XML 30 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (USD $)
Sep. 30, 2014
Dec. 31, 2013
Sep. 30, 2013
Assets      
Cash and due from banks $ 10,834,783 $ 11,841,161 $ 13,106,861
Federal funds sold and overnight deposits 17,584 6,488,828 275,130
Total cash and cash equivalents 10,852,367 18,329,989 13,381,991
Securities held-to-maturity (fair value $48,472,000 at 09/30/14 $38,370,000 at 12/31/13 and $39,610,000 at 09/30/13) 48,069,627 37,936,911 39,218,785
Securities available-for-sale 29,167,525 35,188,602 35,452,071
Restricted equity securities, at cost 3,332,450 3,632,850 3,632,850
Loans held-for-sale 326,400 209,500 1,229,490
Loans 443,988,630 439,908,926 431,981,787
Allowance for loan losses (4,885,791) (4,854,915) (4,799,431)
Deferred net loan costs 288,898 300,429 281,747
Net loans 439,391,737 435,354,440 427,464,103
Bank premises and equipment, net 11,628,750 11,723,468 11,913,170
Accrued interest receivable 1,688,893 1,778,305 1,632,971
Bank owned life insurance 4,385,812 4,303,307 4,274,307
Core deposit intangible 886,257 1,090,781 1,158,951
Goodwill 11,574,269 11,574,269 11,574,269
Other real estate owned (OREO) 1,097,820 1,105,525 1,125,105
Other assets 9,816,035 11,439,457 12,036,436
Total assets 572,217,942 573,667,404 564,094,499
Deposits:      
Demand, non-interest bearing 87,206,528 82,156,154 80,465,454
Interest-bearing transaction accounts 109,045,395 126,578,052 113,732,525
Money market funds 83,523,024 81,960,677 83,547,315
Savings 77,402,718 69,906,147 70,668,274
Time deposits, $100,000 and over 46,713,827 46,928,443 46,573,680
Other time deposits 70,486,316 74,023,096 75,562,336
Total deposits 474,377,808 481,552,569 470,549,584
Federal funds purchased and other borrowed funds 10,175,000 0 8,325,000
Repurchase agreements 23,360,011 29,644,615 23,685,762
Capital lease obligations 658,838 711,042 727,437
Junior subordinated debentures 12,887,000 12,887,000 12,887,000
Accrued interest and other liabilities 2,658,685 2,736,201 2,666,402
Total liabilities 524,117,342 527,531,427 518,841,185
Shareholders' Equity      
Preferred stock, 1,000,000 shares authorized, 25 shares issued and outstanding ($100,000 liquidation value) 2,500,000 2,500,000 2,500,000
Common stock - $2.50 par value; 15,000,000 shares authorized, 5,125,869 shares issued at 09/30/14, 5,078,707 shares issued at 12/31/13, and 5,064,718 shares issued at 09/30/13 12,814,673 12,696,768 12,661,795
Additional paid-in capital 29,164,252 28,612,308 28,467,277
Retained earnings 6,325,058 4,997,144 4,245,488
Accumulated other comprehensive (loss) income (80,606) (47,466) 1,531
Less: treasury stock, at cost; 210,101 shares at 09/30/14, 12/31/13 and 09/30/13 (2,622,777) (2,622,777) (2,622,777)
Total shareholders' equity 48,100,600 46,135,977 45,253,314
Total liabilities and shareholders' equity $ 572,217,942 $ 573,667,404 $ 564,094,499