XML 33 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash Flows from Operating Activities:    
Net income $ 1,109,841us-gaap_NetIncomeLoss $ 1,071,565us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Depreciation and amortization, bank premises and equipment 242,300us-gaap_DepreciationAmortizationAndAccretionNet 246,008us-gaap_DepreciationAmortizationAndAccretionNet
Provision for loan losses 150,000us-gaap_ProvisionForLoanAndLeaseLosses 135,000us-gaap_ProvisionForLoanAndLeaseLosses
Deferred income tax (68,564)us-gaap_DeferredIncomeTaxExpenseBenefit (27,827)us-gaap_DeferredIncomeTaxExpenseBenefit
Gain on sale of loans (73,031)us-gaap_GainLossOnSalesOfLoansNet (127,454)us-gaap_GainLossOnSalesOfLoansNet
(Gain) loss on sale of OREO (51)us-gaap_GainsLossesOnSalesOfOtherRealEstate 1,840us-gaap_GainsLossesOnSalesOfOtherRealEstate
Gain on Trust LLC (93,846)CMTV_GainLossOnLlc (79,812)CMTV_GainLossOnLlc
Amortization of bond premium, net 41,349us-gaap_AmortizationOfDebtDiscountPremium 79,113us-gaap_AmortizationOfDebtDiscountPremium
Proceeds from sales of loans held for sale 4,455,158us-gaap_ProceedsFromSaleOfLoansHeldForSale 4,922,980us-gaap_ProceedsFromSaleOfLoansHeldForSale
Originations of loans held for sale (5,681,534)us-gaap_PaymentsForOriginationAndPurchasesOfLoansHeldForSale (5,091,626)us-gaap_PaymentsForOriginationAndPurchasesOfLoansHeldForSale
Increase in taxes payable 272,734us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 540,800us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Increase in interest receivable (360,314)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet (219,996)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet
Decrease) in mortgage servicing rights 5,497CMTV_IncreaseDecreaseInMortgageServicingRights 7,384CMTV_IncreaseDecreaseInMortgageServicingRights
(Increase) decrease in other assets (292,098)us-gaap_IncreaseDecreaseInOtherOperatingAssets 149,217us-gaap_IncreaseDecreaseInOtherOperatingAssets
Increase in cash surrender value of BOLI (26,509)us-gaap_LifeInsuranceCorporateOrBankOwnedChangeInValue (27,260)us-gaap_LifeInsuranceCorporateOrBankOwnedChangeInValue
Amortization of core deposit intangible 68,175us-gaap_AmortizationOfIntangibleAssets 68,175us-gaap_AmortizationOfIntangibleAssets
Amortization of limited partnerships 141,333CMTV_AmortizationOfLimitedPartnership 147,780CMTV_AmortizationOfLimitedPartnership
(Increase) decrease in unamortized loan costs (555)us-gaap_IncreaseDecreaseInLoansDeferredIncome 10,164us-gaap_IncreaseDecreaseInLoansDeferredIncome
(Decrease) increase in interest payable (861)CMTV_IncreaseDecreaseInInterestPayableDeposits 1,186CMTV_IncreaseDecreaseInInterestPayableDeposits
Decrease in accrued expenses (560,280)us-gaap_IncreaseDecreaseInAccruedLiabilities (424,696)us-gaap_IncreaseDecreaseInAccruedLiabilities
Increase in other liabilities 472us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 15,067us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities (670,784)us-gaap_NetCashProvidedByUsedInOperatingActivities 1,397,608us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows from Investing Activities:    
Maturities and pay downs 2,159,253us-gaap_ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities 3,083,260us-gaap_ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
Purchases (3,180,291)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (4,065,647)us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Investments - available-for-sale Maturities, calls, pay downs and sales 1,301,984us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 6,000,000us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
Purchases 0us-gaap_PaymentsToAcquireAvailableForSaleSecurities (2,015,945)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Increase in loans, net (4,915,561)us-gaap_PaymentsForProceedsFromLoansAndLeases (12,490,049)us-gaap_PaymentsForProceedsFromLoansAndLeases
