XML 32 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
Mar. 31, 2015
Dec. 31, 2014
Mar. 31, 2014
Assets      
Cash and due from banks $ 10,291,010us-gaap_CashAndDueFromBanks $ 11,935,993us-gaap_CashAndDueFromBanks $ 12,611,269us-gaap_CashAndDueFromBanks
Federal funds sold and overnight deposits 7,041,426us-gaap_FederalFundsSold 13,026,181us-gaap_FederalFundsSold 6,515,899us-gaap_FederalFundsSold
Total cash and cash equivalents 17,332,436us-gaap_CashCashEquivalentsAndFederalFundsSold 24,962,174us-gaap_CashCashEquivalentsAndFederalFundsSold 19,127,168us-gaap_CashCashEquivalentsAndFederalFundsSold
Securities held-to-maturity (fair value $43,182,000 at 03/31/15, $42,234,000 at 12/31/14 and $39,297,000 at 03/31/14) 42,831,982us-gaap_HeldToMaturitySecurities 41,810,945us-gaap_HeldToMaturitySecurities 38,919,299us-gaap_HeldToMaturitySecurities
Securities available-for-sale 31,806,566us-gaap_AvailableForSaleSecurities 32,946,894us-gaap_AvailableForSaleSecurities 31,187,390us-gaap_AvailableForSaleSecurities
Restricted equity securities, at cost 3,332,450CMTV_RestrictedEquityStock 3,332,450CMTV_RestrictedEquityStock 3,632,850CMTV_RestrictedEquityStock
Loans held-for-sale 1,325,657us-gaap_LoansReceivableHeldForSaleAmount 26,250us-gaap_LoansReceivableHeldForSaleAmount 505,600us-gaap_LoansReceivableHeldForSaleAmount
Loans 452,573,594CMTV_LoansGross 447,804,955CMTV_LoansGross 452,230,767CMTV_LoansGross
Allowance for loan losses (5,003,049)us-gaap_LoansAndLeasesReceivableAllowance (4,905,874)us-gaap_LoansAndLeasesReceivableAllowance (4,837,578)us-gaap_LoansAndLeasesReceivableAllowance
Deferred net loan costs 303,949us-gaap_LoansAndLeasesReceivableDeferredIncome 303,394us-gaap_LoansAndLeasesReceivableDeferredIncome 290,265us-gaap_LoansAndLeasesReceivableDeferredIncome
Net loans 447,874,494us-gaap_LoansAndLeasesReceivableNetReportedAmount 443,202,475us-gaap_LoansAndLeasesReceivableNetReportedAmount 447,683,454us-gaap_LoansAndLeasesReceivableNetReportedAmount
Bank premises and equipment, net 11,859,401us-gaap_PropertyPlantAndEquipmentNet 11,488,948us-gaap_PropertyPlantAndEquipmentNet 11,599,575us-gaap_PropertyPlantAndEquipmentNet
Accrued interest receivable 2,058,762us-gaap_InterestReceivable 1,698,448us-gaap_InterestReceivable 1,998,301us-gaap_InterestReceivable
Bank owned life insurance (BOLI) 4,440,083us-gaap_BankOwnedLifeInsurance 4,413,574us-gaap_BankOwnedLifeInsurance 4,330,567us-gaap_BankOwnedLifeInsurance
Core deposit intangible 749,906us-gaap_FiniteLivedCoreDepositsGross 818,081us-gaap_FiniteLivedCoreDepositsGross 1,022,606us-gaap_FiniteLivedCoreDepositsGross
Goodwill 11,574,269us-gaap_Goodwill 11,574,269us-gaap_Goodwill 11,574,269us-gaap_Goodwill
Other real estate owned (OREO) 1,238,320us-gaap_OtherRealEstateAndForeclosedAssets 1,238,320us-gaap_OtherRealEstateAndForeclosedAssets 865,820us-gaap_OtherRealEstateAndForeclosedAssets
Other assets 9,164,138us-gaap_OtherAssets 9,198,216us-gaap_OtherAssets 10,680,849us-gaap_OtherAssets
Total assets 585,588,464us-gaap_Assets 586,711,044us-gaap_Assets 583,127,748us-gaap_Assets
Deposits:      
Demand, non-interest bearing 82,409,999us-gaap_NoninterestBearingDepositLiabilities 88,758,469us-gaap_NoninterestBearingDepositLiabilities 80,608,105us-gaap_NoninterestBearingDepositLiabilities
Interest-bearing transaction accounts 113,984,797us-gaap_InterestBearingDomesticDepositDemand 125,388,872us-gaap_InterestBearingDomesticDepositDemand 112,378,796us-gaap_InterestBearingDomesticDepositDemand
