XML 42 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
12. Income Taxes (Tables)
12 Months Ended
Dec. 31, 2013
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)
  2013 2012
     
 Currently paid or payable $1,533,835  $   92,482 
 Deferred benefit (402,748) (231,970)
 Total income tax expense (benefit) $1,131,087  $(139,488)
Schedule of Effective Income Tax Rate Reconciliation
  2013 2012
     
Computed expense at statutory rates $2,079,560  $ 1,448,808 
Tax exempt interest & BOLI (388,524) (379,715)
Disallowed interest 14,661  20,169 
Partnership tax credits (644,668) (1,260,200)
New markets tax credit amortization expense 101,390  26,177 
Other (31,332) 5,273 
  $1,131,087  $   (139,488)
Deferred income tax benefit
  2013 2012
     
Depreciation $  (18,120) $  (37,653)
Mortgage servicing rights 108,616  (29,859)
Deferred compensation (18,090) (22,827)
Bad debts (254,234) (249,202)
Non-accrual loan interest (5,590) 73,065 
Limited partnership amortization 27,529  (340,021)
Investment in CFSG Partners 43,864  44,991 
Fair value adjustment on acquired premises    
  and equipment 153,862 
Core deposit intangible (92,716) (115,896)
Loan fair value (7,165) (18,031)
Fannie Mae preferred stock write down 779,578 
Alternative minimum tax 59,031 
OREO write down (15,130)
Tax credit carryovers (170,865) (604,096)
Other (847) 75,088 
     Change in deferred tax benefit $(402,748) $(231,970)
Components of the net deferred tax asset
  2013 2012
     
Components of the deferred tax asset:    
   Bad debts $1,650,671 $1,396,437
   Non-accrual loan interest 32,497 26,907
   Deferred compensation 263,127 245,037
   Limited partnerships 57,212 84,741
   Contingent liability - MPF program 45,042 40,526
   OREO write down 15,130 0
   Capital leases 73,424 71,041
   Tax and rehab credit carryforwards 774,961 604,096
   Unrealized loss on securities available-for-sale 24,452 0
   Other 28,737 34,789
         Total deferred tax asset $2,965,253 $2,503,574
     
Components of the deferred tax liability:    
   Depreciation 242,487 260,607
   Mortgage servicing rights 451,887 343,271
   Unrealized gain on securities available-for-sale 0 88,482
   Investment in CFSG Partners 88,855 44,991
   Core deposit intangible 370,866 463,582
   Fair value adjustment on acquired loans 47,348 54,513
         Total deferred tax liability 1,201,443 1,255,446
     
         Net deferred tax asset $1,763,810 $1,248,128