XML 27 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (Unaudited) (USD $)
Jun. 30, 2012
Dec. 31, 2011
Jun. 30, 2011
Assets      
Cash and due from banks $ 15,092,924 $ 23,459,776 $ 26,403,787
Federal funds sold and overnight deposits 4,000 5,000 1,000
Total cash and cash equivalents 15,096,924 23,464,776 26,404,787
Securities held-to-maturity (fair value $24,625,000 at 06/30/12, $30,289,000 at 12/31/11 and $22,624,000 at 06/30/11) 24,026,422 29,702,159 21,939,781
Securities available-for-sale 60,101,855 66,098,917 27,570,328
Restricted equity securities, at cost 4,021,350 4,308,550 4,308,550
Loans held-for-sale 2,984,024 2,285,567 1,555,288
Loans 405,197,659 386,386,472 391,966,557
Allowance for loan losses (3,926,119) (3,886,502) (3,851,369)
Unearned net loan fees 76,703 7,251 (38,803)
Net loans 401,348,243 382,507,221 388,076,385
Bank premises and equipment, net 12,404,860 12,715,226 12,612,777
Accrued interest receivable 1,755,832 1,700,600 1,565,196
Bank owned life insurance 4,125,066 4,063,246 3,997,996
Core deposit intangible 1,533,911 1,704,346 1,917,389
Goodwill 11,574,269 11,574,269 11,574,269
Other real estate owned (OREO) 1,010,198 90,000 131,000
Prepaid expense - Federal Deposit Insurance Corporation (FDIC) 939,425 1,131,861 1,296,684
Other assets 12,455,196 11,558,779 10,337,162
Total assets 553,377,575 552,905,517 513,287,592
Deposits:      
Demand, non-interest bearing 65,966,687 62,745,782 56,759,900
NOW 99,227,534 123,493,475 98,805,676
Money market funds 65,650,865 71,408,069 58,755,721
Savings 67,184,458 59,284,631 62,043,869
Time deposits, $100,000 and over 52,189,543 51,372,782 50,591,697
Other time deposits 81,934,668 86,088,570 89,983,451
Total deposits 432,153,755 454,393,309 416,940,314
Federal funds purchased and other borrowed funds 37,835,000 18,010,000 18,010,000
Repurchase agreements 24,042,704 21,645,446 20,858,746
Capital lease obligations 804,671 833,467 812,714
Junior subordinated debentures 12,887,000 12,887,000 12,887,000
Accrued interest and other liabilities 3,523,766 4,217,886 3,624,094
Total liabilities 511,246,896 511,987,108 473,132,868
Shareholders' Equity      
Preferred stock, 1,000,000 shares authorized, 25 shares issued and outstanding ($100,000 liquidation value) 2,500,000 2,500,000 2,500,000
Common stock - $2.50 par value; 10,000,000 shares authorized, 4,986,628 shares issued at 06/30/12, 4,938,262 shares issued at 12/31/11, and 4,891,194 shares issued at 06/30/11 12,466,570 12,345,655 12,227,985
Additional paid-in capital 27,750,038 27,410,049 27,048,147
Retained earnings 1,716,864 1,151,751 791,811
Accumulated other comprehensive income 319,984 133,731 209,558
Less: treasury stock, at cost; 210,101 shares at 06/30/12, 12/31/11 and 06/30/11 (2,622,777) (2,622,777) (2,622,777)
Total shareholders' equity 42,130,679 40,918,409 40,154,724
Total liabilities and shareholders' equity $ 553,377,575 $ 552,905,517 $ 513,287,592