XML 58 R41.htm IDEA: XBRL DOCUMENT v3.3.1.900
12. Income Taxes (Tables)
12 Months Ended
Dec. 31, 2015
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)
    2015     2014  
             
 Currently paid or payable   $ 1,937,004     $ 1,030,257  
 Deferred tax (benefit) expense     (172,374 )     755,139  
 Total income tax expense   $ 1,764,630     $ 1,785,396  
Schedule of Effective Income Tax Rate Reconciliation
    2015     2014  
             
Computed expense at statutory rates   $ 2,048,461     $ 2,148,522  
Tax exempt interest & BOLI     (414,855 )     (404,382 )
Disallowed interest     11,523       13,306  
Partnership tax credits     (566,949 )     (647,760 )
Low income housing investment amortization expense     403,445       443,832  
NMTC amortization expense     161,890       147,290  
Other     121,115       84,588  
    $ 1,764,630     $ 1,785,396  
Deferred income tax benefit
    2015     2014  
             
Depreciation   $ (82,902 )   $ (5,039 )
Mortgage servicing rights     (6,421 )     (5,819 )
Deferred compensation     (26,169 )     45,324  
Bad debts     (36,042 )     (17,326 )
Non-accrual loan interest     13,731       18,766  
Limited partnership amortization     56,890       44,566  
Investment in CFSG Partners     20,182       (7,189 )
Core deposit intangible     (92,716 )     (92,719 )
Loan fair value     (9,951 )     (7,953 )
OREO write down     (10,370 )     5,100  
Tax credit carryovers     0       774,961  
Other     1,394       2,467  
     Deferred tax (benefit) expense   $ (172,374 )   $ 755,139  
Components of the net deferred tax asset
    2015     2014  
             
Components of the deferred tax asset:            
   Bad debts   $ 1,704,039     $ 1,667,997  
   Non-accrual loan interest     0       13,731  
   Deferred compensation     243,972       217,803  
   Limited partnerships     0       12,646  
   Contingent liability - MPF program     45,042       45,042  
   OREO write down     20,400       10,030  
   Capital lease     69,567       73,141  
   Unrealized loss on securities available-for-sale     23,385       3,834  
   Other     28,733       26,553  
         Total deferred tax asset     2,135,138       2,070,777  
                 
Components of the deferred tax liability:                
   Depreciation     154,546       237,448  
   Limited partnerships     44,244       0  
   Mortgage servicing rights     439,647       446,068  
   Investment in CFSG Partners     101,848       81,666  
   Core deposit intangible     185,431       278,147  
   Fair value adjustment on acquired loans     29,444       39,395  
         Total deferred tax liability     955,160       1,082,724  
                 
         Net deferred tax asset   $ 1,179,978     $ 988,053