XML 31 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Balance Sheets (Unaudited) - USD ($)
Jun. 30, 2015
Dec. 31, 2014
Jun. 30, 2014
Assets      
Cash and due from banks $ 11,233,651 $ 11,935,993 $ 16,321,342
Federal funds sold and overnight deposits 8,220,300 13,026,181 21,474
Total cash and cash equivalents 19,453,951 24,962,174 16,342,816
Securities held-to-maturity (fair value $26,055,000 at 06/30/15, $42,234,000 at 12/31/14 and $23,373,000 at 06/30/14) 25,738,769 41,810,945 22,966,558
Securities available-for-sale 31,204,034 32,946,894 31,198,958
Restricted equity securities, at cost 3,332,450 3,332,450 3,332,450
Loans held-for-sale 360,225 26,250 670,255
Loans 459,482,050 447,804,955 450,593,304
Allowance for loan losses (5,095,212) (4,905,874) (4,876,816)
Deferred net loan costs 307,235 303,394 288,237
Net loans 454,694,073 443,202,475 446,004,725
Bank premises and equipment, net 11,702,753 11,488,948 11,516,750
Accrued interest receivable 1,577,886 1,698,448 1,444,775
Bank owned life insurance (BOLI) 4,466,781 4,413,574 4,358,117
Core deposit intangible 681,731 818,081 954,431
Goodwill 11,574,269 11,574,269 11,574,269
Other real estate owned (OREO) 1,122,500 1,238,320 916,820
Other assets 10,589,228 9,198,216 10,960,831
Total assets 576,498,650 586,711,044 562,241,755
Deposits:      
Demand, non-interest bearing 84,396,417 88,758,469 81,327,974
Interest-bearing transaction accounts 111,758,309 125,388,872 104,820,943
Money market funds 71,676,688 88,820,124 67,525,017
Savings 81,578,169 77,029,722 75,556,376
Time deposits, $100,000 and over 43,309,486 45,284,645 54,293,241
Other time deposits 62,348,260 67,737,631 71,541,368
Total deposits 455,067,329 493,019,463 455,064,919
Federal funds purchased and other borrowed funds 30,000,000 0 19,915,000
Repurchase agreements 24,403,315 28,542,961 23,583,153
Capital lease obligations 599,772 639,544 677,251
Junior subordinated debentures 12,887,000 12,887,000 12,887,000
Accrued interest and other liabilities 3,500,041 2,626,874 2,723,488
Total liabilities 526,457,457 537,715,842 514,850,811
Shareholders' Equity      
Preferred stock, 1,000,000 shares authorized, 25 shares issued and outstanding ($100,000 liquidation value) 2,500,000 2,500,000 2,500,000
Common stock - $2.50 par value; 15,000,000 shares authorized 5,176,128 shares issued at 06/30/15, 5,142,475 shares issued at 12/31/14 and 5,110,096 shares issued at 06/30/14 12,940,320 12,856,188 12,775,241
Additional paid-in capital 29,748,084 29,359,300 28,975,974
Retained earnings 7,475,708 6,909,934 5,752,161
Accumulated other comprehensive (loss) income (142) (7,443) 10,345
Less: treasury stock, at cost; 210,101 shares at 06/30/15, 12/31/14 and 06/30/14 (2,622,777) (2,622,777) (2,622,777)
Total shareholders' equity 50,041,193 48,995,202 47,390,944
Total liabilities and shareholders' equity $ 576,498,650 $ 586,711,044 $ 562,241,755