XML 109 R41.htm IDEA: XBRL DOCUMENT v2.4.1.9
12. Income Taxes (Tables)
12 Months Ended
Dec. 31, 2014
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)

Federal income tax expense for the years ended December 31 was as follows:

 

  2014 2013
     
 Currently paid or payable $  586,425 $1,533,835 
 Deferred tax expense (benefit) 755,139 (402,748)
 Total income tax expense $1,341,564 $1,131,087 
Schedule of Effective Income Tax Rate Reconciliation

Total income tax expense differed from the amounts computed at the statutory federal income tax rate of 34 percent primarily due to the following for the years ended December 31:

 

  2014 2013
     
Computed expense at statutory rates $2,148,522  $2,079,560 
Tax exempt interest & BOLI (404,382) (388,524)
Disallowed interest 13,306  14,661 
Partnership tax credits (647,760) (644,668)
New markets tax credit amortization expense 147,290  101,390 
Other 84,588  (31,332)
  $1,341,564  $1,131,087 
Deferred income tax benefit

The deferred income tax expense (benefit) consisted of the following items for the years ended December 31:

 

  2014 2013
     
Depreciation $  (5,039) $  (18,120)
Mortgage servicing rights (5,819) 108,616 
Deferred compensation 45,324  (18,090)
Bad debts (17,326) (254,234)
Non-accrual loan interest 18,766  (5,590)
Limited partnership amortization 44,566  27,529 
Investment in Partners (7,189) 43,864 
Core deposit intangible (92,719) (92,716)
Loan fair value (7,953) (7,165)
OREO write down 5,100  (15,130)
Tax credit carryovers 774,961  (170,865)
Other 2,467  (847)
Deferred tax expense (benefit) $755,139  $(402,748)
Components of the net deferred tax asset

Listed below are the significant components of the net deferred tax asset at December 31:

 

  2014 2013
     
Components of the deferred tax asset:    
   Bad debts $1,667,997 $1,650,671
   Non-accrual loan interest 13,731 32,497
   Deferred compensation 217,803 263,127
   Limited partnerships 12,646 57,212
   Contingent liability - MPF program 45,042 45,042
   OREO write down 10,030 15,130
   Capital lease 73,141 73,424
   Tax and rehab credit carryforwards 0 774,961
   Unrealized loss on securities available-for-sale 3,834 24,452
   Other 26,553 28,737
         Total deferred tax asset 2,070,777 2,965,253
     
Components of the deferred tax liability:    
   Depreciation 237,448 242,487
   Mortgage servicing rights 446,068 451,887
   Investment in Partners 81,666 88,855
   Core deposit intangible 278,147 370,866
   Fair value adjustment on acquired loans 39,395 47,348
         Total deferred tax liability 1,082,724 1,201,443
     
         Net deferred tax asset $  988,053 $1,763,810