XML 32 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (USD $)
Dec. 31, 2011
Dec. 31, 2010
Assets    
Cash and due from banks $ 23,459,776 $ 51,441,652
Federal funds sold and overnight deposits 5,000 6,635
Total cash and cash equivalents 23,464,776 51,448,287
Securities held-to-maturity (fair value $30,289,000 at December 31, 2011 and $38,157,000 at December 31, 2010) 29,702,159 37,440,714
Securities available-for-sale 66,098,917 21,430,436
Restricted equity securities, at cost 4,308,550 4,308,550
Loans held-for-sale 2,285,567 2,363,938
Loans 386,386,472 389,068,859
Allowance for loan losses (3,886,502) (3,727,935)
Unearned net loan fees 7,251 (74,351)
Net loans 382,507,221 385,266,573
Bank premises and equipment, net 12,715,226 12,791,971
Accrued interest receivable 1,700,600 1,789,621
Bank owned life insurance 4,063,246 3,933,331
Core deposit intangible 1,704,346 2,130,432
Goodwill 11,574,269 11,574,269
Other real estate owned (OREO) 90,000 1,210,300
Prepaid expense - Federal Deposit Insurance Corporation (FDIC) 1,131,861 1,533,157
Other assets 11,558,779 8,711,070
Total assets 552,905,517 545,932,649
Deposits:    
Demand, non-interest bearing 62,745,782 55,570,893
NOW 123,493,475 108,957,174
Money market funds 71,408,069 73,470,728
Savings 59,284,631 56,461,370
Time deposits, $100,000 and over 51,372,782 52,014,363
Other time deposits 86,088,570 91,717,735
Total deposits 454,393,309 438,192,263
Federal funds purchased and other borrowed funds 18,010,000 33,010,000
Repurchase agreements 21,645,446 19,107,815
Capital lease obligations 833,467 834,839
Junior subordinated debentures 12,887,000 12,887,000
Accrued interest and other liabilities 4,217,886 2,773,063
Total liabilities 511,987,108 506,804,980
Shareholders' Equity    
Preferred stock, 1,000,000 shares authorized, 25 shares issued and outstanding ($100,000 liquidation value) 2,500,000 2,500,000
Common stock - $2.50 par value; 10,000,000 shares authorized at December 31, 2011 and 2010, and 4,938,262 and 4,834,615 shares issued at December 31, 2011 and 2010, respectively (including 24,324 and 19,312 shares issued February 1, 2012 and 2011, respectively) 12,345,655 12,086,538
Additional paid-in capital 27,410,049 26,718,403
Retained earnings 1,151,751 368,848
Accumulated other comprehensive income 133,731 76,657
Less: treasury stock, at cost; 210,101 shares at December 31, 2011 and 2010 (2,622,777) (2,622,777)
Total shareholders' equity 40,918,409 39,127,669
Total liabilities and shareholders' equity $ 552,905,517 $ 545,932,649