XML 19 R2.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Balance Sheets - USD ($)
Dec. 31, 2015
Dec. 31, 2014
Assets    
Cash and due from banks $ 9,479,353 $ 11,935,993
Federal funds sold and overnight deposits 19,372,537 13,026,181
Total cash and cash equivalents 28,851,890 24,962,174
Securities held-to-maturity (fair value $44,143,000 at December 31, 2015 and $42,234,000 at December 31, 2014) 43,354,419 41,810,945
Securities available-for-sale 26,470,400 32,946,894
Restricted equity securities, at cost 2,441,650 3,332,450
Loans held-for-sale 1,199,400 26,250
Loans 458,119,429 447,804,955
Allowance for loan losses (5,011,878) (4,905,874)
Deferred net loan costs 316,491 303,394
Net loans 453,424,042 443,202,475
Bank premises and equipment, net 11,460,207 11,488,948
Accrued interest receivable 1,633,213 1,698,448
Bank owned life insurance (BOLI) 4,520,486 4,413,574
Core deposit intangible 545,386 818,081
Goodwill 11,574,269 11,574,269
Other real estate owned (OREO) 262,000 1,238,320
Other assets 10,397,347 9,198,216
Total assets 596,134,709 586,711,044
Deposits:    
Demand, non-interest bearing 93,525,762 88,758,469
Interest-bearing transaction accounts 130,735,094 125,388,872
Money market funds 81,930,888 88,820,124
Savings 81,731,290 77,029,722
Time deposits, $250,000 and over 9,431,437 10,584,468
Other time deposits 98,131,091 102,437,808
Total deposits 495,485,562 493,019,463
Federal funds purchased and other borrowed funds 10,000,000 0
Repurchase agreements 22,073,238 28,542,961
Capital lease obligations 558,365 639,544
Junior subordinated debentures 12,887,000 12,887,000
Accrued interest and other liabilities 3,715,888 2,626,874
Total liabilities 544,720,053 537,715,842
Shareholders' Equity    
Preferred stock, 1,000,000 shares authorized, 25 shares issued and outstanding ($100,000 liquidation value) 2,500,000 2,500,000
Common stock - $2.50 par value; 15,000,000 shares authorized, and 5,204,517 and 5,142,475 shares issued at December 31, 2015 and 2014, respectively (including 15,430 and 16,642 shares issued February 1, 2016 and 2015, respectively) 13,011,293 12,856,188
Additional paid-in capital 30,089,438 29,359,300
Retained earnings 8,482,096 6,909,934
Accumulated other comprehensive loss (45,394) (7,443)
Less: treasury stock, at cost; 210,101 shares at December 31, 2015 and 2014 (2,622,777) (2,622,777)
Total shareholders' equity 51,414,656 48,995,202
Total liabilities and shareholders' equity $ 596,134,709 $ 586,711,044