Money market funds 89,983,921us-gaap_DepositsMoneyMarketDeposits 88,820,124us-gaap_DepositsMoneyMarketDeposits 84,177,510us-gaap_DepositsMoneyMarketDeposits
Savings 80,299,343us-gaap_DepositsSavingsDeposits 77,029,722us-gaap_DepositsSavingsDeposits 74,187,411us-gaap_DepositsSavingsDeposits
Time deposits, $100,000 and over 44,144,762us-gaap_TimeDeposits100000OrMore 45,284,645us-gaap_TimeDeposits100000OrMore 57,849,279us-gaap_TimeDeposits100000OrMore
Other time deposits 66,296,447us-gaap_TimeDepositsLessThan100000 67,737,631us-gaap_TimeDepositsLessThan100000 73,406,469us-gaap_TimeDepositsLessThan100000
Total deposits 477,119,269us-gaap_Deposits 493,019,463us-gaap_Deposits 482,607,570us-gaap_Deposits
Federal funds purchased and other borrowed funds 15,000,000CMTV_FederalFundsPurchasedAndOtherBorrowedFunds 0CMTV_FederalFundsPurchasedAndOtherBorrowedFunds 12,000,000CMTV_FederalFundsPurchasedAndOtherBorrowedFunds
Repurchase agreements 28,229,636us-gaap_SecuritiesSoldUnderAgreementsToRepurchase 28,542,961us-gaap_SecuritiesSoldUnderAgreementsToRepurchase 25,885,704us-gaap_SecuritiesSoldUnderAgreementsToRepurchase
Capital lease obligations 619,858us-gaap_CapitalLeaseObligations 639,544us-gaap_CapitalLeaseObligations 694,315us-gaap_CapitalLeaseObligations
Junior subordinated debentures 12,887,000us-gaap_JuniorSubordinatedDebentureOwedToUnconsolidatedSubsidiaryTrust 12,887,000us-gaap_JuniorSubordinatedDebentureOwedToUnconsolidatedSubsidiaryTrust 12,887,000us-gaap_JuniorSubordinatedDebentureOwedToUnconsolidatedSubsidiaryTrust
Accrued interest and other liabilities 2,065,288CMTV_AccruedInterestAndOtherLiabilities 2,626,874CMTV_AccruedInterestAndOtherLiabilities 2,429,965CMTV_AccruedInterestAndOtherLiabilities
Total liabilities 535,921,051us-gaap_Liabilities 537,715,842us-gaap_Liabilities 536,504,554us-gaap_Liabilities
Shareholders' Equity      
Preferred stock, 1,000,000 shares authorized, 25 shares issued and outstanding ($100,000 liquidation value) 2,500,000us-gaap_PreferredStockValue 2,500,000us-gaap_PreferredStockValue 2,500,000us-gaap_PreferredStockValue
Common stock - $2.50 par value; 15,000,000 shares authorized at 03/31/15 and 12/31/14 and 10,000,000 shares authorized at 03/31/14 and 5,159,512, 5,142,475 and 5,091,506 shares issued at 03/31/15, 12/31/14 and 03/31/14, respectively 12,898,780us-gaap_CommonStockValue 12,856,188us-gaap_CommonStockValue 12,728,765us-gaap_CommonStockValue
Additional paid-in capital 29,554,651us-gaap_AdditionalPaidInCapital 29,359,300us-gaap_AdditionalPaidInCapital 28,754,257us-gaap_AdditionalPaidInCapital
Retained earnings 7,210,220us-gaap_RetainedEarningsAccumulatedDeficit 6,909,934us-gaap_RetainedEarningsAccumulatedDeficit 5,269,524us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive income (loss) 126,539us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (7,443)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (6,575)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Less: treasury stock, at cost; 210,101 shares at 03/31/15, 12/31/14 and 03/31/14 (2,622,777)us-gaap_TreasuryStockValue (2,622,777)us-gaap_TreasuryStockValue (2,622,777)us-gaap_TreasuryStockValue
Total shareholders' equity 49,667,413us-gaap_StockholdersEquity 48,995,202us-gaap_StockholdersEquity 46,623,194us-gaap_StockholdersEquity
Total liabilities and shareholders' equity $ 585,588,464us-gaap_LiabilitiesAndStockholdersEquity $ 586,711,044us-gaap_LiabilitiesAndStockholdersEquity $ 583,127,748us-gaap_LiabilitiesAndStockholdersEquity