XML 26 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (USD $)
Mar. 31, 2014
Dec. 31, 2013
Mar. 31, 2013
Assets      
Cash and due from banks $ 12,611,269 $ 11,841,161 $ 8,669,614
Federal funds sold and overnight deposits 6,515,899 6,488,828 32,556
Total cash and cash equivalents 19,127,168 18,329,989 8,702,170
Securities held-to-maturity (fair value $39,297,000 at 03/31/14 $38,370,000 at 12/31/13 and $42,733,000 at 03/31/13) 38,919,299 37,936,911 42,380,968
Securities available-for-sale 31,187,390 35,188,602 46,010,313
Restricted equity securities, at cost 3,632,850 3,632,850 3,632,850
Loans held-for-sale 505,600 209,500 1,347,961
Loans 452,230,767 439,908,926 417,469,135
Allowance for loan losses (4,837,578) (4,854,915) (4,493,384)
Deferred net loan costs 290,265 300,429 206,969
Net loans 447,683,454 435,354,440 413,182,720
Bank premises and equipment, net 11,599,575 11,723,468 12,172,480
Accrued interest receivable 1,998,301 1,778,305 1,970,615
Bank owned life insurance 4,330,567 4,303,307 4,215,534
Core deposit intangible 1,022,606 1,090,781 1,295,301
Goodwill 11,574,269 11,574,269 11,574,269
Other real estate owned (OREO) 865,820 1,105,525 879,705
Other assets 10,680,849 11,439,457 13,015,495
Total assets 583,127,748 573,667,404 560,380,381
Deposits:      
Demand, non-interest bearing 80,608,105 82,156,154 64,660,692
Interest-bearing transaction accounts 112,378,796 126,578,052 114,257,777
Money market funds 84,177,510 81,960,677 94,380,704
Savings 74,187,411 69,906,147 68,232,421
Time deposits, $100,000 and over 57,849,279 46,928,443 45,220,821
Other time deposits 73,406,469 74,023,096 77,509,684
Total deposits 482,607,570 481,552,569 464,262,099
Federal funds purchased and other borrowed funds 12,000,000 0 7,845,000
Repurchase agreements 25,885,704 29,644,615 28,623,952
Capital lease obligations 694,315 711,042 759,260
Junior subordinated debentures 12,887,000 12,887,000 12,887,000
Accrued interest and other liabilities 2,429,965 2,736,201 2,151,091
Total liabilities 536,504,554 527,531,427 516,528,402
Shareholders' Equity      
Preferred stock, 1,000,000 shares authorized, 25 shares issued and outstanding ($100,000 liquidation value) 2,500,000 2,500,000 2,500,000
Common stock - $2.50 par value; 10,000,000 shares authorized, 5,091,506 shares issued at 03/31/14, 5,078,707 shares issued at 12/31/13, and 5,037,828 shares issued at 03/31/13 12,728,765 12,696,768 12,594,570
Additional paid-in capital 28,754,257 28,612,308 28,177,907
Retained earnings 5,269,524 4,997,144 3,046,163
Accumulated other comprehensive (loss) income (6,575) (47,466) 156,116
Less: treasury stock, at cost; 210,101 shares at 03/31/14, 12/31/13 and 03/31/13 (2,622,777) (2,622,777) (2,622,777)
Total shareholders' equity 46,623,194 46,135,977 43,851,979
Total liabilities and shareholders' equity $ 583,127,748 $ 573,667,404 $ 560,380,381