XML 16 R5.htm IDEA: XBRL DOCUMENT v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Total
Beginning balance at Jun. 30, 2024 $ 255 $ 37,563 $ 4,912 $ (30,028) $ 12,702
Beginning balance (in Shares) at Jun. 30, 2024 25,522,000        
Beginning balance (in Shares) at Jun. 30, 2024       (10,936)  
Stock-based compensation expense $ 0 73 0 $ 0 73
Net income 0 0 526 0 526
Ending balance at Sep. 29, 2024 $ 255 37,636 5,438 $ (30,028) 13,301
Ending balance (in Shares) at Sep. 29, 2024 25,522,000        
Ending balance (in Shares) at Sep. 29, 2024       (10,936)  
Beginning balance at Jun. 30, 2024 $ 255 37,563 4,912 $ (30,028) 12,702
Beginning balance (in Shares) at Jun. 30, 2024 25,522,000        
Beginning balance (in Shares) at Jun. 30, 2024       (10,936)  
Net income         1,855
Ending balance at Mar. 30, 2025 $ 256 37,558 6,767 $ (31,233) 13,348
Ending balance (in Shares) at Mar. 30, 2025 25,647,000        
Ending balance (in Shares) at Mar. 30, 2025       (11,436)  
Beginning balance at Sep. 29, 2024 $ 255 37,636 5,438 $ (30,028) 13,301
Beginning balance (in Shares) at Sep. 29, 2024 25,522,000        
Beginning balance (in Shares) at Sep. 29, 2024       (10,936)  
Stock-based compensation expense $ 0 53 0 $ 0 53
RSU vested and taxes paid on RSUs $ 1 (183) 0 0 (182)
RSU vested and taxes paid on RSUs (in Shares) 125,000        
Net income $ 0 0 607 0 607
Ending balance at Dec. 29, 2024 $ 256 37,506 6,045 $ (30,028) 13,779
Ending balance (in Shares) at Dec. 29, 2024 25,647,000        
Ending balance (in Shares) at Dec. 29, 2024       (10,936)  
Stock-based compensation expense $ 0 52 0 $ 0 52
Purchase of treasury stock 0 0 0 $ (1,205) (1,205)
Purchase of treasury stock (in Shares)       (500)  
Net income 0 0 722 $ 0 722
Ending balance at Mar. 30, 2025 $ 256 37,558 6,767 $ (31,233) 13,348
Ending balance (in Shares) at Mar. 30, 2025 25,647,000        
Ending balance (in Shares) at Mar. 30, 2025       (11,436)  
Beginning balance at Jun. 29, 2025 $ 256 37,516 7,614 $ (31,232) $ 14,154
Beginning balance (in Shares) at Jun. 29, 2025 25,647,000       25,647,171
Beginning balance (in Shares) at Jun. 29, 2025       (11,436) 11,435,605
Stock-based compensation expense $ 0 38 0 $ 0 $ 38
Net income 0 0 645 0 645
Ending balance at Sep. 28, 2025 $ 256 37,554 8,259 $ (31,232) 14,837
Ending balance (in Shares) at Sep. 28, 2025 25,647,000        
Ending balance (in Shares) at Sep. 28, 2025       (11,436)  
Beginning balance at Jun. 29, 2025 $ 256 37,516 7,614 $ (31,232) $ 14,154
Beginning balance (in Shares) at Jun. 29, 2025 25,647,000       25,647,171
Beginning balance (in Shares) at Jun. 29, 2025       (11,436) 11,435,605
Net income         $ 2,082
Ending balance at Mar. 29, 2026 $ 256 37,727 9,696 $ (31,232) $ 16,447
Ending balance (in Shares) at Mar. 29, 2026 25,647,000       25,647,171
Ending balance (in Shares) at Mar. 29, 2026       (11,436) 11,435,605
Beginning balance at Sep. 28, 2025 $ 256 37,554 8,259 $ (31,232) $ 14,837
Beginning balance (in Shares) at Sep. 28, 2025 25,647,000        
Beginning balance (in Shares) at Sep. 28, 2025       (11,436)  
Stock-based compensation expense $ 0 62 0 $ 0 62
Net income 0 0 637 0 637
Ending balance at Dec. 28, 2025 $ 256 37,616 8,896 $ (31,232) 15,536
Ending balance (in Shares) at Dec. 28, 2025 25,647,000        
Ending balance (in Shares) at Dec. 28, 2025       (11,436)  
Stock-based compensation expense $ 0 111 0 $ 0 111
Net income 0 0 800 0 800
Ending balance at Mar. 29, 2026 $ 256 $ 37,727 $ 9,696 $ (31,232) $ 16,447
Ending balance (in Shares) at Mar. 29, 2026 25,647,000       25,647,171
Ending balance (in Shares) at Mar. 29, 2026       (11,436) 11,435,605