XML 43 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statements of Income (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Interest income        
Interest and fees on loans $ 5,503,166 $ 5,410,445 $ 16,314,191 $ 16,055,124
Interest on debt securities        
Taxable 119,977 103,101 327,624 242,485
Tax-exempt 279,041 289,661 826,421 787,631
Dividends 34,365 22,327 82,036 68,637
Interest on federal funds sold and overnight deposits 3,186 3,507 7,446 7,587
Total interest income 5,939,735 5,829,041 17,557,718 17,161,464
Interest expense        
Interest on deposits 484,278 622,762 1,605,916 1,922,736
Interest on federal funds purchased and other borrowed funds 28,229 23,603 66,505 62,739
Interest on repurchase agreements 16,689 14,292 54,259 45,275
Interest on junior subordinated debentures 103,274 100,352 305,607 301,545
Total interest expense 632,470 761,009 2,032,287 2,332,295
Net interest income 5,307,265 5,068,032 15,525,431 14,829,169
Provision for loan losses 75,000 135,000 375,000 405,000
Net interest income after provision for loan losses 5,232,265 4,933,032 15,150,431 14,424,169
Non-interest income        
Service fees 657,949 666,851 1,932,367 1,972,636
Income from sold loans 239,724 226,279 687,964 735,739
Other income from loans 223,465 149,444 544,097 415,910
Net realized gain on sale of securities available-for-sale 0 6,010 2,723 27,838
Other income 178,857 196,096 650,110 743,280
Total non-interest income 1,299,995 1,244,680 3,817,261 3,895,403
Non-interest expense        
Salaries and wages 1,650,000 1,575,000 4,988,352 4,875,000
Employee benefits 575,129 481,523 1,911,809 1,686,221
Occupancy expenses, net 676,559 591,665 1,976,226 1,899,706
Other expenses 1,630,186 1,652,282 5,132,055 4,818,229
Total non-interest expense 4,531,874 4,300,470 14,008,442 13,279,156
Income before income taxes 2,000,386 1,877,242 4,959,250 5,040,416
Income tax expense 560,564 500,053 1,331,884 1,307,276
Net income $ 1,439,822 $ 1,377,189 $ 3,627,366 $ 3,733,140
Earnings per common share $ 0.29 $ 0.28 $ 0.72 $ 0.75
Weighted average number of common shares used in computing earnings per share 4,969,425 4,905,055 4,954,381 4,889,086
Dividends declared per common share $ 0.16 $ 0.16 $ 0.48 $ 0.48
Book value per common share outstanding $ 9.73 $ 9.28 $ 9.73 $ 9.28