EX-99 2 marchqtrlyrpt2005.htm MARCH QUARTERLY REPORT MAILED TO SHAREHOLDERS QUARTERLY REPORT for COMMUNITY BANCORP

Exhibit 99.1

Community Bancorp.
March 31, 2005
Quarterly Report

 

 

Dear Shareholders and Friends,


As the attached financial statements show, although Community Bancorp.'s net income is lower this year, we are please to see that net before taxes is higher. During the first quarter of 2004 the Company had an extraordinary tax credit of $116,540 as the result of the sale of our inactive franchise in New Hampshire, thereby contributing to these results.


In other news, our new operations center is well underway under the watchful eye of our architect, Black River Design and our construction manager, Kingdom Construction. We still anticipate completion late fall.


Our annual shareholders meeting will be held at the Elks Club in Derby on May 10, 2005, beginning at 5:30 p.m. We hope to see many of our shareholders there.

/c/Richard C. White

Richard C. White

Chairman and CEO

 

 

 

 

 

COMMUNITY BANCORP. AND SUBSIDIARY

Consolidated Balance Sheets

March 31

December 31

March 31

2005     

2004      

2004      

(Unaudited)

(Unaudited)

Assets

  Cash and due from banks

$

7,743,945

$

8,390,806

$

6,177,127

  Federal funds sold and overnight deposits

0

0

837,195

     Total cash and cash equivalents

7,743,945

8,390,806

7,014,322

  Securities held-to-maturity (fair value $33,514,777 at 03/31/05,

   $31,587,658 at 12/31/04 and $46,777,741 at 03/31/04)

33,514,777

31,579,178

46,660,330

  Securities available-for-sale

47,690,222

51,150,344

56,271,253

  Restricted equity securities, at cost

2,688,850

2,315,450

1,356,850

  Loans held-for-sale

895,875

1,833,397

1,514,749

  Loans

228,801,112

227,799,788

203,231,694

   Allowance for loan losses

(2,163,445

)

(2,153,372

)

(2,214,110

)

   Unearned net loan fees

(709,729

)

(763,774

)

(771,451

)

       Net loans

225,927,938

224,882,642

200,246,133

  Bank premises and equipment, net

8,512,366

8,057,120

7,848,988

  Accrued interest receivable

1,890,800

1,652,827

1,977,888

  Other real estate owned, net

10,000

82,800

116,164

  Other assets

4,748,084

4,891,930

3,999,741

     Total assets

$

333,622,857

$

334,836,494

$

327,006,418

Liabilities and Shareholders' Equity

Liabilities

  Deposits:

   Demand, non-interest bearing

$

41,737,763

$

42,725,604

$

35,547,606

   NOW and money market accounts

87,579,159

94,502,798

93,461,043

   Savings

47,626,726

47,288,161

44,056,294

   Time deposits, $100,000 and over

22,536,282

21,804,521

22,744,824

   Other time deposits

75,337,328

76,284,787

78,864,724

     Total deposits

274,817,258

282,605,871

274,674,491

  Federal funds purchased and other borrowed funds

14,764,000

6,407,000

10,040,000

  Repurchase agreements

14,157,457

14,907,518

11,403,189

  Accrued interest and other liabilities

1,802,259

2,872,659

3,275,466

     Total liabilities

305,540,974

306,793,048

299,393,146

Shareholders' Equity

  Common stock - $2.50 par value; 6,000,000 shares authorized

   and 4,050,235 shares issued at 03/31/05, 4,037,548 shares

   issued at 12/31/04 and 3,984,906 shares issued at 03/31/04

10,125,586

10,093,871

9,962,264

  Additional paid-in capital

17,961,410

17,778,605

17,040,665

  Retained earnings

2,853,526

2,776,011

2,089,837

  Accumulated other comprehensive income

(422,244

)

(168,679

)

750,006

  Less: treasury stock, at cost; 198,446 shares at 03/31/05, 198,444

   shares at 12/31/04, and 185,641 shares at 03/31/04

(2,436,395

)

(2,436,362

)

(2,229,500

)

     Total shareholders' equity

28,081,883

28,043,446

27,613,272

     Total liabilities and shareholders' equity

$

333,622,857

$

334,836,494

$

327,006,418

The accompanying notes are an integral part of these consolidated financial statements.

 

 

COMMUNITY BANCORP. AND SUBSIDIARY

Consolidated Statements of Income

  ( Unaudited )

