XML 41 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Income (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Interest income    
Interest and fees on loans $ 5,207,889 $ 5,179,734
Interest on debt securities    
Taxable 77,202 172,841
Tax-exempt 255,547 213,273
Dividends 15,079 20,732
Interest on federal funds sold and overnight deposits 6,332 3,316
Total interest income 5,562,049 5,589,896
Interest expense    
Interest on deposits 773,770 903,291
Interest on federal funds purchased and other borrowed funds 23,265 91,169
Interest on repurchase agreements 36,019 32,903
Interest on junior subordinated debentures 101,743 243,564
Total interest expense 934,797 1,270,927
Net interest income 4,627,252 4,318,969
Provision for loan losses 206,250 250,003
Net interest income after provision for loan losses 4,421,002 4,068,966
Non-interest income    
Service fees 558,950 566,616
Income from sold loans 387,591 387,211
Other income from loans 143,313 170,447
Other income 278,338 230,703
Total non-interest income 1,368,192 1,354,977
Non-interest expense    
Salaries and wages 1,657,185 1,433,720
Employee benefits 609,289 593,607
Occupancy expenses, net 871,904 873,312
FDIC insurance 102,669 110,481
Amortization of core deposit intangible 68,175 85,218
Other expenses 1,280,068 1,453,594
Total non-interest expense 4,589,290 4,549,932
Income before income taxes 1,199,904 874,011
Income tax expense (benefit) 158,126 (90,838)
Net income $ 1,041,778 $ 964,849
Earnings per common share $ 0.21 $ 0.19
Weighted average number of common shares used in computing earnings per share 4,816,588 4,735,857
Dividends declared per common share $ 0.14 $ 0.14
Book value per share on common shares outstanding at March 31, 8.57 8.19