XML 38 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Income (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Interest income    
Interest and fees on loans $ 5,270,776 $ 5,207,889
Interest on debt securities    
Taxable 66,344 77,202
Tax-exempt 256,628 255,547
Dividends 23,284 15,079
Interest on federal funds sold and overnight deposits 1,244 6,332
Total interest income 5,618,276 5,562,049
Interest expense    
Interest on deposits 657,255 773,770
Interest on federal funds purchased and other borrowed funds 18,686 23,265
Interest on repurchase agreements 16,598 36,019
Interest on junior subordinated debentures 100,751 101,743
Total interest expense 793,290 934,797
Net interest income 4,824,986 4,627,252
Provision for loan losses 135,000 206,250
Net interest income after provision for loan losses 4,689,986 4,421,002
Non-interest income    
Service fees 646,813 558,950
Income from sold loans 249,130 387,591
Other income from loans 144,400 143,313
Other income 273,158 278,338
Total non-interest income 1,313,501 1,368,192
Non-interest expense    
Salaries and wages 1,650,000 1,657,185
Employee benefits 631,197 609,289
Occupancy expenses, net 684,198 871,904
Other expenses 1,746,801 1,450,912
Total non-interest expense 4,712,196 4,589,290
Income before income taxes 1,291,291 1,199,904
Income tax expense 219,726 158,126
Net income $ 1,071,565 $ 1,041,778
Earnings per common share $ 0.22 $ 0.21
Weighted average number of common shares used in computing earnings per share 4,872,589 4,816,588
Dividends declared per common share $ 0.16 $ 0.14
Book value per share on common shares outstanding at March 31, $ 9.04 $ 8.57