XML 43 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Income (Unaudited) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Interest income        
Interest and fees on loans $ 5,373,903 $ 5,444,092 $ 10,644,679 $ 10,651,981
Interest on debt securities        
Taxable 73,040 85,301 139,384 162,503
Tax-exempt 241,342 258,637 497,970 514,183
Dividends 23,026 15,282 46,310 30,361
Interest on federal funds sold and overnight deposits 2,836 1,537 4,080 7,869
Total interest income 5,714,147 5,804,849 11,332,423 11,366,897
Interest expense        
Interest on deposits 642,719 733,372 1,299,974 1,507,142
Interest on federal funds purchased and other borrowed funds 20,450 20,671 39,136 43,936
Interest on repurchase agreements 14,385 33,034 30,983 69,053
Interest on junior subordinated debentures 100,442 105,326 201,193 207,069
Total interest expense 777,996 892,403 1,571,286 1,827,200
Net interest income 4,936,151 4,912,446 9,761,137 9,539,697
Provision for loan losses 135,000 120,000 270,000 326,250
Net interest income after provision for loan losses 4,801,151 4,792,446 9,491,137 9,213,447
Non-interest income        
Service fees 658,972 627,981 1,305,785 1,186,932
Income from sold loans 260,330 451,934 509,460 839,525
Other income from loans 122,066 190,376 266,466 333,689
Net realized gain on sale of securities available-for-sale 21,828 0 21,828 0
Other income 274,026 250,567 547,184 528,904
Total non-interest income 1,337,222 1,520,858 2,650,723 2,889,050
Non-interest expense        
Salaries and wages 1,650,000 1,609,601 3,300,000 3,266,786
Employee benefits 573,501 622,454 1,204,698 1,231,744
Occupancy expenses, net 623,843 613,483 1,308,041 1,311,298
Other expenses 1,641,062 1,972,725 3,387,863 3,597,724
Total non-interest expense 4,488,406 4,818,263 9,200,602 9,407,552
Income before income taxes 1,649,967 1,495,041 2,941,258 2,694,945
Income tax expense 365,581 256,697 585,307 414,823
Net income $ 1,284,386 $ 1,238,344 $ 2,355,951 $ 2,280,122
Earnings per common share $ 0.26 $ 0.25 $ 0.47 $ 0.46
Weighted average number of common shares used in computing earnings per share 4,889,257 4,831,307 4,880,969 4,823,988
Dividends declared per common share $ 0.16 $ 0.14 $ 0.32 $ 0.28
Book value per common share outstanding at June 30, $ 9.16 $ 8.65 $ 9.16 $ 8.65