XML 42 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Income (Unaudited) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Interest income        
Interest and fees on loans $ 5,410,445 $ 5,264,044 $ 16,055,124 $ 15,916,025
Interest on debt securities        
Taxable 103,101 80,025 242,485 242,528
Tax-exempt 289,661 248,241 787,631 762,424
Dividends 22,327 14,762 68,637 45,123
Interest on federal funds sold and overnight deposits 3,507 64 7,587 7,933
Total interest income 5,829,041 5,607,136 17,161,464 16,974,033
Interest expense        
Interest on deposits 622,762 668,327 1,922,736 2,175,469
Interest on federal funds purchased and other borrowed funds 23,603 23,003 62,739 66,939
Interest on repurchase agreements 14,292 26,355 45,275 95,408
Interest on junior subordinated debentures 100,352 101,741 301,545 308,810
Total interest expense 761,009 819,426 2,332,295 2,646,626
Net interest income 5,068,032 4,787,710 14,829,170 14,327,407
Provision for loan losses 135,000 137,500 405,000 463,750
Net interest income after provision for loan losses 4,933,032 4,650,210 14,424,170 13,863,657
Non-interest income        
Service fees 666,851 702,671 1,972,636 1,889,603
Income from sold loans 226,279 396,770 735,739 1,236,295
Other income from loans 149,444 203,941 415,910 537,630
Net realized gain (loss) on sale of securities available-for-sale 6,010 (5,521) 27,838 (5,521)
Other income 196,096 242,564 743,280 771,468
Total non-interest income 1,244,680 1,540,425 3,895,403 4,429,475
Non-interest expense        
Salaries and wages 1,575,000 1,610,697 4,875,000 4,877,483
Employee benefits 481,523 487,384 1,686,221 1,719,128
Occupancy expenses, net 591,665 582,507 1,899,706 1,893,804
Other expenses 1,763,240 1,791,008 5,151,104 5,388,733
Total non-interest expense 4,411,428 4,471,596 13,612,031 13,879,148
Income before income taxes 1,766,284 1,719,039 4,707,542 4,413,984
Income tax expense 389,095 364,106 974,402 778,929
Net income $ 1,377,189 $ 1,354,933 $ 3,733,140 $ 3,635,055
Earnings per common share $ 0.28 $ 0.28 $ 0.75 $ 0.74
Weighted average number of common shares used in computing earnings per share 4,905,055 4,845,044 4,889,086 4,831,084
Dividends declared per common share $ 0.16 $ 0.14 $ 0.48 $ 0.42
Book value per common share outstanding at September 30, $ 9.28 $ 8.81 $ 9.28 $ 8.81