XML 30 R2.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidated Balance Sheets (Unaudited) (USD $)
Sep. 30, 2011
Dec. 31, 2010
Sep. 30, 2010
Assets   
Cash and due from banks$ 47,758,305$ 51,441,652$ 16,991,944
Federal funds sold and overnight deposits1,0006,6359,018
Total cash and cash equivalents47,759,30551,448,28717,000,962
Securities held-to-maturity (fair value $37,397,000 at 09/30/11, $38,157,000 at 12/31/10 and $53,734,000 at 09/30/10)36,898,09737,440,71453,146,028
Securities available-for-sale31,533,27521,430,43622,514,018
Restricted equity securities, at cost4,308,5504,308,5503,906,850
Loans held-for-sale2,411,2422,363,9383,687,530
Loans388,548,864389,068,859386,332,598
Allowance for loan losses(3,835,840)(3,727,935)(3,706,434)
Unearned net loan fees(20,474)(74,351)(85,539)
Net loans384,692,550385,266,573382,540,625
Bank premises and equipment, net12,736,42312,791,97112,961,952
Accrued interest receivable1,670,2941,789,6211,926,729
Bank owned life insurance4,031,0573,933,3313,902,422
Core deposit intangible1,810,8672,130,4322,263,584
Goodwill11,574,26911,574,26911,574,269
Other real estate owned (OREO)01,210,3001,070,500
Prepaid expense Federal Deposit Insurance Corporation (FDIC)1,218,3081,533,1571,667,372
Other assets10,077,6898,711,0708,750,824
Total assets550,721,926545,932,649526,913,665
Deposits:   
Demand, non-interest bearing60,683,69855,570,89356,816,997
NOW116,418,838108,957,17493,233,319
Money market funds72,014,04273,470,72866,236,023
Savings61,763,38156,461,37056,933,717
Time deposits, $100,000 and over51,369,77352,014,36352,439,732
Other time deposits88,913,60391,717,73594,024,242
Total deposits451,163,335438,192,263419,684,030
Federal funds purchased and other borrowed funds18,010,00033,010,00033,010,000
Repurchase agreements24,090,95419,107,81519,446,876
Capital lease obligations800,315834,839845,576
Junior subordinated debentures12,887,00012,887,00012,887,000
Accrued interest and other liabilities3,289,4102,773,0632,965,118
Total liabilities510,241,014506,804,980488,838,600
Shareholders' Equity   
Preferred stock, 1,000,000 shares authorized, 25 shares issued and outstanding ($100,000 liquidation value)2,500,0002,500,0002,500,000
Common stock - $2.50 par value; 10,000,000 shares authorized, 4,914,777 shares issued at 09/30/11, 4,834,615 shares issued at 12/31/10, and 4,813,289 shares issued at 09/30/1012,286,94312,086,53812,033,223
Additional paid-in capital27,237,03826,718,40326,592,727
Retained earnings (accumulated deficit)910,428368,848(518,412)
Accumulated other comprehensive income169,28076,65790,304
Less: treasury stock, at cost; 210,101 shares at 09/30/11, 12/31/10 and 09/30/10(2,622,777)(2,622,777)(2,622,777)
Total shareholders' equity40,480,91239,127,66938,075,065
Total liabilities and shareholders' equity$ 550,721,926$ 545,932,649$ 526,913,665