XML 31 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (USD $)
Jun. 30, 2014
Dec. 31, 2013
Jun. 30, 2013
Assets      
Cash and due from banks $ 16,321,342 $ 11,841,161 $ 15,253,825
Federal funds sold and overnight deposits 21,474 6,488,828 28,489
Total cash and cash equivalents 16,342,816 18,329,989 15,282,314
Securities held-to-maturity (fair value $23,373,000 at 06/30/14 $38,370,000 at 12/31/13 and $24,468,000 at 06/30/13) 22,966,558 37,936,911 24,105,937
Securities available-for-sale 31,198,958 35,188,602 44,599,702
Restricted equity securities, at cost 3,332,450 3,632,850 3,632,850
Loans held-for-sale 670,255 209,500 1,019,119
Loans 450,593,304 439,908,926 424,793,211
Allowance for loan losses (4,876,816) (4,854,915) (4,522,179)
Deferred net loan costs 288,237 300,429 247,624
Net loans 446,004,725 435,354,440 420,518,656
Bank premises and equipment, net 11,516,750 11,723,468 12,102,176
Accrued interest receivable 1,444,775 1,778,305 1,748,237
Bank owned life insurance 4,358,117 4,303,307 4,244,849
Core deposit intangible 954,431 1,090,781 1,227,126
Goodwill 11,574,269 11,574,269 11,574,269
Other real estate owned (OREO) 916,820 1,105,525 2,171,621
Other assets 10,960,831 11,439,457 12,417,586
Total assets 562,241,755 573,667,404 554,644,442
Deposits:      
Demand, non-interest bearing 81,327,974 82,156,154 69,212,564
Interest-bearing transaction accounts 104,820,943 126,578,052 106,791,838
Money market funds 67,525,017 81,960,677 72,280,640
Savings 75,556,376 69,906,147 69,841,359
Time deposits, $100,000 and over 54,293,241 46,928,443 49,979,702
Other time deposits 71,541,368 74,023,096 76,353,001
Total deposits 455,064,919 481,552,569 444,459,104
Federal funds purchased and other borrowed funds 19,915,000 0 22,055,000
Repurchase agreements 23,583,153 29,644,615 27,397,370
Capital lease obligations 677,251 711,042 743,508
Junior subordinated debentures 12,887,000 12,887,000 12,887,000
Accrued interest and other liabilities 2,723,488 2,736,201 2,724,749
Total liabilities 514,850,811 527,531,427 510,266,731
Shareholders' Equity      
Preferred stock, 1,000,000 shares authorized, 25 shares issued and outstanding ($100,000 liquidation value) 2,500,000 2,500,000 2,500,000
Common stock - $2.50 par value; 15,000,000 shares authorized, 5,110,096 shares issued at 06/30/14, 5,078,707 shares issued at 12/31/13, and 5,051,780 shares issued at 06/30/13 12,775,241 12,696,768 12,629,450
Additional paid-in capital 28,975,974 28,612,308 28,320,657
Retained earnings 5,752,161 4,997,144 3,588,526
Accumulated other comprehensive income (loss) 10,345 (47,466) (38,145)
Less: treasury stock, at cost; 210,101 shares at 06/30/14, 12/31/13 and 06/30/13 (2,622,777) (2,622,777) (2,622,777)
Total shareholders' equity 47,390,944 46,135,977 44,377,711
Total liabilities and shareholders' equity $ 562,241,755 $ 573,667,404 $ 554,644,442