XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Total
Beginning balance at Jun. 25, 2023 $ 251 $ 37,729 $ 2,439 $ (30,028) $ 10,391
Beginning balance (in Shares) at Jun. 25, 2023 25,090,000     (10,936,000)  
Stock-based compensation expense $ 0 79 0 $ 0 79
Net income 0 0 386 0 386
Ending balance at Sep. 24, 2023 $ 251 37,808 2,825 $ (30,028) 10,856
Ending balance (in Shares) at Sep. 24, 2023 25,090,000     (10,936,000)  
Beginning balance at Jun. 25, 2023 $ 251 37,729 2,439 $ (30,028) 10,391
Beginning balance (in Shares) at Jun. 25, 2023 25,090,000     (10,936,000)  
Net income         939
Ending balance at Dec. 24, 2023 $ 255 37,496 3,378 $ (30,028) 11,101
Ending balance (in Shares) at Dec. 24, 2023 25,522,000     (10,936,000)  
Beginning balance at Sep. 24, 2023 $ 251 37,808 2,825 $ (30,028) 10,856
Beginning balance (in Shares) at Sep. 24, 2023 25,090,000     (10,936,000)  
Stock-based compensation expense $ 0 3 0 $ 0 3
RSU vested and taxes paid on RSUs $ 4 (315) 0 0 (311)
RSU vested and taxes paid on RSUs (in Shares) 432,000        
Net income $ 0 0 553 0 553
Ending balance at Dec. 24, 2023 $ 255 37,496 3,378 $ (30,028) 11,101
Ending balance (in Shares) at Dec. 24, 2023 25,522,000     (10,936,000)  
Beginning balance at Jun. 30, 2024 $ 255 37,563 4,912 $ (30,028) $ 12,702
Beginning balance (in Shares) at Jun. 30, 2024 25,522,000     (10,936,000) 25,522,171
Stock-based compensation expense $ 0 73 0 $ 0 $ 73
Net income 0 0 526 0 526
Ending balance at Sep. 29, 2024 $ 255 37,636 5,438 $ (30,028) 13,301
Ending balance (in Shares) at Sep. 29, 2024 25,522,000     (10,936,000)  
Beginning balance at Jun. 30, 2024 $ 255 37,563 4,912 $ (30,028) $ 12,702
Beginning balance (in Shares) at Jun. 30, 2024 25,522,000     (10,936,000) 25,522,171
Net income         $ 1,133
Ending balance at Dec. 29, 2024 $ 256 37,506 6,045 $ (30,028) $ 13,779
Ending balance (in Shares) at Dec. 29, 2024 25,647,000     (10,936,000) 25,647,171
Beginning balance at Sep. 29, 2024 $ 255 37,636 5,438 $ (30,028) $ 13,301
Beginning balance (in Shares) at Sep. 29, 2024 25,522,000     (10,936,000)  
Stock-based compensation expense $ 0 53 0 $ 0 53
RSU vested and taxes paid on RSUs $ 1 (183) 0 0 (182)
RSU vested and taxes paid on RSUs (in Shares) 125,000        
Net income $ 0 0 607 0 607
Ending balance at Dec. 29, 2024 $ 256 $ 37,506 $ 6,045 $ (30,028) $ 13,779
Ending balance (in Shares) at Dec. 29, 2024 25,647,000     (10,936,000) 25,647,171