XML 78 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash Flows from Operating Activities:    
Net income $ 5,124,908us-gaap_NetIncomeLoss $ 5,086,655us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization, bank premises and equipment 969,691us-gaap_DepreciationAmortizationAndAccretionNet 1,018,806us-gaap_DepreciationAmortizationAndAccretionNet
Provision for loan losses 540,000us-gaap_ProvisionForLoanAndLeaseLosses 670,000us-gaap_ProvisionForLoanAndLeaseLosses
Deferred income tax 755,139us-gaap_DeferredIncomeTaxExpenseBenefit (402,748)us-gaap_DeferredIncomeTaxExpenseBenefit
(Gain) loss on sale of securities available-for-sale (27,838)us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet 5,521us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet
Gain on sale of loans (460,505)us-gaap_GainLossOnSalesOfLoansNet (778,203)us-gaap_GainLossOnSalesOfLoansNet
Loss (gain) on sale of bank premises and equipment 6,610us-gaap_GainLossOnSaleOfPropertyPlantEquipment (12,077)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Loss (gain) on sale of OREO 1,840us-gaap_GainsLossesOnSalesOfOtherRealEstate (9,990)us-gaap_GainsLossesOnSalesOfOtherRealEstate
Gain on Trust LLC (272,821)CMTV_GainLossOnLlc (287,251)CMTV_GainLossOnLlc
Amortization of bond premium, net 239,580us-gaap_AmortizationOfDebtDiscountPremium 427,496us-gaap_AmortizationOfDebtDiscountPremium
Write down of OREO 10,000us-gaap_SECScheduleIIIRealEstateWritedownOrReserveAmount 44,500us-gaap_SECScheduleIIIRealEstateWritedownOrReserveAmount
Proceeds from sales of loans held for sale 21,346,042us-gaap_ProceedsFromSaleOfLoansHeldForSale 29,755,130us-gaap_ProceedsFromSaleOfLoansHeldForSale
Originations of loans held for sale (20,702,287)us-gaap_PaymentsForOriginationAndPurchasesOfLoansHeldForSale (27,684,721)us-gaap_PaymentsForOriginationAndPurchasesOfLoansHeldForSale
Increase in taxes payable 784,222us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 1,432,445us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Decrease (increase) in interest receivable 79,857us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet (27,220)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet
Amortization of FDIC insurance assessment 0CMTV_IncreaseDecreaseFdicAssessment 775,595CMTV_IncreaseDecreaseFdicAssessment
Decrease (increase) in mortgage servicing rights 17,114CMTV_IncreaseDecreaseInMortgageServicingRights (319,456)CMTV_IncreaseDecreaseInMortgageServicingRights
Decrease in other assets 345,847us-gaap_IncreaseDecreaseInOtherOperatingAssets 54,026us-gaap_IncreaseDecreaseInOtherOperatingAssets
Increase in cash surrender value of BOLI (110,267)us-gaap_LifeInsuranceCorporateOrBankOwnedChangeInValue (115,663)us-gaap_LifeInsuranceCorporateOrBankOwnedChangeInValue
Amortization of core deposit intangible 272,700us-gaap_AmortizationOfIntangibleAssets 272,695us-gaap_AmortizationOfIntangibleAssets
Amortization of limited partnerships 591,122CMTV_AmortizationOfLimitedPartnership 575,232CMTV_AmortizationOfLimitedPartnership
Increase in deferred net loan costs (2,965)us-gaap_IncreaseDecreaseInLoansDeferredIncome (130,928)us-gaap_IncreaseDecreaseInLoansDeferredIncome
Decrease in interest payable (11,632)CMTV_IncreaseDecreaseInInterestPayableDeposits (17,193)CMTV_IncreaseDecreaseInInterestPayableDeposits
(Decrease) increase in accrued expenses (36,802)us-gaap_IncreaseDecreaseInAccruedLiabilities 107,476us-gaap_IncreaseDecreaseInAccruedLiabilities
(Decrease) increase in other liabilities (116,873)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 66,951us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 9,342,682us-gaap_NetCashProvidedByUsedInOperatingActivities 10,507,078us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows from Investing Activities:    
Maturities and pay downs 41,212,607us-gaap_ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities 41,971,398us-gaap_ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
Purchases (45,086,640)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (38,042,754)us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Maturities, calls, pay downs and sales 19,177,627us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 15,185,380us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
Purchases (17,745,980)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (10,253,097)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Decrease Pass Through Securities 658,959CMTV_DecreasePassThroughSecurities 0CMTV_DecreasePassThroughSecurities
