XML 67 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (USD $)
Dec. 31, 2013
Dec. 31, 2012
Assets    
Cash and due from banks $ 11,841,161 $ 11,273,575
Federal funds sold and overnight deposits 6,488,828 18,608,265
Total cash and cash equivalents 18,329,989 29,881,840
Securities held-to-maturity (fair value $38,370,000 at December 31, 2013 and $42,291,000 at December 31, 2012) 37,936,911 41,865,555
Securities available-for-sale 35,188,602 40,886,059
Restricted equity securities, at cost 3,632,850 4,021,350
Loans held-for-sale 209,500 1,501,706
Loans 439,908,926 416,375,448
Allowance for loan losses (4,854,915) (4,312,080)
Deferred net loan costs 300,429 169,501
Net loans 435,354,440 412,232,869
Bank premises and equipment, net 11,723,468 12,243,320
Accrued interest receivable 1,778,305 1,751,085
Bank owned life insurance 4,303,307 4,187,644
Core deposit intangible 1,090,781 1,363,476
Goodwill 11,574,269 11,574,269
Other real estate owned (OREO) 1,105,525 1,074,705
Prepaid expense - Federal Deposit Insurance Corporation (FDIC) 0 775,595
Other assets 11,439,457 12,378,772
Total assets 573,667,404 575,738,245
Deposits:    
Demand, non-interest bearing 82,156,154 72,956,097
Interest-bearing transaction accounts 126,578,052 128,824,165
Money market funds 81,960,677 86,973,835
Savings 69,906,147 65,216,698
Time deposits, $100,000 and over 46,928,443 44,229,470
Other time deposits 74,023,096 77,296,594
Total deposits 481,552,569 475,496,859
Federal funds purchased and other borrowed funds 0 6,000,000
Repurchase agreements 29,644,615 34,149,608
Capital lease obligations 711,042 774,701
Junior subordinated debentures 12,887,000 12,887,000
Accrued interest and other liabilities 2,736,201 3,077,502
Total liabilities 527,531,427 532,385,670
Shareholders' Equity    
Preferred stock, 1,000,000 shares authorized, 25 shares issued and outstanding ($100,000 liquidation value) 2,500,000 2,500,000
Common stock - $2.50 par value; 10,000,000 shares authorized at December 31, 2013 and 2012, and 5,078,707 and 5,023,026 shares issued at December 31, 2013 and 2012, respectively (including 13,448 and 19,182 shares issued February 1, 2014 and 2013, respectively) 12,696,768 12,557,565
Additional paid-in capital 28,612,308 28,047,829
Retained earnings 4,997,144 2,698,200
Accumulated other comprehensive (loss) income (47,466) 171,758
Less: treasury stock, at cost; 210,101 shares at December 31, 2013 and 2012 (2,622,777) (2,622,777)
Total shareholders' equity 46,135,977 43,352,575
Total liabilities and shareholders' equity $ 573,667,404 $ 575,738,245