XML 33 R57.htm IDEA: XBRL DOCUMENT v2.4.0.8
3. Loans, Allowance for Loan Losses and Credit Quality (Details 2) (USD $)
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Allowance for loan losses, Beginning balance       $ 4,312,080       $ 3,886,502 $ 4,312,080 $ 3,886,502
Charge-offs                 (388,429) (695,582)
Recoveries                 261,264 121,160
Provisions 206,250 137,500 120,000 206,250 249,999 249,999 249,999 250,003 670,000 1,000,000
Allowance for loan losses, Ending balance 4,854,915       4,312,080       4,854,915 4,312,080
Allowance for loan losses evaluated for impairment, Individually 351,400       174,000       351,400 174,000
Allowance for loan losses evaluated for impairment, Collectively 4,503,515       4,138,080       4,503,515 4,138,080
Allowance for loan losses 4,854,915       4,312,080       4,854,915 4,312,080
Loans evaluated for impairment, Individually 4,108,216       4,149,346       4,108,216 4,149,346
Loans evaluated for impairment, Collectively 435,800,710       412,226,102       435,800,710 412,226,102
Total Loans 439,908,926       416,375,448       439,908,926 416,375,448
Commercial and industrial
                   
Allowance for loan losses, Beginning balance       428,381       342,314 428,381 342,314
Charge-offs                 (83,344) (159,309)
Recoveries                 2,953 29,769
Provisions                 168,392 215,607
Allowance for loan losses, Ending balance 516,382       428,381       516,382 428,381
Allowance for loan losses evaluated for impairment, Individually 27,500       0       27,500 0
Allowance for loan losses evaluated for impairment, Collectively 488,882       428,381       488,882 428,381
Allowance for loan losses 516,382       428,381       516,382 428,381
Loans evaluated for impairment, Individually 373,696       435,165       373,696 435,165
Loans evaluated for impairment, Collectively 55,245,589       48,848,783       55,245,589 48,848,783
Total Loans 55,619,285       49,283,948       55,619,285 49,283,948
Commercial Real Estate
                   
Allowance for loan losses, Beginning balance       1,536,440       1,385,939 1,536,440 1,385,939
Charge-offs                 (124,849) (57,923)
Recoveries                 185,791 51,863
Provisions                 546,016 156,561
Allowance for loan losses, Ending balance 2,143,398       1,536,440       2,143,398 1,536,440
Allowance for loan losses evaluated for impairment, Individually 147,700       0       147,700 0
Allowance for loan losses evaluated for impairment, Collectively 1,995,698       1,536,440       1,995,698 1,536,440
Allowance for loan losses 2,143,398       1,536,440       2,143,398 1,536,440
Loans evaluated for impairment, Individually 1,386,477       1,762,615       1,386,477 1,762,615
Loans evaluated for impairment, Collectively 155,549,326       138,044,902       155,549,326 138,044,902
Total Loans 156,935,803       139,807,517       156,935,803 139,807,517
Residential Real Estate 1st Lien
                   
Allowance for loan losses, Beginning balance       1,563,576       1,578,493 1,563,576 1,578,493
Charge-offs                 (56,430) (246,237)
Recoveries                 15,819 5,538
Provisions                 (70,781) 225,782
Allowance for loan losses, Ending balance 1,452,184       1,563,576       1,452,184 1,563,576
Allowance for loan losses evaluated for impairment, Individually 99,700       134,800       99,700 134,800
Allowance for loan losses evaluated for impairment, Collectively 1,352,484       1,428,776       1,352,484 1,428,776
Allowance for loan losses 1,452,184       1,563,576       1,452,184 1,563,576
Loans evaluated for impairment, Individually 1,788,793       1,641,960       1,788,793 1,641,960
Loans evaluated for impairment, Collectively 171,058,281       167,970,849       171,058,281 167,970,849
Total Loans 172,847,074       169,612,809       172,847,074 169,612,809
Residential Real Estate Jr Lien
                   
Allowance for loan losses, Beginning balance       332,556       331,684 332,556 331,684
Charge-offs                 (56,797) (135,622)
Recoveries                 21,277 1,538
Provisions                 69,435 134,956
Allowance for loan losses, Ending balance 366,471       332,556       366,471 332,556
Allowance for loan losses evaluated for impairment, Individually 76,500       39,200       76,500 39,200
Allowance for loan losses evaluated for impairment, Collectively 289,971       293,356       289,971 293,356
Allowance for loan losses 366,471       332,556       366,471 332,556
Loans evaluated for impairment, Individually 559,250       309,606       559,250 309,606
Loans evaluated for impairment, Collectively 45,128,155       46,719,417       45,128,155 46,719,417
Total Loans 45,687,405       47,029,023       45,687,405 47,029,023
Consumer
                   
Allowance for loan losses, Beginning balance       138,699       124,779 138,699 124,779
Charge-offs                 (67,009) (96,491)
Recoveries                 35,424 32,452
Provisions                 (1,835) 77,959
Allowance for loan losses, Ending balance 105,279       138,699       105,279 138,699
Allowance for loan losses evaluated for impairment, Individually 0       0       0 0
Allowance for loan losses evaluated for impairment, Collectively 105,279       138,699       105,279 138,699
Allowance for loan losses 105,279       138,699       105,279 138,699
Loans evaluated for impairment, Individually 0       0       0 0
Loans evaluated for impairment, Collectively 8,819,359       10,642,151       8,819,359 10,642,151
Total Loans 8,819,359       10,642,151       8,819,359 10,642,151
Unallocated
                   
Allowance for loan losses, Beginning balance       312,428       123,293 312,428 123,293
Charge-offs                 0 0
Recoveries                 0 0
Provisions                 (41,227) 189,135
Allowance for loan losses, Ending balance 271,201       312,428       271,201 312,428
Allowance for loan losses evaluated for impairment, Individually 0       0       0 0
Allowance for loan losses evaluated for impairment, Collectively 271,201       312,428       271,201 312,428
Allowance for loan losses $ 271,201       $ 312,428       $ 271,201 $ 312,428