XML 30 R57.htm IDEA: XBRL DOCUMENT v2.4.0.6
3. Loans, Allowance for Loan Losses and Credit Quality (Details 2) (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Allowance for loan losses, Beginning balance $ 3,886,502 $ 3,727,935
Charge-offs (695,582) (941,673)
Recoveries 121,160 100,240
Provisions 1,000,000 1,000,000
Allowance for loan losses, Ending balance 4,312,080 3,886,502
Allowance for loan losses evaluated for impairment, Individually 174,000 458,500
Allowance for loan losses evaluated for impairment, Collectively 4,138,080 3,428,002
Total Allowance for loan losses 4,312,080 3,886,502
Loans evaluated for impairment, Individually 4,149,346 7,470,370
Loans evaluated for impairment, Collectively 412,226,102 378,916,102
Total Loans 416,375,448 386,386,472
Commercial and industrial
   
Allowance for loan losses, Beginning balance 342,314 302,421
Charge-offs (159,309) (22,050)
Recoveries 29,769 13,225
Provisions 215,607 48,718
Allowance for loan losses, Ending balance 428,381 342,314
Allowance for loan losses evaluated for impairment, Individually 0 70,600
Allowance for loan losses evaluated for impairment, Collectively 428,381 271,714
Total Allowance for loan losses 428,381 342,314
Loans evaluated for impairment, Individually 435,165 1,000,120
Loans evaluated for impairment, Collectively 48,848,783 38,514,487
Total Loans 49,283,948 39,514,607
Commercial real estate
   
Allowance for loan losses, Beginning balance 1,385,939 1,391,898
Charge-offs (57,923) (197,367)
Recoveries 51,863 8,479
Provisions 156,561 182,929
Allowance for loan losses, Ending balance 1,536,440 1,385,939
Allowance for loan losses evaluated for impairment, Individually 0 57,500
Allowance for loan losses evaluated for impairment, Collectively 1,536,440 1,328,439
Total Allowance for loan losses 1,536,440 1,385,939
Loans evaluated for impairment, Individually 1,762,615 3,669,260
Loans evaluated for impairment, Collectively 138,044,902 128,600,108
Total Loans 139,807,517 132,269,368
Residential real estate 1st lien
   
Allowance for loan losses, Beginning balance 1,578,493 1,830,816
Charge-offs (246,237) (521,608)
Recoveries 5,538 42,593
Provisions 225,782 226,692
Allowance for loan losses, Ending balance 1,563,576 1,578,493
Allowance for loan losses evaluated for impairment, Individually 134,800 283,200
Allowance for loan losses evaluated for impairment, Collectively 1,428,776 1,295,293
Total Allowance for loan losses 1,563,576 1,578,493
Loans evaluated for impairment, Individually 1,641,960 2,366,326
Loans evaluated for impairment, Collectively 167,970,849 154,884,065
Total Loans 169,612,809 157,250,391
Residential Real Estate Jr Lien
   
Allowance for loan losses, Beginning balance 331,684 0
Charge-offs (135,622) (96,961)
Recoveries 1,538 20
Provisions 134,956 428,625
Allowance for loan losses, Ending balance 332,556 331,684
Allowance for loan losses evaluated for impairment, Individually 39,200 47,200
Allowance for loan losses evaluated for impairment, Collectively 293,356 284,484
Total Allowance for loan losses 332,556 331,684
Loans evaluated for impairment, Individually 309,606 434,664
Loans evaluated for impairment, Collectively 46,719,417 45,452,303
Total Loans 47,029,023 45,886,967
Consumer Portfolio Segment [Member]
   
Allowance for loan losses, Beginning balance 124,779 151,948
Charge-offs (96,491) (103,687)
Recoveries 32,452 35,923
Provisions 77,959 40,595
Allowance for loan losses, Ending balance 138,699 124,779
Allowance for loan losses evaluated for impairment, Individually 0 0
Allowance for loan losses evaluated for impairment, Collectively 138,699 124,779
Total Allowance for loan losses 138,699 124,779
Loans evaluated for impairment, Individually 0 0
Loans evaluated for impairment, Collectively 10,642,151 11,465,139
Total Loans 10,642,151 11,465,139
Unallocated
   
Allowance for loan losses, Beginning balance 123,293 50,852
Charge-offs 0 0
Recoveries 0 0
Provisions 189,135 72,441
Allowance for loan losses, Ending balance 312,428 123,293
Allowance for loan losses evaluated for impairment, Individually 0 0
Allowance for loan losses evaluated for impairment, Collectively 312,428 123,293
Total Allowance for loan losses $ 312,428 $ 123,293