For The First Quarter Ended March 31,

2005     

2004     

Interest income

  Interest and fees on loans

$

3,693,361

$

3,313,602

  Interest on debt securities

     Taxable

409,849

593,139

     Tax-exempt

225,464

240,814

  Dividends

26,201

8,616

  Interest on federal funds sold and overnight deposits

2,288

4,930

     Total interest income

4,357,163

4,161,101

Interest expense

  Interest on deposits

1,037,048

1,152,335

  Interest on federal funds purchased and other borrowed funds

109,004

73,330

  Interest on repurchase agreements

33,834

30,155

     Total interest expense

1,179,886

1,255,820

Net interest income

3,177,277

2,905,281

Provision for loan losses

37,500

51,000

      Net interest income after provision

3,139,777

2,854,281

Non-interest income

  Service fees

285,554

246,966

  Security gains

0

0

  Other income

409,035

416,243

     Total non-interest income

694,589

663,209

Non-interest expense

  Salaries and wages

1,138,471

1,030,757

  Pension and other employee benefits

404,664

376,867

  Occupancy expenses, net

513,907

494,420

  Other expenses

894,773

838,394

     Total non-interest expense

2,951,815

2,740,438

Income before income taxes

882,551

777,052

Applicable income taxes

152,410

13,210

     Net Income

$

730,141

$

763,842

Earnings per share on weighted average

$0.19

$0.20

Weighted average number of common shares

  used in computing earnings per share

3,843,344

3,800,686

Dividends declared per share

$0.17

$0.17

Book value per share on shares outstanding at March 31,

$7.29

$7.27

Board of Directors

Community Bancorp. and Community National Bank

Thomas E. Adams, President, NPC Realty, Inc.
Jacques R. Couture, Dairy Farmer
Elwood G. Duckless, Past President, Newport Electric Co.
Michael H. Dunn, Book Dealer
Rosemary M. Lalime, Principal Broker and Owner, All Seasons Realty
Marcel M. Locke, Proprietor, Parkview Garage
Stephen P. Marsh, President and Chief Operating Officer, Community Bancorp. and Community National Bank
Anne T. Moore, Principal Broker, The Taylor Moore Agency
Dale Wells, President, Dale Wells Building Contractor, Inc.
Richard C. White, Chairman and Chief Executive Officer, Community Bancorp. and Community National Bank

Executive Officers

Community Bancorp. and Community National Bank

Richard C. White, Chairman and Chief Executive Officer, Community Bancorp. and Community National Bank
Stephen P. Marsh, President and Chief Operating Officer, Community Bancorp. and Community National Bank
Alan A. Wing, Vice President, Community Bancorp.; Executive Vice President, Community National Bank

Other Officers

Community National Bank

Kathryn M. Austin, Senior Vice President, Retail Banking
Patricia F. Blackmore, Internal Auditor
Jeanne L. Bonnell, Community Circle Director
Louise M. Bonvechio, Vice President and Cashier
Wanda J. Boomer, Vice President, Consumer Lending
Lorraine M. Brislin, Assistant Vice President and Central Vermont Offices Manager
Timothy B. Bronson, Vice President and Loan Officer
Craig D. Buchanan, Loan Officer
Christianne J. Bumps, Corporate Secretary, Community Bancorp. and Community National Bank
Theresa P. Carpenter, Loan Underwriting Officer
Hope K. Colburn, Vice President and Barton Office Manager
Bonnie J. Currier, Vice President and Residential Mortgage Loan Officer
R. Stephen Gurin, Jr., Regional Vice President, Central Vermont
Joanne M. Guyette, Loan Officer
Richard L. Isabelle, Regional Vice President, Caledonia County
Donna L. Kennison, Loan Officer and Troy Office Manager
Cindy L. LaGue, Derby and Derby Line Office Manager
Rosemary M. Lalime, Vice President
France B. Lambert, Vice President, Information Technology Applications
Carmi M. Marsh, Vice President, Municipal Services
Terrie L. McQuillen, Senior Vice President, Loan Administration
Theresa B. Morin, Vice President, Security and Special Asset Administration
Candace A. Patenaude, Assistant Cashier
Mary Jo Rigby, Loan Officer and Island Pond Office Manager
Tracy D. Roberts, Marketing Director
Thomas E. Robinson, Vice President and Loan Officer
Thomas R. Zuppe, Vice President, Information Technology

Advisory Boards

Island Pond Advisory Board
Theodore J. Firestine, Roy Frizzell, Craig Goulet, Dale R. Lamere
Barton Advisory Board
John F. Brown, Rene Desmarais, Alicia Marcotte, Daniel Roy, John C. Ruggles, Fernand J. Tanguay
Troy Advisory Board
Roland Denton, Roland Laliberty, Gary R. Taylor, Nancy Warner
St. Johnsbury Advisory Board
Ernest Begin, Aminta K. Conant, Robert Ide, Richard Lawrence, Bernier Mayo, Peter Murphy, Paul Wheeler
Central Vermont Advisory Board
Jeff Blow, Carol Ellison, Cornelius Hogan, Francis McFaun Dorothy Mitchell, Candy Moot, Gus Seelig

Community Bancorp.
4811 US Route 5, PO Box 259, Derby, Vermont 05829
(802) 334-7915

Community National Bank Office Locations

Derby
4811 US Route 5, Derby, VT 05829 (802) 334-7915
derby@communitynationalbank.com

Barre
316 North Main Street, Barre, VT 05641 (802) 476-6565
barre@communitynationalbank.com

Barton
103 Church Street, Barton, Vermont 05822 (802) 525-3524
barton@communitynationalbank.com

Derby Line
69 Main Street, Derby Line, VT 05830 (802) 873-3101
derbyline@communitynationalbank.com

Island Pond
23 US Route 105, Island Pond, Vermont 05846 (802) 723-4356
islandpond@communitynationalbank.com

Montpelier
95 State Street, Montpelier, Vermont 05601 (802) 223-0598
montpelier@communitynationalbank.com

Newport
100 Main Street, Newport, Vermont 05855 (802) 334-7915
newport@communitynationalbank.com

St. Johnsbury
Price Chopper Building, 857 Memorial Drive, St. Johnsbury,
Vermont 05819 (802) 748-3605 or 1-800-327-3605
stjohnsbury@communitynationalbank.com

Troy
4245 US Route 101, Troy, Vermont 05868 (802) 744-2287
troy@communitynationalbank.com

e-mail: cnb@communitynationalbank.com

www.communitynationalbank.com

ATM service available at all locations