XML 14 R1.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidated Balance Sheets (Unaudited) (USD $)
Jun. 30, 2011
Dec. 31, 2010
Jun. 30, 2010
Assets      
Cash and due from banks $ 26,403,787 $ 51,441,652 $ 13,877,912
Federal funds sold and overnight deposits 1,000 6,635 5,213
Total cash and cash equivalents 26,404,787 51,448,287 13,883,125
Securities held-to-maturity (fair value $22,624,000 at 06/30/11, $38,157,000 at 12/31/10 and $31,431,000 at 06/30/10) 21,939,781 37,440,714 30,826,040
Securities available-for-sale 27,570,328 21,430,436 22,619,810
Restricted equity securities, at cost 4,308,550 4,308,550 3,906,850
Loans held-for-sale 1,555,288 2,363,938 497,219
Loans 391,966,557 389,068,859 385,285,467
Allowance for loan losses (3,851,369) (3,727,935) (3,439,261)
Unearned net loan fees (38,803) (74,351) (96,979)
Net loans 388,076,385 385,266,573 381,749,227
Bank premises and equipment, net 12,612,777 12,791,971 13,060,307
Accrued interest receivable 1,565,196 1,789,621 1,746,552
Bank owned life insurance 3,997,996 3,933,331 3,872,625
Core deposit intangible 1,917,389 2,130,432 2,396,736
Goodwill 11,574,269 11,574,269 11,574,269
Other real estate owned (OREO) 131,000 1,210,300 1,070,500
Prepaid expense Federal Deposit Insurance Corporation (FDIC) 1,296,684 1,533,157 1,813,292
Other assets 10,337,162 8,711,070 8,687,763
Total assets 513,287,592 545,932,649 497,704,315
Deposits:      
Demand, non-interest bearing 56,759,900 55,570,893 53,915,653
NOW 98,805,676 108,957,174 78,120,488
Money market funds 58,755,721 73,470,728 50,201,942
Savings 62,043,869 56,461,370 56,945,942
Time deposits, $100,000 and over 50,591,697 52,014,363 51,412,874
Other time deposits 89,983,451 91,717,735 95,327,459
Total deposits 416,940,314 438,192,263 385,924,358
Federal funds purchased and other borrowed funds 18,010,000 33,010,000 37,843,000
Repurchase agreements 20,858,746 19,107,815 19,180,976
Capital lease obligations 812,714 834,839 856,101
Junior subordinated debentures 12,887,000 12,887,000 12,887,000
Accrued interest and other liabilities 3,624,094 2,773,063 3,303,503
Total liabilities 473,132,868 506,804,980 459,994,938
Shareholders' Equity      
Preferred stock, 1,000,000 shares authorized, 25 shares issued and outstanding ($100,000 liquidation value) 2,500,000 2,500,000 2,500,000
Common stock - $2.50 par value; 10,000,000 shares authorized, 4,891,194 shares issued at 06/30/11, 4,834,615 shares issued at 12/31/10, and 4,796,539 shares issued at 06/30/10 12,227,985 12,086,538 11,991,348
Additional paid-in capital 27,048,147 26,718,403 26,453,822
Retained earnings (accumulated deficit) 791,811 368,848 (709,034)
Accumulated other comprehensive income 209,558 76,657 96,018
Less: treasury stock, at cost; 210,101 shares at 06/30/11, 12/31/10 and 06/30/10 (2,622,777) (2,622,777) (2,622,777)
Total shareholders' equity 40,154,724 39,127,669 37,709,377
Total liabilities and shareholders' equity $ 513,287,592 $ 545,932,649 $ 497,704,315