equivalents 25,452,670 28,851,890 17,332,436
Securities held-to-maturity (fair value $46,235,000 at 03/31/16, $44,143,000 at 12/31/15 and $43,182,000 at 03/31/15) 45,551,714 43,354,419 42,831,982
Securities available-for-sale 29,572,121 26,470,400 31,806,566
Restricted equity securities, at cost 1,891,250 2,441,650 3,332,450
Loans held-for-sale 525,200 1,199,400 1,325,657
Loans 455,048,185 458,119,429 452,573,594
Allowance for loan losses (5,109,488) (5,011,878) (5,003,049)
Deferred net loan costs 315,050 316,491 303,949
Net loans 450,253,747 453,424,042 447,874,494
Bank premises and equipment, net 11,251,819 11,460,207 11,859,401
Accrued interest receivable 2,064,364 1,633,213 2,058,762
Bank owned life insurance (BOLI) 4,546,589 4,520,486 4,440,083
Core deposit intangible 477,211 545,386 749,906
Goodwill 11,574,269 11,574,269 11,574,269
Other real estate owned (OREO) 465,000 262,000 1,238,320
Other assets 9,783,374 10,397,347 9,164,138
Total assets 593,409,328 596,134,709 585,588,464
Deposits:      
Demand, non-interest bearing 91,019,639 93,525,762 82,409,999
Interest-bearing transaction accounts 117,208,113 130,735,094 113,984,797
Money market funds 86,652,637 81,930,888 89,983,921
Savings 85,327,489 81,731,290 80,299,343
Time deposits, $250,000 and over 13,306,128 9,431,437 10,354,149
Other time deposits 95,386,130 98,131,091 100,087,060
Total deposits 488,900,136 495,485,562 477,119,269
Federal funds purchased and other borrowed funds 10,350,000 10,000,000 15,000,000
Repurchase agreements 25,149,039 22,073,238 28,229,636
Capital lease obligations 537,028 558,365 619,858
Junior subordinated debentures 12,887,000 12,887,000 12,887,000
Accrued interest and other liabilities 3,382,769 3,715,888 2,065,288
Total liabilities 541,205,972 544,720,053 535,921,051
Shareholders' Equity      
Preferred stock, 1,000,000 shares authorized, 25 shares issued and outstanding ($100,000 liquidation value) 2,500,000 2,500,000 2,500,000
Common stock - $2.50 par value; 15,000,000 shares authorized, 5,220,419 shares issued at 03/31/16, 5,204,517 shares issued at 12/31/15 and 5,159,512 shares issued at 03/31/15 13,051,048 13,011,293 12,898,780
Additional paid-in capital 30,268,924 30,089,438 29,554,651
Retained earnings 8,830,533 8,482,096 7,210,220
Accumulated other comprehensive income (loss) 175,628 (45,394) 126,539
Less: treasury stock, at cost; 210,101 shares at 03/31/16, 12/31/15, and 03/31/15 (2,622,777) (2,622,777) (2,622,777)
Total shareholders' equity 52,203,356 51,414,656 49,667,413
Total liabilities and shareholders' equity $ 593,409,328 $ 596,134,709 $ 585,588,464