XML 30 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Balance Sheets (Unaudited) - USD ($)
Sep. 30, 2015
Dec. 31, 2014
Sep. 30, 2014
Assets      
Cash and due from banks $ 11,300,856 $ 11,935,993 $ 10,834,783
Federal funds sold and overnight deposits 3,438,242 13,026,181 17,584
Total cash and cash equivalents 14,739,098 24,962,174 10,852,367
Securities held-to-maturity (fair value $48,011,000 at 09/30/15, $42,234,000 at 12/31/14 and $48,472,000 at 09/30/14) 47,657,894 41,810,945 48,069,627
Securities available-for-sale 30,385,242 32,946,894 29,167,525
Restricted equity securities, at cost 3,332,450 3,332,450 3,332,450
Loans held-for-sale 1,198,633 26,250 326,400
Loans 455,418,132 447,804,955 443,988,630
Allowance for loan losses (5,015,987) (4,905,874) (4,885,791)
Deferred net loan costs 308,189 303,394 288,898
Net loans 450,710,334 443,202,475 439,391,737
Bank premises and equipment, net 11,291,015 11,488,948 11,628,750
Accrued interest receivable 1,687,483 1,698,448 1,688,893
Bank owned life insurance (BOLI) 4,493,676 4,413,574 4,385,812
Core deposit intangible 613,556 818,081 886,257
Goodwill 11,574,269 11,574,269 11,574,269
Other real estate owned (OREO) 1,058,475 1,238,320 1,097,820
Other assets 10,218,014 9,198,216 9,816,035
Total assets 588,960,139 586,711,044 572,217,942
Deposits:      
Demand, non-interest bearing 91,124,547 88,758,469 87,206,528
Interest-bearing transaction accounts 113,669,795 125,388,872 109,045,395
Money market funds 89,103,792 88,820,124 83,523,024
Savings 81,550,091 77,029,722 77,402,718
Time deposits, $100,000 and over 42,626,875 45,284,645 46,713,827
Other time deposits 60,933,391 67,737,631 70,486,316
Total deposits 479,008,491 493,019,463 474,377,808
Federal funds purchased and other borrowed funds 20,000,000 0 10,175,000
Repurchase agreements 21,977,315 28,542,961 23,360,011
Capital lease obligations 579,277 639,544 658,838
Junior subordinated debentures 12,887,000 12,887,000 12,887,000
Accrued interest and other liabilities 3,550,476 2,626,874 2,658,685
Total liabilities 538,002,559 537,715,842 524,117,342
Shareholders' Equity      
Preferred stock, 1,000,000 shares authorized, 25 shares issued and outstanding ($100,000 liquidation value) 2,500,000 2,500,000 2,500,000
Common stock - $2.50 par value; 15,000,000 shares authorized 5,189,705 shares issued at 09/30/15, 5,142,475 shares issued at 12/31/14 and 5,125,869 shares issued at 09/30/14 12,974,263 12,856,188 12,814,673
Additional paid-in capital 29,908,987 29,359,300 29,164,252
Retained earnings 8,100,897 6,909,934 6,325,058
Accumulated other comprehensive (loss) income 96,210 (7,443) (80,606)
Less: treasury stock, at cost; 210,101 shares at 09/30/15, 12/31/14 and 09/30/14 (2,622,777) (2,622,777) (2,622,777)
Total shareholders' equity 50,957,580 48,995,202 48,100,600
Total liabilities and shareholders' equity $ 588,960,139 $ 586,711,044 $ 572,217,942