Capital expenditures of bank premises and equipment (612,753)us-gaap_PaymentsToAcquireProductiveAssets (122,115)us-gaap_PaymentsToAcquireProductiveAssets
Proceeds from sales of OREO 70,551us-gaap_ProceedsFromSaleOfWhollyOwnedRealEstateAndRealEstateAcquiredInSettlementOfLoans 237,865us-gaap_ProceedsFromSaleOfWhollyOwnedRealEstateAndRealEstateAcquiredInSettlementOfLoans
Recoveries of loans charged off 23,597us-gaap_ProceedsFromRecoveriesOfLoanPreviouslyChargedOff 15,871us-gaap_ProceedsFromRecoveriesOfLoanPreviouslyChargedOff
Net cash used in investing activities (5,153,220)us-gaap_NetCashProvidedByUsedInInvestingActivities (9,356,760)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows from Financing Activities:    
Net decrease in demand and interest-bearing transaction accounts (17,752,545)us-gaap_IncreaseDecreaseInDemandDeposits (15,747,305)us-gaap_IncreaseDecreaseInDemandDeposits
Net increase in money market and savings accounts 4,433,418us-gaap_IncreaseDecreaseInSavingsDeposits 6,498,097us-gaap_IncreaseDecreaseInSavingsDeposits
Net (decrease) increase in time deposits (2,581,067)us-gaap_IncreaseDecreaseInTimeDeposits 10,304,209us-gaap_IncreaseDecreaseInTimeDeposits
Net decrease in repurchase agreements (313,325)us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase (3,758,911)us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase
Net increase in short-term borrowings 15,000,000us-gaap_ProceedsFromShortTermDebt 6,000,000us-gaap_ProceedsFromShortTermDebt
Proceeds from long-term borrowings 0us-gaap_ProceedsFromIssuanceOfLongTermDebt 6,000,000us-gaap_ProceedsFromIssuanceOfLongTermDebt
Decrease in capital lease obligations (19,686)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (16,727)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Dividends paid on preferred stock (20,313)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (20,313)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
Dividends paid on common stock (552,216)us-gaap_PaymentsOfDividendsCommonStock (502,719)us-gaap_PaymentsOfDividendsCommonStock
Net cash (used in) provided by financing activities (1,805,734)us-gaap_NetCashProvidedByUsedInFinancingActivities 8,756,331us-gaap_NetCashProvidedByUsedInFinancingActivities
Net (decrease) increase in cash and cash equivalents (7,629,738)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 797,179us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents:    
Beginning 24,962,174us-gaap_CashCashEquivalentsAndFederalFundsSold 18,329,989us-gaap_CashCashEquivalentsAndFederalFundsSold
Ending 17,332,436us-gaap_CashCashEquivalentsAndFederalFundsSold 19,127,168us-gaap_CashCashEquivalentsAndFederalFundsSold
Supplemental Schedule of Cash Paid During the Period    
Interest 728,375us-gaap_InterestPaid 792,104us-gaap_InterestPaid
Income taxes 50,000us-gaap_IncomeTaxesPaidNet (330,069)us-gaap_IncomeTaxesPaidNet
Supplemental Schedule of Noncash Investing and Financing Activities:    
Change in unrealized gain on securities available-for-sale 203,004CMTV_ChangeInUnrealizedGainOnSecuritiesAvailableforsale 61,956CMTV_ChangeInUnrealizedGainOnSecuritiesAvailableforsale
Loans transferred to OREO 70,500us-gaap_TransferOfOtherRealEstate 0us-gaap_TransferOfOtherRealEstate
Common Shares Dividends Paid    
Dividends declared 789,242us-gaap_DividendsCommonStock 778,872us-gaap_DividendsCommonStock
Decrease (increase) in dividends payable attributable to dividends declared 917CMTV_DecreaseIncreaseDividendsPayable (102,207)CMTV_DecreaseIncreaseDividendsPayable
Dividends reinvested (237,943)us-gaap_StockIssuedDuringPeriodValueDividendReinvestmentPlan (173,946)us-gaap_StockIssuedDuringPeriodValueDividendReinvestmentPlan
Total $ 552,216us-gaap_PaymentsOfDividendsCommonStock $ 502,719us-gaap_PaymentsOfDividendsCommonStock