XML 44 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Income (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Interest income    
Interest and fees on loans $ 5,464,261us-gaap_InterestAndFeeIncomeLoansAndLeases $ 5,270,776us-gaap_InterestAndFeeIncomeLoansAndLeases
Interest on debt securities    
Taxable 105,039us-gaap_InterestIncomeSecuritiesTaxable 66,344us-gaap_InterestIncomeSecuritiesTaxable
Tax-exempt 271,126us-gaap_InterestIncomeSecuritiesTaxExempt 256,628us-gaap_InterestIncomeSecuritiesTaxExempt
Dividends 23,883us-gaap_DividendIncomeOperating 23,284us-gaap_DividendIncomeOperating
Interest on federal funds sold and overnight deposits 2,491us-gaap_InterestIncomeFederalFundsSold 1,244us-gaap_InterestIncomeFederalFundsSold
Total interest income 5,866,800us-gaap_InterestAndDividendIncomeOperating 5,618,276us-gaap_InterestAndDividendIncomeOperating
Interest expense    
Interest on deposits 592,457us-gaap_InterestExpenseDeposits 657,255us-gaap_InterestExpenseDeposits
Interest on federal funds purchased and other borrowed funds 14,741us-gaap_InterestExpenseFederalFundsPurchased 18,686us-gaap_InterestExpenseFederalFundsPurchased
Interest on repurchase agreements 19,638us-gaap_RepurchaseAgreementsInterestExpenseAmount 16,598us-gaap_RepurchaseAgreementsInterestExpenseAmount
Interest on junior subordinated debentures 100,678us-gaap_InterestExpenseJuniorSubordinatedDebentures 100,751us-gaap_InterestExpenseJuniorSubordinatedDebentures
Total interest expense 727,514us-gaap_InterestExpense 793,290us-gaap_InterestExpense
Net interest income 5,139,286us-gaap_InterestIncomeExpenseNet 4,824,986us-gaap_InterestIncomeExpenseNet
Provision for loan losses 150,000us-gaap_ProvisionForLoanAndLeaseLosses 135,000us-gaap_ProvisionForLoanAndLeaseLosses
Net interest income after provision for loan losses 4,989,286us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 4,689,986us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
Non-interest income    
Service fees 631,437us-gaap_FeesAndCommissionsDepositorAccounts 646,813us-gaap_FeesAndCommissionsDepositorAccounts
Income from sold loans 200,675CMTV_IncomeFromSoldLoans 249,130CMTV_IncomeFromSoldLoans
Other income from loans 134,200us-gaap_InterestAndFeeIncomeOtherLoans 144,400us-gaap_InterestAndFeeIncomeOtherLoans
Other income 246,475us-gaap_NoninterestIncomeOtherOperatingIncome 273,158us-gaap_NoninterestIncomeOtherOperatingIncome
Total non-interest income 1,212,787us-gaap_NoninterestIncome 1,313,501us-gaap_NoninterestIncome
Non-interest expense    
Salaries and wages 1,655,152us-gaap_SalariesWagesAndOfficersCompensation 1,650,000us-gaap_SalariesWagesAndOfficersCompensation
Employee benefits 664,153us-gaap_PensionAndOtherPostretirementBenefitExpense 631,197us-gaap_PensionAndOtherPostretirementBenefitExpense
Occupancy expenses, net 690,303us-gaap_OccupancyNet 684,198us-gaap_OccupancyNet
Other expenses 1,787,981us-gaap_OtherNoninterestExpense 1,746,801us-gaap_OtherNoninterestExpense
Total non-interest expense 4,797,589us-gaap_NoninterestExpense 4,712,196us-gaap_NoninterestExpense
Income before income taxes 1,404,484us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 1,291,291us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense 294,643us-gaap_IncomeTaxExpenseBenefit 219,726us-gaap_IncomeTaxExpenseBenefit
Net income $ 1,109,841us-gaap_NetIncomeLoss $ 1,071,565us-gaap_NetIncomeLoss
Earnings per common share $ 0.22us-gaap_EarningsPerShareBasic $ 0.22us-gaap_EarningsPerShareBasic
Weighted average number of common shares used in computing earnings per share 4,938,500us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 4,872,589us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Dividends declared per common share $ 0.16us-gaap_CommonStockDividendsPerShareDeclared $ 0.16us-gaap_CommonStockDividendsPerShareDeclared
Book value per common share outstanding at March 31, $ 9.53CMTV_BookValuePerShareOnCommonSharesOutstanding $ 9.04CMTV_BookValuePerShareOnCommonSharesOutstanding