Proceeds from redemption of restricted equity securities 300,400us-gaap_ProceedsFromSaleOfRestrictedInvestments 388,500us-gaap_ProceedsFromSaleOfRestrictedInvestments
Decrease in limited partnership contributions payable 0CMTV_DecreaseInLimitedPartnershipContributionsPayable (527,000)CMTV_DecreaseInLimitedPartnershipContributionsPayable
Increase in loans, net (8,873,368)us-gaap_PaymentsForProceedsFromLoansAndLeases (25,583,827)us-gaap_PaymentsForProceedsFromLoansAndLeases
Capital expenditures net of proceeds from sales of bank premises and equipment (741,781)us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment (486,877)us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Proceeds from sales of OREO 288,865us-gaap_ProceedsFromSaleOfWhollyOwnedRealEstateAndRealEstateAcquiredInSettlementOfLoans 1,596,590us-gaap_ProceedsFromSaleOfWhollyOwnedRealEstateAndRealEstateAcquiredInSettlementOfLoans
Recoveries of loans charged off 54,798us-gaap_ProceedsFromRecoveriesOfLoanPreviouslyChargedOff 261,264us-gaap_ProceedsFromRecoveriesOfLoanPreviouslyChargedOff
Net cash used in investing activities (10,754,513)us-gaap_NetCashProvidedByUsedInInvestingActivities (15,490,423)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows from Financing Activities:    
Net increase in demand and interest-bearing transaction accounts 5,413,135us-gaap_IncreaseDecreaseInDemandDeposits 6,953,944us-gaap_IncreaseDecreaseInDemandDeposits
Net increase (decrease) in money market and savings accounts 13,983,022us-gaap_IncreaseDecreaseInSavingsDeposits (323,709)us-gaap_IncreaseDecreaseInSavingsDeposits
Net decrease in time deposits (7,929,263)us-gaap_IncreaseDecreaseInTimeDeposits (574,525)us-gaap_IncreaseDecreaseInTimeDeposits
Net decrease in repurchase agreements (1,101,654)us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase (4,504,993)us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase
Proceeds from long-term borrowings 6,000,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt
Repayments on long-term borrowings (6,000,000)us-gaap_RepaymentsOfOtherLongTermDebt (6,000,000)us-gaap_RepaymentsOfOtherLongTermDebt
Decrease in capital lease obligations (71,498)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (63,659)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Dividends paid on preferred stock (81,250)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (81,250)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
Dividends paid on common stock (2,168,476)us-gaap_PaymentsOfDividendsCommonStock (1,974,314)us-gaap_PaymentsOfDividendsCommonStock
Net cash provided by (used in) financing activities 8,044,016us-gaap_NetCashProvidedByUsedInFinancingActivities (6,568,506)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase (decrease) in cash and cash equivalents 6,632,185us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (11,551,851)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents:    
Beginning 18,329,989us-gaap_CashCashEquivalentsAndFederalFundsSold 29,881,840us-gaap_CashCashEquivalentsAndFederalFundsSold
Ending 24,962,174us-gaap_CashCashEquivalentsAndFederalFundsSold 18,329,989us-gaap_CashCashEquivalentsAndFederalFundsSold
Supplemental Schedule of Cash Paid During the Period    
Interest 3,067,376us-gaap_InterestPaid 3,459,327us-gaap_InterestPaid
Income tax refund (345,087)us-gaap_IncomeTaxesPaidNet 0us-gaap_IncomeTaxesPaidNet
Supplemental Schedule of Cash Paid (Received) During the Period:    
Change in unrealized gain (loss) on securities available-for-sale 60,640CMTV_ChangeInUnrealizedGainOnSecuritiesAvailableforsale (332,157)CMTV_ChangeInUnrealizedGainOnSecuritiesAvailableforsale
Loans transferred to OREO 433,500us-gaap_TransferOfOtherRealEstate 1,661,920us-gaap_TransferOfOtherRealEstate
Common Shares Dividends Paid:    
Dividends declared 3,130,868us-gaap_DividendsCommonStock 2,706,461us-gaap_DividendsCommonStock
Increase in dividends payable attributable to dividends declared (55,980)CMTV_DecreaseIncreaseDividendsPayable (28,465)CMTV_DecreaseIncreaseDividendsPayable
Dividends reinvested (906,412)us-gaap_StockIssuedDuringPeriodValueDividendReinvestmentPlan (703,682)us-gaap_StockIssuedDuringPeriodValueDividendReinvestmentPlan
Total $ 2,168,476us-gaap_PaymentsOfDividendsCommonStock $ 1,974,314us-gaap_PaymentsOfDividendsCommonStock