XML 59 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (USD $)
Jun. 30, 2013
Dec. 31, 2012
Jun. 30, 2012
Assets      
Cash and due from banks $ 15,253,825 $ 11,273,575 $ 15,092,924
Federal funds sold and overnight deposits 28,489 18,608,265 4,000
Total cash and cash equivalents 15,282,314 29,881,840 15,096,924
Securities held-to-maturity (fair value $24,468,000 at 06/30/13, $42,291,000 at 12/31/12 and $24,625,000 at 06/30/12) 24,105,937 41,865,555 24,026,422
Securities available-for-sale 44,599,702 40,886,059 60,101,855
Restricted equity securities, at cost 3,632,850 4,021,350 4,021,350
Loans held-for-sale 1,019,119 1,501,706 2,984,024
Loans 424,793,211 416,375,448 405,197,659
Allowance for loan losses (4,522,179) (4,312,080) (3,926,119)
Deferred net loan costs 247,624 169,501 76,703
Net loans 420,518,656 412,232,869 401,348,243
Bank premises and equipment, net 12,102,176 12,243,320 12,404,860
Accrued interest receivable 1,748,237 1,751,085 1,755,832
Bank owned life insurance 4,244,849 4,187,644 4,125,066
Core deposit intangible 1,227,126 1,363,476 1,533,911
Goodwill 11,574,269 11,574,269 11,574,269
Other real estate owned (OREO) 2,171,621 1,074,705 1,010,198
Prepaid expense - Federal Deposit Insurance Corporation (FDIC) 0 775,595 939,425
Other assets 12,417,586 12,378,772 12,455,196
Total assets 554,644,442 575,738,245 553,377,575
Deposits:      
Demand, non-interest bearing 69,212,564 72,956,097 65,966,687
NOW 106,791,838 128,824,165 99,227,534
Money market funds 72,280,640 86,973,835 65,650,865
Savings 69,841,359 65,216,698 67,184,458
Time deposits, $100,000 and over 49,979,702 44,229,470 52,189,543
Other time deposits 76,353,001 77,296,594 81,934,668
Total deposits 444,459,104 475,496,859 432,153,755
Federal funds purchased and other borrowed funds 22,055,000 6,000,000 37,835,000
Repurchase agreements 27,397,370 34,149,608 24,042,704
Capital lease obligations 743,508 774,701 804,671
Junior subordinated debentures 12,887,000 12,887,000 12,887,000
Accrued interest and other liabilities 2,724,749 3,077,502 3,523,766
Total liabilities 510,266,731 532,385,670 511,246,896
Shareholders' Equity      
Preferred stock, 1,000,000 shares authorized, 25 shares issued and outstanding ($100,000 liquidation value) 2,500,000 2,500,000 2,500,000
Common stock - $2.50 par value; 10,000,000 shares authorized, 5,051,780 shares issued at 06/30/13, 5,023,026 shares issued at 12/31/12, and 4,986,628 shares issued at 06/30/12 12,629,450 12,557,565 12,466,570
Additional paid-in capital 28,320,657 28,047,829 27,750,038
Retained earnings 3,588,526 2,698,200 1,716,864
Accumulated other comprehensive income (38,145) 171,758 319,984
Less: treasury stock, at cost; 210,101 shares at 06/30/13, 12/31/12 and 06/30/12 (2,622,777) (2,622,777) (2,622,777)
Total shareholders' equity 44,377,711 43,352,575 42,130,679
Total liabilities and shareholders' equity $ 554,644,442 $ 575,738,245 $ 553,377,575